Disclosure - Docket #25-002429 - SULLIVAN.pdf
Todd Sullivan, Petitioner V Township Of West Bloomfield, Respondent · 25-002429-TT
Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.
Page 1
MTT Docket No: Tax Parcel No: 3 West Bloomfield VALUATION DISCLOSURE FOR PROCEEDINGS AT THE MICHIGAN TAX TRIBUNAL 25-002429 X 18-12-151-011 Petitioner: Todd Sullivan 2830 Pine Lake West Bloomfield, MI 48324 Agent: Jared I. Matz 25800 Northwestern Hwy, Suite 575 Southfield, MI 48075 Respondent: Charter Township of West Bloomfield 4550 Walnut Lake Road West Bloomfield, MI 48323 Appeal Year: December 31, 2024, for 2025 Tax Year December 31, 2025 for 2026 Tax Year Prepared by: N ) rnc A Robert Scripture, Assessor Daniel L. Sears, Chief Appraiser Cale Cm DINER, Angela Skiver, Cr S 7 Chief Appraiser Keith Hartman, Property Appraiser
Page 2
2 Table of Contents Cover Letter .............................................................................................. 1 Table of Contents ...................................................................................... 2 Master Letter ............................................................................................ 3 Township Map ........................................................................................... 4 Subject Photographs ............................................................................... 5-9 Subject Aerial Map ................................................................................... 10 Subject Record Cards...........................................................................11-14 Valuation Report..................................................................................15-18 Market Comparison Analysis .................................................................19-20 ECF Analysis ........................................................................................21-22 Subject and Comparable Map ...............................................................23-24 Subject Sketch ........................................................................................ 25 File Maintenance Records ......................................................................... 26 Scope of Work and Certification ................................................................ 27 Appraiser’s Qualifications ................................................................... 228-31 Addendum .............................................................................................. 32 Pictures and Maps of Comparables .......................................................33-53
Page 3
* VVest lips ssessin rtm BIdSMfield Pe August 27, 2026 Chief Clerk Michigan State Tax Tribunal P.O. Box 30232 Lansing, Michigan 48909 RE: Address: 2830 Pine Lake Tax Parcel No: X 18-12-151-011 MTT Docket No: #25-002429 Dear Sir/Madam: Please find enclosed the valuation disclosure for the subject property listed above. We set the Assessment utilizing Mass Appraisal. For appeal purposes, the property is valued on an individual basis with the Sales Comparison Approach, which focuses on the specifics of that home only. We used the Cost Approach and the Sales Comparison Analysis in preparation for this disclosure. The ‘original’ Assessed Value, True Cash Value, and Taxable Value for the year at issue are: Tax Day Tax Year TCV Assessed Value Taxable Value 12/31/2024 2025 2,455,300 1,227,650 962,810 12/31/2025 2026 2,491,220 1,245,610 988,805 The Michigan Tax Tribunal makes an independent determination of value based on all the evidence available. This valuation disclosure concludes the following values: Tax Day Tax Year TCV Assessed Value Taxable Value 12/31/2024 2025 2,222,800 1,111,400 962,810 12/31/2025 2026 2,231,560 1,115,780 988,805 Sincerely, Robert Scripture, Assessor Daniel L. Sears, Chief Appraiser Angela Skivgr, Chief Appraiser Keith Hartman, Nore West Bloomfield Township * 4550 Walnut Lake Rd wbtownship.org West Bloomfield, MI 48323 = fax (248) 682-7851
Page 4
4
TOWNSHIP MAP
TOWNSHIP MAP
LJ
—t—
|
4
-
|
1 |
IL
:
nd
:
Sk
x
od
:
"
|
{
i
wm——
\
a
|
—,
\
—-
2
=
r~
ol
a
-_
13
0
-
1
S
a
|
co
2]
IRN
b
rt
Any
Ye
y
-
al
~~
I
La
|
i
-
SAN
i
pf
/
pe
k
p=
o
-
>
ol
/
']
:
T
-
—
--
-
—
2
ok
{
3
io
v
~
Tid
i
-
af
5
J
:
ff
is
al
——
=
ha
(8
1
Hem "i
*
=
=,
N
.
».
I
pai
Cae
2)
|Page 5
5 Subject Property – Front Photograph Subject Proper — Front Photograph o\ An ANS Ra h. W * % — Hu LLL ibn WER. AER | a =e | 1. Re xS be v% \ b “WR 4 HE lagatt » — I 7 2 2
Page 6
6 Subject Property – Rear Photograph — Rear Photograph Subject Proper wy £10¢.80 60 we
Page 7
7 Subject Property – Lake Frontage Photograph Subject Property — Lake Frontage Photograph Hi o vr
Page 8
8 Subject Property – Boat House Subject Property — Boat House
Page 9
9 Subject Property – Boat House 7% Subject Property — Boat House
Page 10
10 Subject Property – Aerial Map Aerial Map (0) O Oo usd o re) (@)] Q 0 j=) wn
Page 11
11
2025 Record Card – Page 1
2025 Record Card — Page 1
loovo ‘Lee
[ocz"8s8
[oes “833
[ove “soz
zzoz|
{oz6E ‘688
lov
‘566
0¥0‘53L
009°0EZ
£z0z|
[o198 ‘ees
[ose*st2’T
060°LZ6
loez‘ssz
|
vzoz =stexddesy sse1/60/80 Z|
{pote ‘296
|
|moss‘czz’t
|os9‘izz’t
09685
losz‘ssz
|
szoz|
3Tum
fants
13u20
——
——
antes
anes
{stqexer
| /Tsunqrir
[30 pasog
{ antep us
| eeTZE
anTEn ysED
TLS
ILS
€ZE'L9T
8¥Z 60%
anTEn
snag
920Z/0Z/80
|pessessw
Butpring
pus
Tmax
-sTTan punozbzspup|
S3TATITIN PITPUEIS
oN
-36®101s
s® pasn buraq
ST AT3USIIND
= enTsp yse) SnI] SIuUSWSAOIGW] PUET PIITWTIEF TEIOL
08
T
ooo
“ouop/udsy/AemsaTIg
poog
§ szT§
samy
uotadrIossg
(s)m@3I SOETE UT TUR
z6
iL
05°L0T"SE
qnl 30H
poog
§ 2zT§
samy
uotadrIosag
ssaewrasy 150) uswenoIduI puE
= snyEp pu®y
-asy TEIOL
S$8I0Y TEAOL £1°Z
‘293J 3IUOIZ TENIDY SLT
25430 5661/82/60 620)
‘prersmoorg sem 30 ATYSUAOL 101 PSSUSOTT
2gbuTPTING LE6T/IT/¥0
ZEE| 600Z
— 6661
(2) 2ubTzidoy
-zezrrenbz sur/
renP993UETENG 20U 30 STGETTSI PSWSSP UTSISY UOTITWIOIUL mem
WETEIR paeTie0 30 Kawa)
usyy
oun
283I135-NIY,
Xx
uTeTd POOTd|
puETasy
suta®y
auozzzazeM|
X
puog
papooy
durens
padesspuey
ubTH
#07
ButToN
T9487
sats
30 Audeabodoy
suop usaq sey 28y3 YIoM ATUO SY: PISTADE!
-0"H -~$IN1oNI3S UT WOOIYIEBG IO USYDIITY|
saybTy 288115
PUT PSYSTUTIUN
ST 38Yy3
=aI1® uado WOOX
T
qIny
|
®
ST TSAST ISMOT
° (PSUSTUTIUN
ST BurTTsd) |
589
X|
ButiooTs poom
3
sTTEA uo burrsusd)
5TI108TE
X|
POOM YITH PSYSUTI
IT 2=yl ©5I% uado woo;
z3M35
1
®
ST TeAsT z3ddp -®STOY3IEOQ JO IOTIBAUT|
T3728
spew pue
-3dde £q
“0°H /# 39H BT/ET/L|
ATEMSDTS
£30uUSNTIUT /SausmIo) |
IBMBS WI0IS I
RE Ty
107!
P=0¥ P3A%d|
X|
9
-oN I¥Id S.¥OSIA¥SANS 21 DES ‘Ed ‘Nel!
sssoxa
0s
€9ZF
0000°T 0000°T 00°Z¥S 0S 6L
Tq TST-2T
pEoy TsaEI)
uotadyzossq xer|
00T
£3ZF
0000°T 0000°T 00°TZS 00°96
ATq TST-2T
Lassi: S5LE2L
uoseay
-(pyy @3sy
wyadsg
3uwoxy
yadsg
sbejuoag
uotadransag
s3uswsaozdmy
¥EI/38¥ 22001
. 5702383
|
ot1and
¥I6LY STQEl PUET VIGLY STQEl PUST I0F S9IBWTASE SOTEA PURT
auesep
panozdwy| X
|
E¥ET-ZESF IA QTITIHOOTE ISAM.
|€F°SBS
TWAL/ADL SO0E°SS%'Z ADL 353 SZ0Z
AVI 3ENId 0€8Z;
ZDVIS
® OOOL
‘NWAITINS!
IC
ett :Auorr]
ss58Ippy/suEN 5,I5uUMO|
ST0Z/9T/90 %00T "3°84
i
ISIQ TOCHDS STITH QTSIIHCOTE :TOOUDS|
IVT INIA 0£8Z|
zaqumy
—
(5)2Tmzag ButpTIng
IT :5UTUOZ| QUANI-TETINZQISTE -55ET0|
sssappy Aazsdoa)
|
|
}
QILITHIA ION
NOLIONMISNOD TYIL¥VA-SZ
¥1d|
$T02/31/30 |000°658
ADVIS
7 QUOI ‘NWAITINS|
3 WIONYS ‘ENWu|
ig
abeg
3
ediy
@38Q
|0TId
paTITIaN
z3qTT
aTes Jo swIsL
-asuy
sTES
ates
ssjuEIy|
IT03u=Ig)
uo paauTIg
QNVDI¥o :A2umo)
PTSTIW00T 3584 30 ~dMl
IUOTIDTPSTINL
TT0-TST-2T-81- X
:Isqumy Ts2I=g
11Page 12
12
2025 Record Card – Page 2
+++D392uEIEN6 20U 2Nq STGETTSI PSWSSP UTSISY UOTIEWIOIUT ses
2025 Record Card — Page 2
<<<<<
-Burorad @237dwod 103 2anojurad uOTIENTEA 335
~HuUOT
©0031 SUOTIETNOTED ——
TE31s
fdng- Tul
Z08‘¥%
0zz's
szz
sbexmy zap 36EI03g
Edd pin
|
suoag :Asmatud
¥92°93
258763
885
asop sseg
swear wng dum
Iry
-=astor
|
(PSYSTUTI) YIU Zp UOTIEPUNOZ BuTPTS :IOTIAXT § ae
|
STAG
BOOT
3zoddng 10073
(01) |
sTBuTus aTEudsy X
.
"
sabexEy
Sradest $95 000%
"(¥) sxo00Qg InOYTEM
=
=
BIT'TZ
bs5
‘22
os
(Az035 T) ad
a
ana
3s
20013 ON
pays)
Ed
6LB’E
sTz’s
#51
ad
xomng orang
| (8) $300 anoxrem
presuug|
dnl
8Z1°S
bLS'S
£02
aad
ied
is
Butaty
57a [3AWED
s1qe9|
X
.
ssyo10q
|
A
2TTaNg
35
UuOoTaESIDEY
3004
(g)
$66°S
5153
3
sA0DTY qnz dTwezs)
Tamas /3838M
(BT)
pom
a
1a)
————
£85 ZT
LLY ET
L
20073 STTI STWea)
Ss neal
__ usTUTZ 3uswssed (6)
|
susezds
3 swaoag|
081s
208°
1
Tsmous saszedess
saoaTy au steered
3
20073 33330UCDH|
£1000 OTE]
X
soL’T
8381
1
AUIS WAIXE
|.murem, eTTi oTeezes|
PEON BRIERAL|
SS=T9 S19meq x
TeL'ET
S26 ‘v1
z
U3®g IINIXTI
Z
| 70073 STTL OTWEISD|
L
R
suas
JusWSSED| X
£6T TH
SLL'FE
ES
y3eg SInaXTI
©
zsmoug saszedss|
1
kaya) si
SPYIS.
“ETI0H|
butqunig
juts EaaxE
1
A0018
"2u0)|
Bung s1quea)
x
z98°¢e6
¥20°Z0T
6231
®sry BuTtaTy Jusweseg
|
3eTYOL waaxg
auswsseg
(§)
|
yses TAuta|
xX
squswasn{pY/SUOTATPPY 38430
|
Meeps Gi
|
uses TE3sR
ZHS ‘BLL
662998
iTE30L
283g z33EM IETOS
-pT :sastor o3 aubrey
|
uses pood|
|
iE
JuswesEg
ButpTs
£2035
T|
tenusy ‘zsusazos|
“E's
0 :qeTs |
Trews)
#35
5
331d
burps
£z035
T
oany ‘Isus3zos
“3's
0 :TmEID
“Bay,
Bay)
we
JuswesEg
Butpts
£3035
1
yaeg srnaxtz z
z
“3°
10Tz :3usweseg | sbIeg
Aum)
x
98
auswaseg
SutpTs
&x035
3
Y3®g 9In3XTI
|
§
uoTasamoxz
(L)
|
smoputM
(2)
$2131
sI8T@
Butpts
£1035
1 | (s)sznaxtg sbezsay|
T
>”
ST
Sie
Jususseg
ButpTs
Az035 Z|
==
-
uotaernsuy| X
2sop -adsq
MeN 3503
szt5
uoTaspUNOF
oTzmAXT
ssTI03§
|
fqumid
(£1)
ThuTa X
ses1y butprIng
#o3|
|
-eay| x
| Aue
Tremkag x
F973
—
26/00T/00T/00T/26=PO09
§ "quop/ucog/oung/Aug-av/Aua
s137anp
0373
30 <0
2
x
Tut
/umuTAnTY|
3S ¥6Tp = ©3I¥ I00Td
3S pEZZ = PITY PUNOID
|
di
lead
Lona
|
sburTrey
(9)
|
3T6uTUS/POoH|
100)
3 33g panzoz :weasAs ButaEsH
(TT)
|
sm
|
p30]
|
SITE
It3)
LT0Z 37g
OT &
STD
£2035
z
Arvwsg 31Buts
1 :BPIE "S3§ 303
"357 350D |
SSINIXTA 30 ~1enp/ oN
FOOBIUNE: <T0N30
—
CC
:
om
Ct
POOMPIEH :I8Y30
su001pog
5
Sse
pe Aavamoss|
|
=omazss sdwlC
sotazes sduwy[o0z
Liz
20012 puz 3
-esx1y azodzep|
LLS'T98°T
A"D°I peawmrasy|
_CooooA TERED
2730313
(21)
530014
(5)
Gia
a ma] 053 T
X
80T’SET’T
350 xdeg Teaor|
Z°3°=dWOD brie
T
—T
ausweseg|y
almann IN|
S-Form
ZLB'EET’T
© MeN sseg TEaol
&
SONG Poon)
| pros! X | 52000
|
ps——
$E1‘p -=eI¥ 30071
Fem TEST) ITO5
ITE TEIIERN
9
Ix] oa]
|
1
0
*I00T3
"Ju0)
ON;
=
x
usy pIEpuEag
TTRWS|
|
PIO|X
x
g :=by
~2333F
|
Buttoop/ButaEsy oN
—
.
=
sez sesy sbezoas
gy
ad
saEROIITH
amg a%eH|
s1ssorn 30 srg,
Pooo THOTATRUOD
0
:poos
§
T
.
bigisin
|
100)
3 3®sH padIod|
X
T
|
L10Z
886 EaIY
=5 Pe3usA-3293TQ
qur-tdsz TzZnoEL
sSwmng, I00TA/ TTA
|
pao x|
xa
| SN
ATTIRE
0
:sI00Q
“YOBR.
sa035 pooy
ani TzzmoEp|
13388y so=ds
UOTIEIODSQ
3B WII,
i
0
:szoog -oany
yazesy peste
woszaquT
PR ccc
EE
L
Az035
T
sex 1 psysTuTZ
Zo38TNDIT) 1ESH
pooy peausp|
T
Soi aT) sarang]
| sevipooe|
|| ered
:atAag ButprTng
FEYL ER AEREIERUDOl
satsodmopigey |
Ai035
T qe
oi ta |
quetpey -TTep dea
2335914]
| TremAg
x.
TTEM T
-TTEM uommop
s37s0dWOD| $82
Az035
1 quzaig
aul 39K
pIzogeseg DTI309TH|
2
i
“usp suo3g
e3Ts0du0D oLs
£2035
7 I0TIIIXZ
ueg usp
20384 30H pedog|
FoTxeIL
(¥)}
0 USA XITIE|
zioac
1
|
£3025
1 T0TISAXT
I3393H YIeg
pre
A
ITY
PESTO;
|
|
Baypis sz0taegxy|
L058
a= dd
PSPTS OMI
TesodsTg 3beqaen
1
ise Te mi
BusyIsa0 33930 0
8 55°)
aad soz
IoE3Is swEs/puz
IsyseMysTQ
T
|
=
1
busyzsap 3u0Iz Q
¢
:Zatoede)y ED
=== ===
£2035
g IOTILJUI|
T
dor x00)
T
| wes3s
TROD
pooM|
uoTaETNSUY|
LT0Z :3TTRg I®3%|
sdig| sexy
Az035
T z0Tz83uI|
|
“MOTTY ®ouertddy|
| -oera
|
Tvo|
|
seg X
ybnoz3ssasy
sbexeg
(LT) | s¥080/53udI0d
(91)
ssoe1dezTa
(ST)
|
sut-aTTng
(ST)
|
Butroon/butiEsH
(TT)
{-3u0d) 300d
(g)
9202/02/80
uo psauTIg
TT0-1ST-2T-8T- X
:-Isquay Tedzeq
T 30
T BUTPTTNg TETIUSPTSSYPage 13
13
2026 Record Card – Page 1
Page 1
2026 Record Card
+eaP393UEIENG 20u INQ STGETTSI PAWSSP UTSISY UOTATWIOFUI mes
[ozs
‘gas
053 ‘566
[ovo “63
003 ‘0E2
£202
7
|
marie,
pring,
=
:
29u30 SE6T/82/60 620
{ots ‘ee6
[
]
ose’sTz’T
|060°LZ6
06z 862
Cs or hae
10018 ‘236
W0S3°'LzZ’T
|089°LEZ’T
03g ‘685
062382
5207, esTeaddsey 6661/60/80 Zh6
5308 ‘886
|
013’svz'T
ozE LSE
oez’s8z
3zoz]
3M
usuy
ous
loner
|zswso
|mevasu
J—
—
—
asszas-naur]
lstgewsr
| /Teunariz
|3o pasog
passassy
|sutprTng
pus
Tex
uTeTa POSTE
-
=
vs
w
=
-
SSS
PUETIaM
sutaEy
auozzzaEM| X
puog|
pspooy
ures
padesspusy
ubTH
no]
butTToY
TaamT
3315
30 Audezbodoy
i
-s7Tan punozbrspupn
| gaz at
= snyEp ys®) enil sauswWsAoIdWI DUET PIIEWTASE TE30L
ar]
io
6L
1
00-0
-suop /udsy/Aemeatag
md
snTeA used
Poon
§ s2TS
sawn
uotadtaassg
ela
{s)wea1 soeTq WT ATUL
ic
Lc!
89°31
16
1
60-LL8°LT
anz aon
sii
|snTen uses
Poon
§ szTs
sams
uotadtIassg
pir
seaswTasz 2s0D auswesozdml puet
cn
}
IsMeg WIOT!
|
TLs’acs
= SnT=A pueT "2sF TE30L
SOY TEIOL £1°Z 3933 IWOI3 TENIOY SLT
bw
|
eze‘st
sssoxs
0S
£3ZF
0000 T 0000°T 00°ZHS 0S™BL
Aq TST-2T
bE cate
892 °60%
00T
€3zF
0000°T 0000°T 00°TZS 00°96
Aq 11-21
PROS
SEH
|
snyep
uosesy (pws sas
yadsq
3uoay
yadsq
sbeauory
uoradradsag
sauswesozdmy
i
WAI/3I¥ 227001
. 5702083
.
|
at1and
¥I6L3 STAR PUBT ¥I6LI STASI PUST 03 SIITWTIST SNTEA PUST
aueoep
Ppanozdmr| X
|
00°¥6S :WL/ADL LTz'16%°'Z ADL 353 9202
li
|
:ATUOLI
ST0Z/21/90 %00T
“Z"¥'d
i
1SIQ TOOHDS STIIH OTIIIWCOTE :TOOWRS
]
snaeag
Taqumy
a3eq
(s)aTazag ButpTIng
IT
:BUTUOZ| OEANI-TYIINIQISTE
:SSETD
{07001
QIIITHIA ION
|
NOIIDNYISNOD TWILI¥VA-ST
¥id|
ST0Z/9T/90 [000 ‘658
ADYIS
? QUOL
‘NWAITINS
d VMON¥S
‘ENwed!
i-suexy
ig
sbeg
3
sdir
sag
s0T18
|-aunzg
PaTITISA,
z8qTT]
sTes Jo swrsy)
-asuy|
sTES
|s1e5
9202/02/80
uo peautig
QN¥DIY0 :A3unod
PT3TIW00TE 353M JO “dal
IUOTIDTPSTIMD
LE6T/9T/%0
ZEE|
-
ueBTYDTH ‘PuETIEQ FO A3unc))
‘pTaTIWOOTE 258M JO ATYSUMOL OI PSSUSOTT
600Z
- 6661
(9)
3ubraidopy
-zszTremby sup)
suop ussq sey 1ey3 TOM ATUO SY3 PSSTAPE
-0"E -$In3IoNI35 UT WOOIYIRq IO USYIITY
oR -sBe102s se pasn Bursq ST ATaURIIND
Pus pPSYSTUTFUN ST 1ey3 ®aI® usdo WOOZ
T
®
ST TeAST I9MOT
- (PSUSTUTFUN ST BUTTT=D)
Butzo0T3 poom
3 STTEM uo Sutysusd
POOM YITA POYSUTI IT 2°Y3 Eee uado WoOX
T
® ST TaAST zadd] °SSMOYIEOG JO IOTISIUT
spew pue -3dde Aq "0°H /A 35H BI/ET/L
£3DUSNTIUT/SIUSWIOY
¥ I0T
9
"ON IV1d S.¥OSIANSANS ZT DS
‘36d ‘NZL
uoTadTIosag Xel|
EPET-PZESY
IH QTITINOOTE ISAM
IVI ANId 0€8T
XDVIS
3? QOOL
‘NYAITINS
S59IppY/aWEN 5,I5UMD
TIVT ANIQ 0€8Z)
seazppy £azadozg
suey,
I03uRIy
TT0-TST-ZT-81-
X
:Iaqumy TS2IEq
13Page 14
14
2026 Record Card – Page 2
2026 Record Card — Page 2
»++P392uSIEN6 20u 2G STGEITST PSWSSP UTSISY UOTIBWIOIUL maw
—
—
=
gals dng Eau
|
<<<<< "Burorzd s3sTdwmoD 103 3noautid UOTIENTEA S35
BUOY 003 SUOTIBTADTED >>33>
:usT paazoddnsup
suoag
:AsumTyd
£139
630s
szz
sbexey I8ap sbEI0Oag
,
IrL :sasTop [—
==
o¥L TI
398°L3
886
aso mewg
|
3mmeqy
ng dem
|
pv
(PSUSTUTI) USUI zp uUOTIEPUNOZ BUTPTS 1I0TISIXET § [SERIO
orades TED 0007]
|e
aooons 20014 (OT) |
atburys aTsudsy| x
ssbeaEg
3
|
(¥)
szooq anoxT=M
T
z
x
2tadss 19 0001
3s
20073 ON
ELIE
18z'CC
8% ‘52
0%z
(£2035
1)
gI30
1TsM I33EM
Ih |
presusy
dry
90°
£95
yp
B51
oes
zomg DTTANG
he
i
Butate|
gz91TozaWEs|
s1qes|
x
4
s
bik
TAT
BES
Beg:3
©
ssyoI0g
22328 Sis
35
uotaEsIdsy.
3004
(g)
133%
>
298°s
2559
EH)
BACITY GUY SERIE)
Zo005/200™
BY) | qovuta suswsses (6) | swesios
7 swxoag]
00Z ‘eT
S05 °%T
L
T0013 TTL Chim)
usg usp
300T3 @3930u0)|
s100Q ©T3Bd|
X
800°E
SoE’E
T
Iemous 23272dSS
| snooty gnp oTwesn|
3
Pooy psaseal
sseT9 sramog
X
£931
5081
T
AUIS BIIXT
| surey STIL STWRID
suoas|
Juswesed|
x
EET ET
86551
Z
Y3BE SINIXTI
T
20073 STTL dTWEISD|
L
-sucy psanog
SpTTs
-zTIoH
08568
56% °ep
¥
yaeg SIMIXTE
©
zamous samrsdsg|
1
ota ow)
Bung stqnog|
x
Butquntg
JUTS EINE
1
= ig
(5)
yses TAutA| X
s¥E’18
6LE“00T
sz31
may ButaTy jusweseg
asTroL EIaxE
ysss Teas
sauswasnlpy/SUOTITPRPY I3U30
Butqumig oN
=
5
5
YsES POON
659318
80z Lee
:TE30L
ESE IS3IEY IETOS,
Ox; Z=3EFor ox ul re
-
=
18
Jusweseg
Butpts
£2035
1|
{wnuey ‘reueazos|
i's
0 ieers |
TrEws|
|
sex
6c
sz8Tq
ButpTS
A102
T
oany ‘I3usazos
"3's
0 :TmEID
Bay,
|
Bay
»L
Jusweseg
ButpTs
&z025 1
yasg srmaxtd zz
“3°S
T0Tz :3usweseg |
abreq)
Aue] xX
38
Jusmes=g
ButpTs
£z035 1
yaeE sImaxTy el
s
uotaEAmOXT
(L)
swoputy
(2)
1442
s331d
Butpts
£3035
1
(s)sanaxty sbezeny
TT
1
PLP
SARE
Ty
L
T
1%
0161
Juswes=eg
5uTPTS
£a03s Z
Butquntd
(ET)
Thurs x
She
ae
ARE
sx1s
uoTaspunoz
EE
s9TI035
—
1
39728
seszy butpring | 433
| "ea¥| X
| Aue
Tremkag x)
de
16/00T/00T/00T/T6=P009 § ~quop/uods/>ung/Aua-aqu/Aug
s3s7an0 -9sTF 30 oN
is
Elid
EE PTH = SIE TOLL.
25 REE = wey pmisny [TTT
:
100D
3 3EeH paoIoy :weasks butameH
(TT)
id
i
em
cx
JU
ZOTINIEL (3)
LT0Z 319
OT
§
STD
£1035
7
AyTwez sTbuts
1
:6prE
-s9¥ 03
"353 350) |
S8INIXTI FO ~TEND/ON
|
nia on Sawin
swoozpag|§
we3sAs AztInosg
sotazes sdwy|00z
|
DUORBES = eE
20013 pPuz(s
3004
i:
umnoep
TEI3USD)
ITS
CS SERA
TAR
Te
=
0073 3ST|S
-esxy azodzE
8LE'BE8'T :A°D°1 peaswrasy
Pmliotd ZEE
21239913 (21) |
aon
18)
Sie
|
TY Cr
¥29°T
X
256°891 1 =3s0) dag TE30L
suneg
sosuzng pooy
[=a
= pi)
|
pr
zebezmg Jums|
35x
¥9S°98Z°T
© MeN SSE TEIOL|
oo nooo od
ary tesausy
|
oo
|PFIOS
|X ex00q)
Cla
$61°F 333% 30013
EE
0 :I00TZ "2UC) ON.
6 -sby -oezzg|
DUTY pIEpumig
Buroop/Butazey on
| LLosl
|
pao|x]
sq]
pooy uotaTpuoy
Sez sweay sbezong
0T+ § :55°TD
RaRRO=IN
dumg assy
5235070 30 3215,
Blin
0 :PooD
3%
bind
1003
2 23H pedo]
X.
T
T
T
|
ol
LTOZ
886
“E3IY
el
se rma
Ang" Tdex pERmNy
soEuIng I0OTA/TTEM
[LL
P30 X | x3
| pstspowsy|
aTTng Ix
0
157000
“YISR
31035 POOH
qnL TZINOEL
133®ey soedg
|
UOTIBIODSY
I WIL
Azo03g
T
0 :sz00q -oany|
yazesy pasTey
wodze3uL
awe TTeM STI309TH|
TT
Le,
s9x :¢ pausTUTZ
203BTNDIT) IESE
POOH peaush
1
(z00T3-uT) JuETpew|
| 931 PooM | psTausd
9TA3S
DUTPTY
USUI zp :UOTIEPUNOZ
sats0dmon|96T
£3035
7 qE3eIg
POOH pa3usaup
austpey -Tren -9sTE
zs3seTa|
| TremAza
x
TT=# T :TTEM uowmod
peciion sas
£3035 1 qEIeig
qn 30H
Pawo SEAT
—
swezz
poo x
BLT :-usp suoag
ie
org | 2203s
z zorzeaxy
uel usp
231=H 20H P03
-
T
J
0 :-usp Y9TIE
ode)
| £2035
1 zoTIRIXZ
z33%3H u3Eg
sa9ng /a ITY pedo
on
Sutprs :zotzsaxg (1028 T) 63 0¥T
|
PSPTS OMI
TesodsTa 96%q79|
T | Loong osm Ty peso)
Davgzedq aeiio)
¥s1dng
g se=1o
GIIPFT | owas swes/puz
FsyseaysTa
1
Fe
i
Sumyzsag quoy|g
SwoR uMol
¢ :Aatoedey z®)
882180Z
| £1035
¢ zotzsaur|
T
dor x003|
1
|wes3g
i
pooy
bahiaad an
SWOH STTAOH
|
LT0z :3TTRg T®ex|
2dA1|®33¥
| £7035 | zoTTRaUT
-moTTY soueTTddy,
-s81x
Tol
|
ses x
ubnozassasy
Arweg sTbuts| X
|
sbexen
(LT)
| s30%q/sswpdoq
(91)
|
seoerdsana
(sT)
sut-aring (ST)
|
Surroop/butassH (11)
|
{~3u03) 3oou
(g)
|
SdA1 burping
|
3202/02/30
uo psautag
T10-15T-27-81- X
:Isqumy Tea3eq
1 30
T ButpTTng TeTIUSPTSSY
14Page 15
15 2025 Valuation Report – Page 1 2025 Valuation Report — Page 1 08/20/2026 Valuation Report 08:40 AM DB: Wbt2025 X -18-12-151-011 2025 Est. T.C.V. SULLIVAN, TODD & STACY Property Class: 401 2830 PINE LAKE Map #: 113 Twp. of West Bloomfield WEST BLOOMFIELD, MI 48324-1943 Land Value Estimates for Land Table 679LA.Land Table 679LA * Factors * 100.22 AFF/IRR Description Frontage Depth Front Depth Rate %Adj. Reason Value 12-151 blk 96.00 521.00 1.0000 1.0000 4263 100 409,248 12-151 blk 78.50 542.00 1.0000 1.0000 4263 50 excess 167,323 175 Actual Front Feet, 2.13 Total Acres Total Est. Land Value = 576,571 Land Improvement Cost Estimates Description Rate size % Good Cash Value Hot Tub 35,107.50 1 92 32,299 Unit in Place Item(s) Description Rate Size % Good Cash Value Driveway/Asph/Conc. 0.00 1 80 0 Total Estimated Land Improvements True Cash Value = 32,299 Cost Est. for Res. Bldg: 1 Single Family 2 Story cls B10 Blt 2017 (11) Heating System: Forced Heat & Cool Ground Area = 2284 SF Floor Area = 4194 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=92/100/100/100/92 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost 2 Story Siding Basement 1,910 1 Story siding Piers 144 1 Story siding Basement 86 1 Story siding Basement 74 1 Story siding Piers 39 1 story siding Basement 31 Total: 846,299 778,542 Other Additions/Adjustments Basement Living Area 1629 102,024 93,862 Plumbing 3 Fixture Bath 4 44,775 41,193 2 Fixture Bath 2 14,925 13,731 Extra Sink 1 1,858 1,709 Separate Shower 1 3,402 3,130 Ceramic Tile Floor 7 13,677 12,583 Ceramic Tub Alcove 6 6,515 5,994 Porches cep 203 5,574 5,128 cep 144 4,216 3,879 CGEP (1 Story) 240 22,954 21,118 Garages Class: B Exterior: Siding Foundation: 42 Inch (Finished) Base Cost 988 69,852 64,264 Storage Over Garage 225 5,220 4,802 Common Wall: 1 Wall 1 -3,904 -3,592 Stone Veneer 179 9,913 9,120 Class: B Exterior: Block Foundation: 42 Inch (Unfinished) Base Cost 240 25,894 23,822 Built-Ins Cook Top 1 1,632 1,501 Dishwasher 1 1,546 1,422 Garbage Disposal 1 467 430 Vented Hood 1 1,007 926 15
Page 16
16 2025 Valuation Report – Page 2 2025 Valuation Report — Page 2 08/20/2026 valuation Report 08:40 AM DB: Wbt2025 Parcel Number: X -18-12-151-011 Page: 2 Fireplaces Interior 2 Story 1 10,282 9,459 Deck Composite 570 10,243 9,424 Composite 284 6,472 5,954 Composite 136 3,854 3,546 Unit-in-Place Cost Items 007-DoubleOven 1 4,968 4,571 013-OvenMicrowaveCom 1 4,636 4,265 015-RefrigFreezerDel 1 11,023 10,141 030-WetBar 1 1,548 1,424 Local Cost Items Generator 1 3,000 2,760 Totals: 1,233,872 1,135,108 Notes: ECF (ECF Table 679LA 2 land tables 679LK , 679LA) 1.640 => TCV: 1,861,577 2025 Est. T.C.V. X -18-12-151-011 2,455,305 Est. TCV/Total Floor Area = 585.43, Most recent sale 06/16/2015 for 859,000 2024 Assessed MBOR S.E.V. Base for Cap IRM 1,215,380 1,215,380 1,215,380 933,861 3.10 2025 New Eq. Adjustment Additions Tax Adjustment Losses 0 12,270 0 28,949 0 2025 Assessed MBOR| S.E.V. Capped ->Taxable<- PRE/MBT 1,227,650 1,227,650 1,227,650 962,810 962,810 962,810 16
Page 17
17 2026 Valuation Report – Page 1 2026 Valuation Report — Page 1 08/20/2026 Valuation Report 08:41 AM DB: Wbt2026 X -18-12-151-011 2026 Est. T.C.V. SULLIVAN, TODD & STACY Property Class: 401 2830 PINE LAKE Map #: Twp. of West Bloomfield WEST BLOOMFIELD, MI 48324-1943 Land Value Estimates for Land Table 679LA.Land Table 6 * Factors * 79LA 100.22 AFF/IRR Description Frontage Depth Front Depth Rate %Adj. Reason Value 12-151 blk 96.00 521.00 1.0000 1.0000 4263 100 409,248 12-151 blk 78.50 542.00 1.0000 1.0000 4263 50 excess 167,323 175 Actual Front Feet, 2.13 Total Acres Total Est. Land Value = 576,571 Land Improvement Cost Estimates Description Rate size % Good Cash Value Hot Tub 17,877.09 1 91 16,268 Unit in Place Item(s) Description Rate Size % Good Cash Value Driveway/Asph/Conc. 0.00 1 79 0 Total Estimated Land Improvements True Cash Value = 16,268 Cost Est. for Res. Bldg: 1 Single Family 2 Story cls B10 Blt 2017 (11) Heating System: Forced Heat & Cool Ground Area = 2284 SF Floor Area = 4194 SF. Phy/Ab. Phy/Func/Econ/Comb. % Good=91/100/100/100/91 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost 2 Story Siding Basement 1,910 1 Story siding Piers 144 1 Story siding Basement 86 1 Story siding Basement 74 1 Story siding Piers 39 1 story siding Basement 31 Total: 897,208 816,459 Other Additions/Adjustments Basement Living Area 1629 100,379 91,345 Plumbing 3 Fixture Bath 4 43,495 39,580 2 Fixture Bath 2 14,498 13,193 Extra Sink 1 1,805 1,643 Separate Shower 1 3,305 3,008 Ceramic Tile Floor 7 14,505 13,200 Ceramic Tub Alcove 6 6,442 5,862 Porches cep 203 5,899 5,368 cep 144 4,463 4,061 CGEP (1 Story) 240 24,485 22,281 Garages Class: B Exterior: Siding Foundation: 42 Inch (Finished) Base Cost 988 67,846 61,740 Storage Over Garage 225 5,069 4,613 Common Wall: 1 Wall 1 -3,793 -3,452 Stone Veneer 179 9,628 8,761 Class: B Exterior: Block Foundation: 42 Inch (Unfinished) Base Cost 240 25,152 22,888 Built-Ins Cook Top 1 1,613 1,468 Dishwasher 1 1,528 1,390 Garbage Disposal 1 162 120 Vented Hood 1 995 905 17
Page 18
18 2026 Valuation Report – Page 2 2026 Valuation Report — Page 2 08/20/2026 valuation Report 08:41 AM DB: Wbt2026 Parcel Number: X -18-12-151-011 Page: 2 Fireplaces Interior 2 Story 1 10,163 9,248 Deck Composite 570 10,311 9,383 Composite 284 6,515 5,929 Composite 136 3,880 3,531 Unit-in-Place Cost Items 007-DoubleOven 1 5,876 5,347 013-OvenMicrowaveCom 1 5,425 4,937 015-RefrigFreezerDel 1 12,827 11,673 030-WetBar 1 1,583 1,441 Local Cost Items Generator 1 3,000 2,730 Totals: 1,284,564 1,168,952 Notes: ECF (ECF Table 679LA 2 land tables 679LK , 679LA) 1.624 => TCV: 1,898,378 2026 Est. T.C.V. X -18-12-151-011 2,491,217 Est. TCV/Total Floor Area = 594.00, Most recent sale 06/16/2015 for 859,000 2025 Assessed MBOR S.E.V. Base for Cap IRM 1,227,650 1,227,650 1,227,650 962,810 2.70 2026 New Eq. Adjustment Additions Tax Adjustment Losses 0 17,960 0 25,995 0 2026 Assessed MBOR S.E.V. Capped ~~ ->Taxable<- PRE/MBT 1,245,610 1,245,610 1,245,610 988,805 988, 805 988,805 18
Page 19
19 2025 Sales Comparable Analysis 2025 Comparable Analysis for Subject Parcel X -18-12-151-011 Feature Subject Parcel Comparable #1mp. #1 Adjustment Comparable #2 Comp. #2 Adjustment Comparable #3 Comp. #3 Adjustment Comparable #4 Comp. #4 Adjustment Parcel Number X -18-12-151-011 X -18-12-401-029 X -18-13-126-012 X -18-14-226-063 X -18-11-478-018 Address 2830 PINE LAKE 3092 MIDDLEBELT 2652 W LONG LAKE 3130 W LONG LAKE 3217 INTERLAKEN Neighborhood/Location Pine Lake / All-Sports Pine Lake / All-Sports 0 Pine Lake / All-Sports 0 Pine Lake / All-Sports 0 Pine Lake / All-Sports 0 Appraisal/Sale Date 12/31/2024 4/19/2023 0 11/3/2023 0 9/26/2024 0 L: 3/26/2025 / S:4/10/2025 0 Time Adjustment 2023 + 8%, 2024 0% 156,000 2024 0% 2024 0% 2025 -1% (23,000) Land Size / Frontage 2.125 / 100' Frontage /Golf Course 0.268 / 60' Frontage 0 0.608 / 75' Frontage 0 0.476 / 100' Frontage 0 0.331 / 47' Frontage 0 Year Built / Addn / Alter 2017 2018 0 1990 / 2023 0 1988 0 1987 0 Quality / Construction Custom / Frame Custom / Brick-Frame 0 Custom / Brick-Frame 0 Custom / Brick-Frame 0 Custom / Frame 0 Style 2 Story 2 Story 0 2 Story 0 2 Story 0 2 Story 0 Bedrooms 4 5 0 4 0 4 0 4 0 Full Baths 5 5 0 4 10,000 4 10,000 4 10,000 Half Baths 2 0 10,000 1 5,000 1 5,000 1 5,000 Square Feet 4,194 3,458 36,800 4,319 4,778 (29,200) 4,212 Fireplaces 1 1 0 2 0 1 0 1 0 HVAC Type Forced Heat & Cool Forced Heat & Cool 0 Forced Heat & Cool 0 Forced Heat & Cool 0 Forced Heat & Cool 0 Garage Capacity 3 Car Attached 2 Car Attach, 2 Car Bsmt (10,000) 3 Car Attached 0 3 Car Attached 0 2 Car Attached 10,000 Fin Basement Sq. Feet Finish Finish Finish No Bsmt / No Finish 40,000 Little Finish 15,000 Basement Walkout Doors No Walk-out Walk-out (10,000) (10,000) No Walk-out 0 No Walk-out 0 Porches / Decks Concrete Porches, Decks Porches, Decks,Brt's 0 Porches, Decks, Brt's 0 Porches 0 Porches, Decks 0 Grantor STRAITH, THOMAS & LISA ROSENBLUM, MARK & PAMELA FORCHETTE, MARK J & ADDIE M ICIKSON, DAVID & TROSCH, LEAH Grantee PT 3092 MIDDLEBELT LLC KIEFER, STEVEN HEIDRICH, RICHARD & SHARON CANOLE, RAYMOND 2nd Kitchen (10,000) Miscellaneous Boathouse 100,000 Boathouse 100,000 100,000 Actual Sale Price ***** DOM: 4 1,950,000 DOM: 77 3,200,000 DOM: 8 2,400,000 DOM:13 2,300,000 Net Adjustments Cash Sale 272,800 Cash Sale 5,000 Cash Sale 125,800 CONV Sale 117,000 Net Adjustments % 13.99% 0.16% 5.24% 5.09% Gross Adjustments 332,800 25,000 184,200 163,000 Gross Adjustments % 17.07% 0.78% 7.68% 7.09% Adjusted Sale Price 2,222,800 3,205,000 2,525,800 2,417,000 ***purchased site $859,000 6/16/2015 (Demo'd Home) ***MOST WEIGHT GIVEN TO COMPARABLE #1 (MOST LIKE SUBJECT )
Page 20
20 2026 Sales Comparable Analysis 2026 Comparable Analysis for Subject Parcel X -18-12-151-011 Feature Subject Parcel Comparable #1 Comp. #1 Adjustment Comparable #2 Comp. #2 Adjustment Comparable #3 Comp. #3 Adjustment Parcel Number X -18-12-151-011 X -18-14-226-063 X -18-11-478-018 X -18-12-151-053 Address 2830 PINE LAKE 3130 W LONG LAKE 3217 INTERLAKEN 2900 LAKEWOODS CT Neighborhood/Location Pine Lake / All-Sports Pine Lake / All-Sports 0 Pine Lake / All-Sports 0 Pine Lake / All-Sports 0 Appraisal/Sale Date 12/31/2025 9/26/2024 0 4/10/2025 0 7/17/2025 0 Time Adjustment 2024 0%, 2025 +1% 24,000 2025 +1% 23,000 2025 + 1% 21,000 Land Size / Frontage 2 .12 5/ 10 0 ' Front age/ Golf Course 0.476 / 100' Frontage 0 0.331 / 47' Frontage 0 0.763 / 135' Frontage 0 Year Built / Addn / Alter 2017 1988 / 2025 after sale 0 1987 0 1984 0 Quality / Construction Custom / Frame Custom / Brick-Frame 0 Custom / Frame 0 Custom / Brick-Siding 0 Style 2 Story 2 Story 0 2 Story 0 2 Story 0 Bedrooms 4 4 0 4 0 5 0 Full Baths 5 4 10,000 4 10,000 4 10,000 Half Baths 2 1 5,000 1 5,000 2 0 Square Feet 4,194 4,778 (29,200) 4,212 4,383 (9,450) Fireplaces 1 1 0 1 0 2 0 HVAC Type Forced Heat & Cool Forced Heat & Cool 0 Forced Heat & Cool 0 Forced Heat & Cool 0 Garage Capacity 3 Car Attached 3 Car Attached 0 2 Car Attached 10,000 2 Car Attached 10,000 Fin Basement Sq. Feet Finish No Bsmt / No Finish 40,000 Little Finish 15,000 Finish Basement Walkout Doors No Walk-out No Walk-out 0 No Walk-out 0 No Walk-out 0 Porches / Decks Concrete Porches, Decks Porches 0 Porches, Decks 0 Concrete Porches, Brt's 0 Grantor FORCHETTE, MARK J & ADDIE M ICIKSON, DAVID & TROSCH, LEAH BIENEMAN, CHARLES & ANN Grantee HEIDRICH, RICHARD & SHARON CANOLE, RAYMOND SENAWI, DOUNIA LIVING TRUST AGM T Miscellaneous Boathouse 100,000 100,000 100,000 Actual Sale Price ***** DOM: 8 2,400,000 DOM: 13 2,300,000 DOM: 9 2,100,000 Net Adjustments Cash Sale 149,800 CONV Sale 163,000 CONV Sale 131,550 Net Adjustments % 6.24% 7.09% ****ALTER / after Sale 6.26% Gross Adjustments 208,200 163,000 150,450 Gross Adjustments % 8.68% 7.09% 7.16% Adjusted Sale Price 2,549,800 2,463,000 2,231,550 ****purchased site $859,000 6/16/2015 (Demo'd Home) ***MOST WEIGHT GIVEN TO COMPARABLE #3 (MOST LIKE SUBJECT, CLOSE LOCATION TO SUBJECT)
Page 21
21 2025 ECF Analysis 2025 ECF Analys 303 MNO) E5228 i x $99'9L0'T$ SIP'IBLTS 9IY'IE0'TS PST'E66'TS 668'€L0'T$ 122028 5 LET'TISTS SEE'ETE'TS £88'TLY'TS 989'852'T$ TBY'SES'ES vBS'BIT'TS 02v'V6S'TS THS'99€E'1$ 8LY'BIE'TS 0v8'/80'1$ SS6'9ST'VS PLEVLETS ELE'TRO'ES 08061028 0V6'SETTS ovL'L9L'T$ 012'462'1$ 022'289¢ 0vZ'BST'T$ 00000728 000'050'E$ 000'002°e$. 0SL'TLL'T$ 000'086'1$ 000'085'e$ 000'059'2§ HLONI1SINEV-E0 HLONIT S.WYV-E0 HLONIT S.WHYV-E0 HLONIT S.WHY-E0 HLONIT S.INEV-E0 HLONZT SINHV-E0 2/92/60 am 000'0S0°E$ ¥Z/TE/L0 Vid 000'00Z'€$ €Z/E0/1T vid 000'00T'Z$ vo'Tsn <=3JUBHEA "AY £0'6 <='A0Q "MS <=UoneINaq ‘PIs 06°8Y <=oney aes 0£°2€E$ 666'C6L'VTS £29'785'¥ZS BIZ'EVL'EVS 0£9'1£8'T2§ 0SL'6ZL'YYS 0SL'6ZL'YYS Si1eioL 6L'ESES 0267 VELT 6S0°00T'TS 8¥Y'LOGTS T95'T65'TS OVO'IVE'ES PLLY 0z8'0.9'T§ 000'00S'E$ HLONITSWHV-E0 Vid 000'00S'E$ ¥Z/ST/TO DIVIONOTMOBIE 980-922-¥1-81-X| IIVIONOTM 0ETE H3LN3O 3NId N 29€2 DIVIONOTM 2592 $31v153 3NId 09EE 11383100IW Z60€ 113837001W 0562 HV] INId 0692 3HV1 QYVYHOHO 899¢ £90-92Z-71-81-X sales aie u|| 59'78E$ 06V°E | VIVES 808'688'1$ s6Trrs v68y 000% vOU'YSS TELLOT'ZS 60TTRYTS 099TyS'TS | COE | 0BE'TZTS | 000'0S8'E$ | HIONIISWHVE0| Vid| 000'0SE'ES EC/TE/E0 NIIVIEIINI TVIE| 220-92Z-P1-81-X ze'9ers 66v'z | 0/65 |8v0'E0Z8 | ZLE0BO'TS S29VRLS | mLr'LOVIS £562 |Op'eSS$ | 000'GLE'TS | HIONTISWHY-E0 Vid 000'SLETS E6010 | NIIVIMANITZC L00TSETIBI-X 403 8mn0| see ueipal I i I <=30UBLIEA "AAY 00€T <='4'0'373AV v6'6 <='A2Q "PIS <=uopenag ‘ms § 69 <=0pey "des LL'0SES 89E€'E8E'STS +29'952'92S 0Z€'82T'ET$ 0SL'6£2'8T$ 0SL'6€2'82$ s1ej0L 6L'€8E$ 0L6'7 PEL'T 65S0°00T'TS 8YY'L06'TS T85'266'TS | OVO'IVE'ES LLY 028'0£9'T$. 000'005'€$ | HLONITSWEY-E0 Vid 000°00S'€$ PZ/ST/Z0 = IVIONOTMOGIE 980-9Z2-¥1-81-X| £6'5028 9s 9960 LOPLLTTS OVe'SZI'TS | 09EWE'TS | eesom'es | vvee 0Z'6/81$ | 000'000'6S | HIONITSWHV-E0 Vid 000'000'6$ ZZ/EL/SO | VIONOTMOBIE 600-9ZZ-7i-8L-X veoLvs 61 | SorT csL'96ss OWIE0TS | veS'eOUIS | 0Zv'eesTs | voy 0124677 | 0000026 | HIONIISWHV-E0 Vid 000'00C'ES €Z/EOMT | IIVIONOIMZS9Z Z10-9Z1-EL-81-X zveacs 189 72IZ veg'lerS TST'EVOTS | 6vL'G6LS | SeV'IEST$ | 16Tp 0506/8 000'EV8'TS | HIONIISWHV-E0 Vid 000'EV'TS 22/10/80 | IIVIONOTMEZLIZ OTO-9ZI-ET-8L-X 99°er§ 566'T 190° | 9Lv'sees orz'eves VEG'BZ6S | THS'90E'T$ | o5'6E 0£2'e89% 0SCTLLTS | HIONTISWHY-60| Vid 0SCTLLTS 60/ST/90 | S3LVASIINI09EE| v00-1Sv-2L-81-X| 2eT9es Toze | TIZT 0087L68 WRITS | GULLS | BvEIsTs | Sves OvZ'6ST'TS | 000'0S6'T$ | HIONIISWHV-EO OM 0000S6T$ €Z/6L/¥0 | 1138T10CIWZ60E. 620-T0F-C1-81-X 90'161$ | ave 825T 064818 65T'SLYS 1v8'v26$ | ecezzns oer 098'T19$ | 000'00v'1§ | HLONI1S.WHY-E0 Vid 000'00V'1$ EZ/VZ/E0 | 171383700IW vYIE ETO-TOP-ZT-81-X| TITS wT p69 | Z6LTUS £99'9928 [66'8088 | £2UEZOS | 0COV |099T166 | 00°46 | HIONIISWHV-E0 Vid 000°SLL$ ZZ/6H/O 11383100IW PETE TLO-TOP-2T-81-X 2v'96e$ 1IZ'9 | SECT $SU'EEETS | 091'TIPTS | OvE'LBO'TS | SSE'9ST'YS | 96°65 08V'8Z1'Z§ | 000'0S5'E§ | HIONIISWHY-E0 Vid 000'0SS'ES ZZ/VE/SO 11383700IW 0962 600-892-2181 X 2eL15$ o/T'y | SO0E | YE'STLS | EEE09T'ZS | L99'6BS'TS | 629'CELTS | Ev'eE OTE'998'IS | 000'0SL'E§ | HIONITSWHV-E0 Vid 000'0SL'ES €2/LZIL0 NIIVIHIINIZLIE | ZT0-9L-TI-8T-X Z61'019'1$ | 160'TLP'Z$ | OE'SE 0SG'SEZTS | 000'005'E$ | HLONI1SWHV-E0 GM 000'00S'ES |ZZ/WO/LT | N3NVIMILNIBBTE TT0-9Lp-11-8T-X V16£9# GOOHYOBHOIIN / SISATYNY 403 5202 920Z/£1/8 21
Page 22
22 2026 ECF Analysis 2026 ECF Analysis Ed VieLs Toees Tey ST [Ses Gores (ie0res | wrsels wv T7665 000COTTS FUONIISHEVE0 VIA COCOTZS STU LDSGOOMBIVIONE E s0ss1sT vies iiss oy (ez esses SSSI LS0T9L8 (SUvTS STOR 0676S 00D00EZS HIONTISWEY-S0 QM 00D'00ETS SZOTAO NDIYIEINILIZE 910-8Ls | | | | | - : 1 i I I " 1 | 0897 | eipei| | (Ei IEA JO WRRR00 330 <SSUeeA NY CT =I 58 <a Ts L5VSTULSD <=UORBIASA TIS vot <4 wzos <= ony os NDVIEEINIZTE NG OEE TES Y18920OCHHOBHOIIN / SISAIVNY 403 6707 S202 22
Page 23
23 2025 Subject and Comparable Map RUAGRWRJOGRY SUR Me———1U(7 07073 EiEP CRN H a "rt, @roren ! A a fijeay sepuaig 0 To § % % $5 leggy “a, Al Ry, ¢ Hd 3 3 2 i) © 20a eiog "4, ay, 54d 3 & Pl) 3 v8 Jigap# 4 g LPO | Pal § es anbiinog MOM ayL rable Ma pa 0 aR) AUj0daq sqnoleg 0 100498 Xe] pIeYdIQ PY 2387 preyasg Birch Harbor Ln Boy rt 0 53[1iad0l 10j9IA } ® 4, ng fy wn | oy 2025 Subject and Com R22)d S131 0 oh } fuayog © omnis aes ia prsuns 5 pup E— 0 wapoyy addoyg a7 1 orepuIGay Eo) i aye) 2senbs py ~ Hrd leh st A 23
Page 24
24 2026 Subject and Comparable Map
Page 25
25 Subject Property – Sketch Subject Property — Sketch SKETCH/AREA TABLE ADDENDUM File No.: Parcel No.: X Property Address: 2830 PINE LAKE SUBJECT INFO -18-12-151-011 City: WEST BLOOMFIELD County: OAKLAND State: MI ZipCode: 48324-1943 Owner: SULLIVAN, TODD & STACY Client: 00000 Client Address: Appraiser Name: Inspection Date: SKETCH Stone +4' x 4' Stone +4' x 4' 35.4 15 18.1" J St Or Fin. = - torage Over io Fr Gar 3 y f 1 > hr ~ Stone +4' x 27.4’ ! © | wo 2250s 988.2sf IN [I CompDeck x = 569.6sf 1— Hot Tub i i i 24.5' on 57 6.2 ar aor 3.9 Stone +4'x5.7" SN © [3 Stone +4'x 3.6' < 38 [o [ 8.6" ~ © 1 Piers Fr ~ “| 144asf Ss © N = 2-B Fr 12.4' Generator 1909.9sf + 9.5’ 2.9 5 dats a EY ” 144.1sf 85 13 & (Under 1 Piers) ol 1-8Fr nz 2 | 86.4sf “36 2.2' 20' = 14.7 o 8.7 © 1.6" < 15.4' N oPPY 18 = 4 2 sn BF 1 CompDeck pe 2029sf © 12' < 73.9sf A 136.1sf - SL (Up) | Comp Deck 1 Pi F - | x 283.7sf iers Fr o| (Down) 18.4'x 2.1 | (Up) 30.6ef | Block Garage | 240.0sf (Down) © iLOOKABOUT (US) Inc. dba Apex Software 25 Page 1
Page 26
26 Subject Property - File Maintenance Record Subject Property - File Maintenance Record Parcel Number 08/20/2026 12:33 BM Comments Report Comment Type Comment X -18-12-151-011 General Comment 7/13/18 Met w/ H.O. by appt. and made interior of boathouse. Upper level is a 1 room open area that if finshed with wood paneling on walls & wood flooring (ceiling is unfinished). Lower level is a 1 room open area that is unfinished and currently is being used as storage. No kitchen or bathroom in structure. H.O. advised the only work that has been done on boathouse to date is the replacement of door to upper level. H.O. states that roof needs replacing but currently there are no plans to complete the work. kh 9/8/17 Measured ext. of home by appt. w/ H.O. Updated pics. Home is 100% complete and occupied. The following details were obtained during interior inspection on 4/21/17 and from reviewing plan: Home has hardwood floors and recessed liighting throughout - custom ceilings - custom blt-in cabnetry & shelving units - stone accents on some walls - crown moldings and 4 hinge solid doors. Basement has living finish w/ no walkout and has one full bath. Portion of garage has finished storage area over - not living space. Class home at B+10 - chng phys ® good to 99% and rate at 100% complete for 2018 tax year. Close all permits. kh 4/21/17 Made inter. of new construction by appt. w/ H.O. Home not complete - approx. 86% at this time. Advised owner I would contact him at year end to schedule appt. to measure ext. of home. Keep open kh 4/11/17 PWTD 17-0833, NC due to WD, 20% wet ar 12/6/16 Met w/ H.O. on site of new construction. Old home has been demo'd. Rate new construction at 41% complete for 2016 year end. New home has storage area over garage which H.O. states will not be finished. H.O. also states that only small portion of basement will be finished. Est, sq. ft'age and inter. from plans at this time. Check back in 2017. kh 3/8/16 Made inter. by appt. w/ H.O. and reveiwed exterior w/ owner present. Inter. of home is very dated and has many of the original features. Several windows show signs of water damage and rotting in the wood caseings. There appears to be mold on walls in the bedrooms, bathroom and living room. According to H.O. Basement floods on a regular basis due to problems with sump pump. Condition of bsmnt walls support this claim as there are various levels of water marks on them. There also appears to be mold on one of the walls. Roof of home needs to be replaced and there is leaking in several areas of the home. H.O. states the pole barn and attached shed in rear of property have been condemed as there are high levels of asbestos - H.O. states he has been told the buildings need to be demo'd. Boat house across the street on lake side appears to be in relatively good condition - H.O. states the front door of it needs to be replaced. H.0. advises he is planning to demo the home and rebuild in 2016. Lowered phys % good from 53% to 45%. Home does not have a wet bar - removed from record. Kitchen has no appliances - removed all blt-ins from record. Garage is not finished - removed from record. In-house permit opened to check back and monitor status of property in 2016. kh 3/7/16 H.O. called and requested inspection of home/property due to current issues that may affect the value. Appointment for inspection made for 3/8/16. kh 07/22/15 nc per pta-as 26
Page 27
Scope of Work This Valuation Disclosure has been prepared due to a Statutory Duty of the Assessor defending an Ad Valorem property assessment. We may or may not have been granted access to the subject property for this disclosure, or for the original Ad Valorem assessment. In such cases where we have not had access to the subject property, the condition, quality and amenities may be based upon an estimate. We have taken reasonable steps to ensure that these estimates are reasonable and just. Market research includes a review of recorded sales, current listings of the subject's market area and/or competing market areas. Certification The undersigned certify that: To the best of our belief, all statements and information contained herein are true and correct, subject to the assumptions and limiting conditions as set forth in the valuation disclosure. We have no present or contemplated future interest in the property that is the subject of this valuation disclosure. We have no personal interest or bias with respect to the subject matter of this valuation disclosure or the parties involved. This assignment is a statutory requirement. This valuation disclosure was not contingent upon the value estimated, nor upon reporting a predetermined value. The Assessor's Department for the Charter Township of West Bloomfield completed this document for the Michigan Tax Tribunal proceedings. Michigan statute requires the annual assessment of property. This valuation disclosure has been prepared with accepted standards of assessment administration. The wages of the West Bloomfield Assessing Department personnel are not contingent in any outcome of the proceedings. Robert Scripture, Assessor Daniel L. Sears, Chief Appraiser a a Appraiser Keith Hartman, Property Appraiser 27
Page 28
28 Robert C. Scripture MMAO, Michigan Master Assessing Officer Certified Personal Property Examiner West Bloomfield Assessor Current Employment: Charter Township of West Bloomfield ~ Assessor 2016 – Present Previous Employment: Oakland County Equalization ~ Chief Assessor 2004 – 2016 Certifications: Michigan Masters Assessing Officer (MMAO) R-8560 2014 Michigan Certified Personal Property Examiner #1810 Formal Education: Baker College of Business, Auburn Hills Bachelor of Business Administration Oakland Community College Associates of Business Affiliations: IAAO – Member OCAAO – Trustee, Technology Committee MAA – District III Representative, Long-Term Planning Committee, Instructor, Author
Page 29
29 DANIEL L. SEARS, MAAO (3) CHIEF PROPERTY APPRAISER CERTIFIED PERSONAL PROPERTY EXAMINER CURRENT OCCUPATION: * Chief Property Appraiser, West Bloomfield Township 1990 - Current Appraisal Education: * Fundamentals of Real Estate * Property Value Assessment Administration, Business 280 * Property Tax Law Valuation Concepts, Business 281 * Commercial and Industrial Appraisals, Business 283 * Assessment, Equalization and Allocation, Business 284 * Advanced Income Approach to Value, Business 288 * State Assessors Board, Course I and II * IAAO Mass Appraisal of Residential Property * Personal Property, MAA * Michigan Tax Tribunal Procedures, MAA * Computer, MAA * Narrative Appraisal, MAA * Tax Law and Exemptions, MAA * Appraisal Standards and Ethics, MAA * Proposal A Implementation * Planning and Administering Finance * Introduction to ArcView GIS * Advanced Computers, MAA * Principles of Public Administration, MAA * How to Critique an Appraisal, MAA Formal Education: * Oakland University, Business Management Professional Appraiser Certifications: * MAAO #1992 State Certified Appraiser * State Certified Personal Property Examiner #949 Organizations: * Michigan Assessors Association * O.C.A.A.O. Licenses: • Real Estate License
Page 30
30 Angela Skiver, MAAO (3) Chief Property Appraiser Charter Township of West Bloomfield Current Occupation Chief Property Appraiser Charter Township of West Bloomfield Appraisal Education Personal Property Course Communications/Public Speaking Course Property Tax Law Course Michigan Tax Tribunal Procedures Course Computers/Financial Calculators Course Income Approach Course Principal Residence Exemption Course General Education Associate Degree Liberal Arts Oakland Community College Appraiser Certification Michigan Advanced Assessing Officer (Level III) #8959 Certified Personal Property Examiner Michigan State Tax Commission Organizations Oakland County Association of Assessing Officers Michigan Assessors Association
Page 31
31 Keith W. Hartman, MAAO (3) Property Appraiser Charter Township of West Bloomfield Current Occupation o Property Appraiser, Charter Township of West Bloomfield 2013 – 2019 2021-Current Appraiser Education/Courses o Basic Income o Principles of Appraising o Commercial and Industrial Appraising o Statistics o Valuation and Economic Concepts o Personal Property o Land Valuation & Economic Condition Factors o Property Tax Administration o Equalization and Data Collection General Education o Bachelor of Arts in Psychology - San Francisco State University o Pre-requisites for Graduate Studies – University of British Columbia, Vancouver Appraiser Certification o Michigan Advanced Assessing Officer certification (MAAO – Level III) o Michigan Certified Assessing Officer (MCAO - Level II) o Certified Personal Property Examiner Organizations: o Michigan Assessors Association o Appraisal Institute
Page 32
32 ADDENDUMS
Page 33
33 3092 Middlebelt – Comparable #1 (Front) 2025
Page 34
34 3092 Middlebelt – Comparable #1 (Rear) 2025 3092 Middlebelt — Comparable #1 (Rear) 2025 34
Page 35
35 3092 Middlebelt – Comparable #1 (Aerial Map) 2025 3092 Middlebelt — Comparable #1 (Aerial Map) ng: Zz: = =) Print the Map! 35
Page 36
36 2652 W Long Lake – Comparable #2 (Front) 2025 2652 W Long Lake — Comparable #2 (Front) 2025 18018. 2023
Page 37
37 2652 W Long Lake – Comparable #2 (Rear) 2025
Page 38
38 2652 W Long Lake – Comparable #2 (Aerial Map) 2025 2652 W Long Lake — Comparable #2 (Aerial Map) 2025 1813-12001 0 mmr”
Page 39
39 3130 W Long Lake – Comparable #3 (Front) 2025
Page 40
40 3130 W Long Lake – Comparable #3 (Rear) 2025
Page 41
41 3130 W Long Lake – Comparable #3 (Aerial Map) 2025 3130 W Long Lake — Comparable #3 (Aerial Map) 2025 5 A Detaled Hybrid More Standard 2261028 41
Page 42
42 3217 Interlaken – Comparable #4 (Front) 2025
Page 43
43 3217 Interlaken – Comparable #4 (Rear) 2025
Page 44
44 3217 Interlaken – Comparable #4 (Aerial Map) 2025 3217 Interlaken — Comparable #4 (Aerial Map) 2025 ENVIVO) 44
Page 45
45 3130 W Long Lake – Comparable #1 (Front) 2026
Page 46
46 3130 W Long Lake – Comparable #1 (Rear) 2026
Page 47
47 3130 W Long Lake – Comparable #1 (Aerial Map) 2026 3130 W Long Lake — Comparable #1 (Aerial Map) 2026 Detaied Hybrid More Standard Fl 2 47
Page 48
48 3217 Interlaken – Comparable #2 (Front) 2026
Page 49
49 3217 Interlaken – Comparable #2 (Rear) 2026
Page 50
50 3217 Interlaken – Comparable #2 (Aerial Map) 2026 ial Map) 3217 Interlaken — Comparable #2 (Aer won pul pamRg pes 50
Page 51
51 2900 Lakewoods Ct – Comparable #3 (Front) 2026
Page 52
52 2900 Lakewoods Ct – Comparable #3 (Rear) 2026
Page 53
53 2900 Lakewoods Ct – Comparable #3 (Aerial Map) 2026 2900 Lakewoods Ct — Comparable #3 (Aerial Map) 2026