ANSWER TO PETITION WESTBURY - 26-001362-TT.pdf
Westbury Phase 2 LLC Petitioner Vs. Township Of Genoa Respondent · 26-001362-TT
Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.
Page 1
STATE OF MICHIGAN DEPARTMENT OF CONSUMER AND INDUSTRY SERVICES MICHIGAN TAX TRIBUNAL WESTBURY PHASE 2 LLC Petitioner vs MOAHR Docket 26-001362-TT GENOA CHARTER TOWNSHIP, Livingston County Respondent PROOF OF SERVICE Now comes Debra Rojewski, who being first duly sworn, deposes and says that on August 12, 2026 she did serve true copies for answer to petition for the above captioned matter with all postage prepaid on: WESTBURY PHASE 2 LLC 128 N CENTER ST NORTHVILLE MI 48167 By placing said document in an envelope addressed to the above listed party with all postage fully prepaid and by depositing the said envelope in a receptacle for the United States Mail and via Michigan Tax Tribunal e-file system Subscribed and sworn to before me a notary public for said county, on August 12, 2026 Qu Jdssica L. Buttermore Notary Public for Livingston County My Commission Expires 11/9/2026
Page 2
STATE OF MICHIGAN DEPARTMENT OF CONSUMER AND INDUSTRY SERVICES MICHIGAN TAX TRIBUNAL WESTBURY PHASE 2 LLC Petitioner Vs, MOAHR Docket No. 26-001362-TT GENOA CHARTER TOWNSHIP Respondent, > ANSWER TO PETITION Now comes Respondent to its Assessor, Debra L. Rojewski answers to petitioners appeal as follows: Agree Agree N/A N/A N/A Agree N/A N/A N/A . Agree . Agree . Agree . Agree . Agree . N/A . Agree Tax Year True Cash Value State Equalized Taxable Value Value 2026 $28,106,400 $14,053,200 $13,677,508 WRAP WN = ANB WN —~O 17. Disagree Tax Year True Cash Value State Equalized Taxable Value Value 2026 $22,000,000 $11,000,000 $11,000,000 18. Disagree Tax Year True Cash Value | State Equalized Taxable Value Value 2026 $6,106,400 $3,053,200 $2,677,508 MTT Docket No. 26-001362-TT
Page 3
19. Disagree 20. Disagree Wherefore, Respondent prays that the Tribunal determines that the Respondents True Cash Value, State Equalized Value Assessed Value and Taxable Value remain unchanged. Dated: August 12,2026 Phone: (810) 227-5225 2911 Dorr Rd. Brighton MI 48116 MTT Docket No. 26-001362-TT
Page 4
Printed on 08/12/2026 Parcel Number: 4711-04-300-024 Jurisdiction: GENOA CHARTER TOWNSHIP County: Livingston Grantor Grantee Sale Price Sale Date Inst. Type Terms of Sale Liber & Page Verified By Prcnt. Trans. GLJ DEVELOPMENT LLC WESTBURY PHASE 2 LLC 2,040,000 06/16/2022 CD 03-ARM'S LENGTH 2022R-018532 BUYER/SELLER 100 SINGH IV, LLC GLJ DEVELOPMENT LLC 10 11/21/2016 QC 21-NOT USED/OTHER 2016R-037057 BUYER/SELLER WESTBURY APARTMENTS, LLC SINGH IV, LLC 0 12/31/2010 QC 21-NOT USED/OTHER 2011R-002272 BUYER/SELLER SINGH IV PARTNERSHIP WESTBURY SINGH, L.L.C. 0 09/04/2002 QC 21-NOT USED/OTHER 3623-0736 BUYER/SELLER Property Address E GRAND RIVER Owner's Name/Address WESTBURY PHASE 2 LLC 128 N CENTER ST NORTHVILLE, MI 48167 Tax Description *BALANCE OF LEGAL ON FILE SEC 4 T2N R5E BRG AT N 1/4 COR OF SAID SEC 9 TH S01*39'41"W 457.93 FT TH N60*42'38"W 401.36 FT TH S29*17'22"W 310.09 FT TH N60*42'38"W 66 FT TH N29*17'22"E 310.09 FT TH N34*38'25"E 153.64 FT TH N59*11'43"W 81.10 FT TH N56*00'06"W 38.28 FT TH N26*20'39"E 156.63 FT TH N25*24'17"E 255.26 FT TH DUE EAST 95.39 FT TH DUE NORTH 20.25 FT TH N00*11'56"E 229.71 FT TH N60*10'57"W 34.64 FT TH N01*41'00"E 52.24 FT TH N00*13'11"E 400.05 FT TH S89*33'08"W 223.46 FT TH DUE SOUTH 423.12 FT TH N74*17'03"W 132.34 FT TH N81*40'03"W 34.49 FT TH N44*58'36"W 35.33 FT TH S37*09'43"W 30.31 FT TH S68*41'50"W 49.11 FT TH N22*03'19"W 94.63 FT TH N77*49'44"W 21.55 FT TH N02*00'42"E 621.06 FT TH N89* Comments/Influences Class: COMMERCIAL-IMPROV Zoning: MUPUD Building Permit(s) Date Number Status School: HOWELL PUBLIC SCHOOLS Other: See Work Description 02/12/2025 PW25-014 P.R.E. 0% Other: See Work Description 01/30/2024 PW24-008 7 FINAL BLDG MAP #: V26-02 Other: See Work Description 11/20/2023 PW23-169 2026 Est TCV 28,106,461 TCV/TFA: 162.9 Other: See Work Description 09/06/2023 PW23-120 X Improved Vacant Public Improvements Dirt Road Gravel Road Paved Road Storm Sewer Sidewalk Water Sewer Electric Gas Curb Street Lights Standard Utilities Underground Utils. Topography of Site Level Rolling Low High Landscaped Swamp Wooded Pond Waterfront Ravine Wetland Flood Plain Who When What JB 08/26/2025 INSPECTED JB 12/20/2024 INSPECTED DLR 12/29/2023 INSPECTED Land Value Estimates for Land Table 2002.2002 APARTMENTS/MOBILE HOME * Factors * Description Frontage Depth Front Depth Rate %Adj. Reason Value STANDARD 17.470 Acres 95,000 100.000 1,659,650 17.47 Total Acres Total Est. Land Value = 1,659,650 Year Land Value Building Value Assessed Value Board of Review Tribunal/ Other Taxable Value 2026 829,800 13,223,400 14,053,200 13,677,508 2025 829,800 11,905,800 12,735,600 12,543,046 2024 816,000 2,604,300 3,420,300 3,262,800C 2023 816,000 0 816,000 816,000U
Page 5
Residential Building 1 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2023 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: 2023 Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 1 Single Family BC Cls BC Blt 2023 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 6
Residential Building 2 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 2 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 7
Residential Building 3 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 3 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 8
Residential Building 4 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 4 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 9
Residential Building 5 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 5 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 10
Residential Building 6 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 400 CCP (1 Story) (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 6 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 157,530 E.C.F. Total Depr Cost: 154,378 X 1.200 Estimated T.C.V.: 185,254
Page 11
Residential Building 7 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 7 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 12
Residential Building 8 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 8 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 13
Residential Building 9 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 9 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 14
Residential Building 10 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2024 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 10 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 15
Residential Building 11 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 11 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 16
Residential Building 12 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 12 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 17
Residential Building 13 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 13 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 18
Residential Building 14 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 120 CCP (1 Story) 200 CCP (1 Story) 140 CCP (1 Story) 200 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 14 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 165,504 E.C.F. Total Depr Cost: 162,193 X 1.200 Estimated T.C.V.: 194,632
Page 19
Residential Building 15 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 80 CPP 160 CCP (1 Story) 140 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 15 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 155,365 E.C.F. Total Depr Cost: 152,257 X 1.200 Estimated T.C.V.: 182,708
Page 20
Residential Building 16 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 80 CPP 160 CCP (1 Story) 140 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 16 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 155,365 E.C.F. Total Depr Cost: 152,257 X 1.200 Estimated T.C.V.: 182,708
Page 21
Residential Building 17 of 17 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 (11) Heating/Cooling X Gas Oil Elec. Wood Coal Steam Forced Air w/o Ducts Forced Air w/ Ducts Forced Hot Water Electric Baseboard Elec. Ceil. Radiant Radiant (in-floor) Electric Wall Heat Space Heater Wall/Floor Furnace X Forced Heat & Cool Heat Pump No Heating/Cooling Central Air Wood Furnace (12) Electric 0 Amps Service No./Qual. of Fixtures Ex. X Ord. Min No. of Elec. Outlets Many X Ave. Few (13) Plumbing Average Fixture(s) 1 3 Fixture Bath 2 Fixture Bath Softner, Auto Softner, Manual Solar Water Heat No Plumbing Extra Toilet Extra Sink Separate Shower Ceramic Tile Floor Ceramic Tile Wains Ceramic Tub Alcove Vent Fan (14) Water/Sewer Public Water Public Sewer Water Well 1000 Gal. Septic 2000 Gal. Septic Lump Sum Items: Building Type X Single Family Mobile Home Town Home Duplex A-Frame X Wood Frame Building Style: BC Yr Built Remodeled 2025 0 Condition: Good Room List Basement 1st Floor 2nd Floor Bedrooms (1) Exterior Wood/Shingle Aluminum/Vinyl Brick X Vinyl X Insulation (2) Windows Many Large X Ave. X Ave. Few Small Wood Sash Metal Sash Vinyl Sash Double Hung Horiz. Slide Casement Double Glass Patio Doors Storms & Screens (3) Roof X Gable Gambrel Hip Mansard Flat Shed X Ashphalt Shingle Chimney: (3) Roof (cont.) X Eavestrough X Insulation 0 Front Overhang 0 Other Overhang (4) Interior X Drywall Plaster Paneled Wood T&G Trim & Decoration Ex X Ord Min Size of Closets Lg X Ord Small Doors Solid X H.C. (5) Floors Kitchen: Other: Other: (6) Ceilings (7) Excavation Basement: 0 S.F. Crawl: 0 S.F. Slab: 0 S.F. Height to Joists: 0.0 (8) Basement Conc. Block Poured Conc. Stone Treated Wood Concrete Floor (9) Basement Finish Recreation SF Living SF Walkout Doors (B) No Floor SF 0 Walkout Doors (A) (10) Floor Support Joists: Unsupported Len: Cnts.Sup: (15) Built-ins Appliance Allow. Cook Top Dishwasher Garbage Disposal Bath Heater Vent Fan Hot Tub Unvented Hood Vented Hood Intercom Jacuzzi Tub Jacuzzi repl.Tub Oven Microwave Standard Range Self Clean Range Sauna Trash Compactor Central Vacuum Security System (15) Fireplaces Interior 1 Story Interior 2 Story 2nd/Same Stack Two Sided Exterior 1 Story Exterior 2 Story Prefab 1 Story Prefab 2 Story Heat Circulator Raised Hearth Wood Stove Direct-Vented Ga (16) Porches/Decks Area Type 80 CPP 160 CCP (1 Story) 140 Treated Wood (17) Garage Year Built: Car Capracity: Class: BC Exterior: Siding Brick Ven.: 0 Stone Ven.: 0 Common Wall: 1 Wall Foundation: 42 Inch Finished ?: Auto. Doors: 0 Mech. Doors: 0 Area: 1584 % Good: 98 Storage Area: 0 No Conc. Floor: 0 Bsmnt Garage: Carport Area: Roof: Cost Est. for Res. Bldg: 17 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 *** Information herein deemed reliable but not guaranteed*** Class: BC Effec. Age: 2 Floor Area: 0 Total Base New: 155,365 E.C.F. Total Depr Cost: 152,257 X 1.200 Estimated T.C.V.: 182,708
Page 22
Commercial/Industrial Building/Section 1 of 5 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 Desc. of Bldg/Section TYPE 100/UNIT 29 & 30 Calculator Occupancy Multiple Residences Class: D Floor Area: 9,672 Gross Bldg Area: 172,468 Stories Above Grd: 2 Average Sty Hght: 12 Bsmnt Wall Hght: 0 Depr. Table : 2% Effective Age : 1 Physical %Good : 98 Func. %Good : 100 Economic %Good : 100 2023 Year Built 0 Remodeled 0 Overall Bldg Height Comments: Construction Cost Fa High Fa Above Ave. Fa Ave. Fa Low ** ** Calculator Cost Data ** ** Quality: Average Heat#1: Package Heating & Cooling 100 Heat#2: Space Heaters, Gas with Fan 0% Ave. SqFt/Story: 4836 Total # Units: 8 Has Elevators: False *** Basement Info *** Area: Perimeter: Type: Heat: Hot Water, Radiant Floor * Mezzanine Info * Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: Type: Average Cost Estimates for Commercial/Industrial Building/Section: 1 Built 2023 Description of Occupancy: TYPE 100/UNIT 29 & 30 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 9672 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100% Adjusted Square Foot Cost for Upper Floors = 114.28 Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315 Reproduction/Replacement Cost = 1,105,315 2 Identical Units => Reproduction/Replacement Cost of all units = 2,210,630 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 2,166,417 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 1 = 2,610,285 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.94 (1) Excavation/Site Prep: (2) Foundation: Footings F Poured Conc Fa Brick/Stone Fa Block (3) Frame: (4) Floor Structure: (5) Floor Cover: (6) Ceiling: (7) Interior: (8) Plumbing: Fal Many Fal Average Fal Few Fal Above Ave. Fal Typical Fal None Total Fixtures Urinals 3-Piece Baths Wash Bowls 2-Piece Baths Water Heaters Shower Stalls Wash Fountains Toilets Water Softeners (9) Sprinklers: (10) Heating and Cooling: F Gas Fa Coal Fa Hand Fired F Oil Fa Stoker Fa Boiler (11) Electric and Lighting: Outlets: Fixtures: Fa Few Fal Few Fa Average Fal Average Fa Many Fal Many Fa Unfinished Fal Unfinished Fa Typical Fal Typical Fa Flex Conduit Fal Incandescent Fa Rigid Conduit Fal Fluorescent Fa Armored Cable Fal Mercury Fa Non-Metalic Fal Sodium Vapor Fa Bus Duct Fal Transformer (13) Roof Structure: Slope= (14) Roof Cover: (39) Miscellaneous: (40) Exterior Wall: Thickness Bsmnt Insul. *** Information herein deemed reliable but not guaranteed***
Page 23
Parcel Number: 4711-04-300-024 Commercial/Industrial Building/Section 1 of 5 Printed on 08/12/2026 *** Information herein deemed reliable but not guaranteed***
Page 24
Commercial/Industrial Building/Section 2 of 5 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 Desc. of Bldg/Section UNITS 22,23,26,27,28,32,33 Calculator Occupancy Multiple Residences Class: D Floor Area: 10,040 Gross Bldg Area: 172,468 Stories Above Grd: 2 Average Sty Hght: 12 Bsmnt Wall Hght: 0 Depr. Table : 2% Effective Age : 1 Physical %Good : 98 Func. %Good : 100 Economic %Good : 100 2023 Year Built 0 Remodeled 0 Overall Bldg Height Comments: Construction Cost Fa High Fa Above Ave. Fa Ave. Fa Low ** ** Calculator Cost Data ** ** Quality: Average Heat#1: Package Heating & Cooling 100 Heat#2: Space Heaters, Gas with Fan 0% Ave. SqFt/Story: 5020 Total # Units: 8 Has Elevators: False *** Basement Info *** Area: Perimeter: Type: Heat: Hot Water, Radiant Floor * Mezzanine Info * Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: Type: Average Cost Estimates for Commercial/Industrial Building/Section: 2 Built 2023 Description of Occupancy: UNITS 22,23,26,27,28,32,33 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 10040 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271 Reproduction/Replacement Cost = 1,147,271 7 Identical Units => Reproduction/Replacement Cost of all units = 8,030,897 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 7,870,279 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 2 = 9,454,919 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.53 (1) Excavation/Site Prep: (2) Foundation: Footings F Poured Conc Fa Brick/Stone Fa Block (3) Frame: (4) Floor Structure: (5) Floor Cover: (6) Ceiling: (7) Interior: (8) Plumbing: Fal Many Fal Average Fal Few Fal Above Ave. Fal Typical Fal None Total Fixtures Urinals 3-Piece Baths Wash Bowls 2-Piece Baths Water Heaters Shower Stalls Wash Fountains Toilets Water Softeners (9) Sprinklers: (10) Heating and Cooling: F Gas Fa Coal Fa Hand Fired F Oil Fa Stoker Fa Boiler (11) Electric and Lighting: Outlets: Fixtures: Fa Few Fal Few Fa Average Fal Average Fa Many Fal Many Fa Unfinished Fal Unfinished Fa Typical Fal Typical Fa Flex Conduit Fal Incandescent Fa Rigid Conduit Fal Fluorescent Fa Armored Cable Fal Mercury Fa Non-Metalic Fal Sodium Vapor Fa Bus Duct Fal Transformer (13) Roof Structure: Slope= (14) Roof Cover: (39) Miscellaneous: (40) Exterior Wall: Thickness Bsmnt Insul. *** Information herein deemed reliable but not guaranteed***
Page 25
Parcel Number: 4711-04-300-024 Commercial/Industrial Building/Section 2 of 5 Printed on 08/12/2026 *** Information herein deemed reliable but not guaranteed***
Page 26
Commercial/Industrial Building/Section 3 of 5 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 Desc. of Bldg/Section TYPE 300/UNIT 24, 25 & 31 Calculator Occupancy Multiple Residences Class: D Floor Area: 11,372 Gross Bldg Area: 172,468 Stories Above Grd: 2 Average Sty Hght: 12 Bsmnt Wall Hght: 0 Depr. Table : 2% Effective Age : 1 Physical %Good : 98 Func. %Good : 100 Economic %Good : 100 2023 Year Built 0 Remodeled 0 Overall Bldg Height Comments: Construction Cost Fa High Fa Above Ave. Fa Ave. Fa Low ** ** Calculator Cost Data ** ** Quality: Average Heat#1: Package Heating & Cooling 100 Heat#2: Space Heaters, Gas with Fan 0% Ave. SqFt/Story: 5686 Total # Units: 8 Has Elevators: False *** Basement Info *** Area: Perimeter: Type: Heat: Hot Water, Radiant Floor * Mezzanine Info * Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: Type: Average Cost Estimates for Commercial/Industrial Building/Section: 3 Built 2023 Description of Occupancy: TYPE 300/UNIT 24, 25 & 31 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 11372 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 11,372 Base Cost New of Upper Floors = 1,299,478 Reproduction/Replacement Cost = 1,299,478 3 Identical Units => Reproduction/Replacement Cost of all units = 3,898,434 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 3,820,465 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 3 = 4,595,142 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.69 (1) Excavation/Site Prep: (2) Foundation: Footings F Poured Conc Fa Brick/Stone Fa Block (3) Frame: (4) Floor Structure: (5) Floor Cover: (6) Ceiling: (7) Interior: (8) Plumbing: Fal Many Fal Average Fal Few Fal Above Ave. Fal Typical Fal None Total Fixtures Urinals 3-Piece Baths Wash Bowls 2-Piece Baths Water Heaters Shower Stalls Wash Fountains Toilets Water Softeners (9) Sprinklers: (10) Heating and Cooling: F Gas Fa Coal Fa Hand Fired F Oil Fa Stoker Fa Boiler (11) Electric and Lighting: Outlets: Fixtures: Fa Few Fal Few Fa Average Fal Average Fa Many Fal Many Fa Unfinished Fal Unfinished Fa Typical Fal Typical Fa Flex Conduit Fal Incandescent Fa Rigid Conduit Fal Fluorescent Fa Armored Cable Fal Mercury Fa Non-Metalic Fal Sodium Vapor Fa Bus Duct Fal Transformer (13) Roof Structure: Slope= (14) Roof Cover: (39) Miscellaneous: (40) Exterior Wall: Thickness Bsmnt Insul. *** Information herein deemed reliable but not guaranteed***
Page 27
Parcel Number: 4711-04-300-024 Commercial/Industrial Building/Section 3 of 5 Printed on 08/12/2026 *** Information herein deemed reliable but not guaranteed***
Page 28
Commercial/Industrial Building/Section 4 of 5 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 Desc. of Bldg/Section TYPE 200/UNIT 18 Calculator Occupancy Multiple Residences Class: D Floor Area: 10,040 Gross Bldg Area: 172,468 Stories Above Grd: 2 Average Sty Hght: 12 Bsmnt Wall Hght: 0 Depr. Table : 2% Effective Age : 1 Physical %Good : 98 Func. %Good : 100 Economic %Good : 100 2023 Year Built 0 Remodeled 0 Overall Bldg Height Comments: Construction Cost Fa High Fa Above Ave. Fa Ave. Fa Low ** ** Calculator Cost Data ** ** Quality: Average Heat#1: Package Heating & Cooling 100 Heat#2: Space Heaters, Gas with Fan 0% Ave. SqFt/Story: 5020 Total # Units: 8 Has Elevators: False *** Basement Info *** Area: Perimeter: Type: Heat: Hot Water, Radiant Floor * Mezzanine Info * Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: Type: Average Cost Estimates for Commercial/Industrial Building/Section: 4 Built 2023 Description of Occupancy: TYPE 200/UNIT 18 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 10040 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271 Reproduction/Replacement Cost = 1,147,271 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 1,124,326 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 4 = 1,359,775 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 135.44 (1) Excavation/Site Prep: (2) Foundation: Footings F Poured Conc Fa Brick/Stone Fa Block (3) Frame: (4) Floor Structure: (5) Floor Cover: (6) Ceiling: (7) Interior: (8) Plumbing: Fal Many Fal Average Fal Few Fal Above Ave. Fal Typical Fal None Total Fixtures Urinals 3-Piece Baths Wash Bowls 2-Piece Baths Water Heaters Shower Stalls Wash Fountains Toilets Water Softeners (9) Sprinklers: (10) Heating and Cooling: F Gas Fa Coal Fa Hand Fired F Oil Fa Stoker Fa Boiler (11) Electric and Lighting: Outlets: Fixtures: Fa Few Fal Few Fa Average Fal Average Fa Many Fal Many Fa Unfinished Fal Unfinished Fa Typical Fal Typical Fa Flex Conduit Fal Incandescent Fa Rigid Conduit Fal Fluorescent Fa Armored Cable Fal Mercury Fa Non-Metalic Fal Sodium Vapor Fa Bus Duct Fal Transformer (13) Roof Structure: Slope= (14) Roof Cover: (39) Miscellaneous: (40) Exterior Wall: Thickness Bsmnt Insul. *** Information herein deemed reliable but not guaranteed***
Page 29
Commercial/Industrial Building/Section 5 of 5 Parcel Number: 4711-04-300-024 Printed on 08/12/2026 Desc. of Bldg/Section TYPE 100/UNIT 17,19,20 & 21 Calculator Occupancy Multiple Residences Class: D Floor Area: 9,672 Gross Bldg Area: 172,468 Stories Above Grd: 2 Average Sty Hght: 12 Bsmnt Wall Hght: 0 Depr. Table : 2% Effective Age : 1 Physical %Good : 98 Func. %Good : 100 Economic %Good : 100 2023 Year Built 0 Remodeled 0 Overall Bldg Height Comments: Construction Cost Fa High Fa Above Ave. Fa Ave. Fa Low ** ** Calculator Cost Data ** ** Quality: Average Heat#1: Package Heating & Cooling 100 Heat#2: Space Heaters, Gas with Fan 0% Ave. SqFt/Story: 4836 Total # Units: 8 Has Elevators: False *** Basement Info *** Area: Perimeter: Type: Heat: Hot Water, Radiant Floor * Mezzanine Info * Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: Type: Average Cost Estimates for Commercial/Industrial Building/Section: 5 Built 2023 Description of Occupancy: TYPE 100/UNIT 17,19,20 & 21 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 9672 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100% Adjusted Square Foot Cost for Upper Floors = 114.28 Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315 Reproduction/Replacement Cost = 1,105,315 4 Identical Units => Reproduction/Replacement Cost of all units = 4,421,260 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 4,332,835 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 5 = 5,209,986 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.67 (1) Excavation/Site Prep: (2) Foundation: Footings F Poured Conc Fa Brick/Stone Fa Block (3) Frame: (4) Floor Structure: (5) Floor Cover: (6) Ceiling: (7) Interior: (8) Plumbing: Fal Many Fal Average Fal Few Fal Above Ave. Fal Typical Fal None Total Fixtures Urinals 3-Piece Baths Wash Bowls 2-Piece Baths Water Heaters Shower Stalls Wash Fountains Toilets Water Softeners (9) Sprinklers: (10) Heating and Cooling: F Gas Fa Coal Fa Hand Fired F Oil Fa Stoker Fa Boiler (11) Electric and Lighting: Outlets: Fixtures: Fa Few Fal Few Fa Average Fal Average Fa Many Fal Many Fa Unfinished Fal Unfinished Fa Typical Fal Typical Fa Flex Conduit Fal Incandescent Fa Rigid Conduit Fal Fluorescent Fa Armored Cable Fal Mercury Fa Non-Metalic Fal Sodium Vapor Fa Bus Duct Fal Transformer (13) Roof Structure: Slope= (14) Roof Cover: (39) Miscellaneous: (40) Exterior Wall: Thickness Bsmnt Insul. *** Information herein deemed reliable but not guaranteed***
Page 30
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM 4711-04-300-024 2026 Est. T.C.V. WESTBURY PHASE 2 LLC Property Class: 201 E GRAND RIVER Map #: V26-02 GENOA CHARTER TOWNSHIP HOWELL, MI 48843-8552 Land Value Estimates for Land Table 2002.2002 APARTMENTS/MOBILE HOME * Factors * Description Frontage Depth Front Depth Rate %Adj. Reason Value STANDARD 17.470 Acres 95,000 100.000 1,659,650 17.47 Total Acres Total Est. Land Value = 1,659,650 Cost Est. for Res. Bldg: 1 Single Family BC Cls BC Blt 2023 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 2 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 3 Single Family BC Cls BC Blt 2024
Page 31
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 4 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 5 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090
Page 32
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 6 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 400 14,180 13,896 Totals: 157,530 154,378 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254 Cost Est. for Res. Bldg: 7 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337
Page 33
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 8 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 9 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes:
Page 34
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 10 Single Family BC Cls BC Blt 2024 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 11 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632
Page 35
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM Cost Est. for Res. Bldg: 12 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 13 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 14 Single Family BC Cls BC Blt 2025
Page 36
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 200 4,462 4,373 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CCP (1 Story) 120 4,720 4,626 CCP (1 Story) 200 7,526 7,375 CCP (1 Story) 140 5,446 5,337 Totals: 165,504 162,193 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632 Cost Est. for Res. Bldg: 15 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 Cost Est. for Res. Bldg: 16 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98
Page 37
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 Cost Est. for Res. Bldg: 17 Single Family BC Cls BC Blt 2025 (11) Heating System: Forced Heat & Cool Ground Area = 0 SF Floor Area = 0 SF. Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98 Building Areas Stories Exterior Foundation Size Cost New Depr. Cost Other Additions/Adjustments Deck Treated Wood 140 3,513 3,443 Garages Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished) Common Wall: 1 Wall 1 -3,153 -3,090 Base Cost 1584 74,828 73,331 Porches CPP 80 2,345 2,298 CCP (1 Story) 160 6,157 6,034 Totals: 155,365 152,257 Notes: ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708 Cost Estimates for Commercial/Industrial Building/Section: 1 Built 2023 Description of Occupancy: TYPE 100/UNIT 29 & 30 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 9672 # of Units: 8 Base Rate for Upper Floors = 99.04
Page 38
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100% Adjusted Square Foot Cost for Upper Floors = 114.28 Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315 Reproduction/Replacement Cost = 1,105,315 2 Identical Units => Reproduction/Replacement Cost of all units = 2,210,630 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 2,166,417 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 1 = 2,610,285 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.94 Cost Estimates for Commercial/Industrial Building/Section: 2 Built 2023 Description of Occupancy: UNITS 22,23,26,27,28,32,33 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 10040 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271 Reproduction/Replacement Cost = 1,147,271 7 Identical Units => Reproduction/Replacement Cost of all units = 8,030,897 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 7,870,279 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 2 = 9,454,919 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.53 Cost Estimates for Commercial/Industrial Building/Section: 3 Built 2023 Description of Occupancy: TYPE 300/UNIT 24, 25 & 31 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 11372 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 11,372 Base Cost New of Upper Floors = 1,299,478 Reproduction/Replacement Cost = 1,299,478 3 Identical Units => Reproduction/Replacement Cost of all units = 3,898,434 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 3,820,465
Page 39
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 3 = 4,595,142 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.69 Cost Estimates for Commercial/Industrial Building/Section: 4 Built 2023 Description of Occupancy: TYPE 200/UNIT 18 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 10040 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100% Adjusted Square Foot Cost for Upper Floors = 114.27 Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271 Reproduction/Replacement Cost = 1,147,271 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 1,124,326 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 4 = 1,359,775 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 135.44 Cost Estimates for Commercial/Industrial Building/Section: 5 Built 2023 Description of Occupancy: TYPE 100/UNIT 17,19,20 & 21 Costs are taken from the Multiple Residences cost schedules. <<<<< Calculator Cost Computations >>>>> Class: D Quality: Average Total Floor Area: 9672 # of Units: 8 Base Rate for Upper Floors = 99.04 (10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100% Adjusted Square Foot Cost for Upper Floors = 114.28 Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315 Reproduction/Replacement Cost = 1,105,315 4 Identical Units => Reproduction/Replacement Cost of all units = 4,421,260 Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0 Total Depreciated Cost = 4,332,835 Local Cost Items Rate Quantity/Area %Good Depr.Cost WELL/WATER 4500.00 1 98 4,410 SEPTIC/SEWER 4500.00 1 98 4,410 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 5 = 5,209,986 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.67 2026 Est. T.C.V. 4711-04-300-024 = 28,106,461 Est. TCV/Total Floor Area = 162.97 2025 Assessed MBOR S.E.V. Base for Cap IRM 12,735,600 12,735,600 12,735,600 12,543,046 2.70
Page 40
Valuation Report Assessment Roll: GENOA TWP 2026 08/12/2026 12:01 PM 2026 New Eq. Adjustment Loss Additions Tax Adjustment Losses 795,800 521,800 0 795,800 338662 0 2026 Assessed MBOR S.E.V. Capped ->Taxable<- PRE/MBT 14,053,200 14,053,200 14,053,200 13,677,508 13,677,508 0