Full record / ANSWER TO PETITION WESTBURY - 26-001362-TT.pdf

ANSWER TO PETITION WESTBURY - 26-001362-TT.pdf

Westbury Phase 2 LLC Petitioner Vs. Township Of Genoa Respondent · 26-001362-TT

← View full record

Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.

Page 1

STATE OF MICHIGAN 

DEPARTMENT OF CONSUMER AND INDUSTRY SERVICES 

MICHIGAN TAX TRIBUNAL 

WESTBURY PHASE 2 LLC 

Petitioner 

vs 

MOAHR Docket 26-001362-TT 

GENOA CHARTER TOWNSHIP, 

Livingston County 

Respondent 

PROOF OF SERVICE 

Now comes Debra Rojewski, who being first duly sworn, deposes and says that 

on August 12, 2026 she did serve true copies for answer to petition for the above 

captioned matter with all postage prepaid on: 

WESTBURY PHASE 2 LLC 

128 N CENTER ST 

NORTHVILLE MI 48167 

By placing said document in an envelope addressed to the above listed party with all 

postage fully prepaid and by depositing the said envelope in a receptacle for the United 

States Mail and via Michigan Tax Tribunal e-file system 

Subscribed and sworn to before me a notary public for said county, on 

August 12, 2026 

Qu 

Jdssica L. Buttermore 

Notary Public for Livingston County 

My Commission Expires 11/9/2026

Page 2

STATE OF MICHIGAN 

DEPARTMENT OF CONSUMER AND INDUSTRY SERVICES 

MICHIGAN TAX TRIBUNAL 

WESTBURY PHASE 2 LLC 

Petitioner 

Vs, 

MOAHR Docket No. 26-001362-TT 

GENOA CHARTER TOWNSHIP 

Respondent, 

> 

ANSWER TO PETITION 

Now comes Respondent to its Assessor, Debra L. Rojewski answers to petitioners appeal as 

follows: 

Agree 

Agree 

N/A 

N/A 

N/A 

Agree 

N/A 

N/A 

N/A 

. Agree 

. Agree 

. Agree 

. Agree 

. Agree 

. N/A 

. Agree 

Tax Year 

True Cash Value 

State Equalized 

Taxable Value 

Value 

2026 

$28,106,400 

$14,053,200 

$13,677,508 

WRAP 

WN = 

ANB 

WN —~O 

17. Disagree 

Tax Year 

True Cash Value 

State Equalized 

Taxable Value 

Value 

2026 

$22,000,000 

$11,000,000 

$11,000,000 

18. Disagree 

Tax Year 

True Cash Value 

| State Equalized 

Taxable Value 

Value 

2026 

$6,106,400 

$3,053,200 

$2,677,508 

MTT Docket No. 26-001362-TT

Page 3

19. Disagree 

20. Disagree 

Wherefore, Respondent prays that the Tribunal determines that the Respondents True Cash 

Value, State Equalized Value Assessed Value and Taxable Value remain unchanged. 

Dated: August 12,2026 

Phone: (810) 227-5225 

2911 Dorr Rd. 

Brighton MI 48116 

MTT Docket No. 26-001362-TT

Page 4

Printed on

08/12/2026

Parcel Number:

4711-04-300-024

Jurisdiction:

GENOA CHARTER TOWNSHIP

County: Livingston

Grantor

Grantee

Sale

Price 

Sale

Date

Inst.

Type

Terms of Sale

Liber

& Page

Verified

By

Prcnt.

Trans.

GLJ DEVELOPMENT LLC

WESTBURY PHASE 2 LLC

2,040,000

06/16/2022

CD

03-ARM'S LENGTH

2022R-018532

BUYER/SELLER

100

SINGH IV, LLC

GLJ DEVELOPMENT LLC

10

11/21/2016

QC

21-NOT USED/OTHER

2016R-037057

BUYER/SELLER

WESTBURY APARTMENTS, LLC

SINGH IV, LLC

0

12/31/2010

QC

21-NOT USED/OTHER

2011R-002272

BUYER/SELLER

SINGH IV PARTNERSHIP

WESTBURY SINGH, L.L.C.

0

09/04/2002

QC

21-NOT USED/OTHER

3623-0736

BUYER/SELLER

Property Address

E GRAND RIVER

Owner's Name/Address

WESTBURY PHASE 2 LLC

128 N CENTER ST

NORTHVILLE, MI 48167

Tax Description *BALANCE OF LEGAL ON FILE

SEC 4 T2N R5E BRG AT N 1/4 COR OF SAID

SEC 9 TH S01*39'41"W 457.93 FT TH

N60*42'38"W 401.36 FT TH S29*17'22"W

310.09 FT TH N60*42'38"W 66 FT TH

N29*17'22"E 310.09 FT TH N34*38'25"E

153.64 FT TH N59*11'43"W 81.10 FT TH

N56*00'06"W 38.28 FT TH N26*20'39"E

156.63 FT TH N25*24'17"E 255.26 FT TH DUE

EAST 95.39 FT TH DUE NORTH 20.25 FT TH

N00*11'56"E 229.71 FT TH N60*10'57"W

34.64 FT TH N01*41'00"E 52.24 FT TH

N00*13'11"E 400.05 FT TH S89*33'08"W

223.46 FT TH DUE SOUTH 423.12 FT TH

N74*17'03"W 132.34 FT TH N81*40'03"W

34.49 FT TH N44*58'36"W 35.33 FT TH

S37*09'43"W 30.31 FT TH S68*41'50"W 49.11

FT TH N22*03'19"W 94.63 FT TH N77*49'44"W

21.55 FT TH N02*00'42"E 621.06 FT TH N89*

Comments/Influences

Class: COMMERCIAL-IMPROV Zoning: MUPUD

Building Permit(s)

Date

Number

Status

School: HOWELL PUBLIC SCHOOLS

Other: See Work Description

02/12/2025

PW25-014

P.R.E. 0% 

Other: See Work Description

01/30/2024

PW24-008

7 FINAL BLDG

MAP #: V26-02

Other: See Work Description

11/20/2023

PW23-169

2026 Est TCV 28,106,461 TCV/TFA: 162.9 Other: See Work Description

09/06/2023

PW23-120

X Improved

Vacant

Public

Improvements

Dirt Road

Gravel Road

Paved Road

Storm Sewer

Sidewalk

Water

Sewer

Electric

Gas

Curb

Street Lights

Standard Utilities

Underground Utils.

Topography of 

Site

Level

Rolling

Low

High

Landscaped

Swamp

Wooded

Pond

Waterfront

Ravine

Wetland

Flood Plain

Who When What

JB

08/26/2025

INSPECTED

JB

12/20/2024

INSPECTED

DLR 12/29/2023

INSPECTED

Land Value Estimates for Land Table 2002.2002 APARTMENTS/MOBILE HOME

 * Factors *

Description Frontage Depth Front Depth Rate %Adj. Reason Value

STANDARD 17.470 Acres 95,000 100.000 1,659,650

17.47 Total Acres Total Est. Land Value = 1,659,650

Year

Land

Value 

Building

Value 

Assessed

Value 

Board of

Review 

Tribunal/

Other 

Taxable

Value 

2026

829,800

13,223,400

14,053,200

13,677,508

2025

829,800

11,905,800

12,735,600

12,543,046

2024

816,000

2,604,300

3,420,300

3,262,800C

2023

816,000

0

816,000

816,000U

Page 5

Residential Building 1 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2023

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 2023

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 1 Single Family BC Cls BC Blt 2023

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 6

Residential Building 2 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 2 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 7

Residential Building 3 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 3 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 8

Residential Building 4 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 4 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 9

Residential Building 5 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 5 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 10

Residential Building 6 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

400 CCP (1 Story)

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 6 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 157,530

E.C.F.

Total Depr Cost: 154,378

X 1.200

Estimated T.C.V.: 185,254

Page 11

Residential Building 7 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 7 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 12

Residential Building 8 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 8 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 13

Residential Building 9 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 9 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 14

Residential Building 10 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2024

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 10 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 15

Residential Building 11 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 11 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 16

Residential Building 12 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 12 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 17

Residential Building 13 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 13 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 18

Residential Building 14 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

120 CCP (1 Story)

200 CCP (1 Story)

140 CCP (1 Story)

200 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 14 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 165,504

E.C.F.

Total Depr Cost: 162,193

X 1.200

Estimated T.C.V.: 194,632

Page 19

Residential Building 15 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

80 CPP

160 CCP (1 Story)

140 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 15 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 155,365

E.C.F.

Total Depr Cost: 152,257

X 1.200

Estimated T.C.V.: 182,708

Page 20

Residential Building 16 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

80 CPP

160 CCP (1 Story)

140 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 16 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 155,365

E.C.F.

Total Depr Cost: 152,257

X 1.200

Estimated T.C.V.: 182,708

Page 21

Residential Building 17 of 17

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

 (11) Heating/Cooling

X Gas

Oil

Elec.

Wood

Coal

Steam

Forced Air w/o Ducts

Forced Air w/ Ducts

Forced Hot Water

Electric Baseboard

Elec. Ceil. Radiant

Radiant (in-floor)

Electric Wall Heat

Space Heater

Wall/Floor Furnace

X Forced Heat & Cool

Heat Pump

No Heating/Cooling

Central Air

Wood Furnace

 (12) Electric

0

Amps Service

 No./Qual. of Fixtures

Ex.

X Ord.

Min

No. of Elec. Outlets

Many

X Ave.

Few

 (13) Plumbing

Average Fixture(s)

1 3 Fixture Bath

2 Fixture Bath

Softner, Auto

Softner, Manual

Solar Water Heat

No Plumbing

Extra Toilet

Extra Sink

Separate Shower

Ceramic Tile Floor

Ceramic Tile Wains

Ceramic Tub Alcove

Vent Fan

 (14) Water/Sewer

Public Water

Public Sewer

Water Well

1000 Gal. Septic

2000 Gal. Septic

Lump Sum Items:

 Building Type

X

Single Family

Mobile Home

Town Home

Duplex

A-Frame

X Wood Frame

Building Style:

BC

Yr Built

Remodeled

2025

0

Condition: Good

 Room List

Basement

1st Floor

2nd Floor

Bedrooms

 (1) Exterior

Wood/Shingle

Aluminum/Vinyl

Brick

X

Vinyl

X

Insulation

 (2) Windows

Many

Large

X

Ave.

X

Ave.

Few

Small

Wood Sash

Metal Sash

Vinyl Sash

Double Hung

Horiz. Slide

Casement

Double Glass

Patio Doors

Storms & Screens

 (3) Roof

X

Gable

Gambrel

Hip

Mansard

Flat

Shed

X

Ashphalt Shingle

Chimney: 

 (3) Roof (cont.)

X Eavestrough

X Insulation

0 Front Overhang

0 Other Overhang

(4) Interior

X Drywall

Plaster

Paneled

Wood T&G

Trim & Decoration

Ex

X Ord

Min

Size of Closets

Lg

X Ord

Small

Doors

Solid X H.C.

 (5) Floors

Kitchen: 

Other: 

Other: 

 (6) Ceilings

 (7) Excavation

Basement: 0 S.F.

Crawl: 0 S.F.

Slab: 0 S.F.

Height to Joists: 0.0

 (8) Basement

Conc. Block

Poured Conc.

Stone

Treated Wood

Concrete Floor

 (9) Basement Finish

Recreation SF

Living SF

Walkout Doors (B)

No Floor SF

0 Walkout Doors (A)

 (10) Floor Support

Joists: 

Unsupported Len: 

Cnts.Sup: 

 (15) Built-ins

Appliance Allow.

Cook Top

Dishwasher

Garbage Disposal

Bath Heater

Vent Fan

Hot Tub

Unvented Hood

Vented Hood

Intercom

Jacuzzi Tub

Jacuzzi repl.Tub

Oven

Microwave

Standard Range

Self Clean Range

Sauna

Trash Compactor

Central Vacuum

Security System

 (15) Fireplaces

Interior 1 Story

Interior 2 Story

2nd/Same Stack

Two Sided

Exterior 1 Story

Exterior 2 Story

Prefab 1 Story

Prefab 2 Story

Heat Circulator

Raised Hearth

Wood Stove

Direct-Vented Ga

 (16) Porches/Decks

Area Type

80 CPP

160 CCP (1 Story)

140 Treated Wood

 (17) Garage

Year Built: 

Car Capracity: 

Class: BC

Exterior: Siding

Brick Ven.: 0

Stone Ven.: 0

Common Wall: 1 Wall

Foundation: 42 Inch

Finished ?: 

Auto. Doors: 0

Mech. Doors: 0

Area: 1584

% Good: 98

Storage Area: 0

No Conc. Floor: 0

Bsmnt Garage: 

Carport Area: 

Roof: 

Cost Est. for Res. Bldg: 17 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

*** Information herein deemed reliable but not guaranteed***

Class: BC

Effec. Age: 2

Floor Area: 0

Total Base New: 155,365

E.C.F.

Total Depr Cost: 152,257

X 1.200

Estimated T.C.V.: 182,708

Page 22

Commercial/Industrial Building/Section 1 of 5

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

Desc. of Bldg/Section

TYPE 100/UNIT 29 & 30

Calculator Occupancy

Multiple Residences

Class: D

Floor Area: 9,672

Gross Bldg Area: 172,468

Stories Above Grd: 2

Average Sty Hght: 12

Bsmnt Wall Hght: 0

Depr. Table : 2%

Effective Age : 1

Physical %Good : 98

Func. %Good : 100

Economic %Good : 100

2023 Year Built

0 Remodeled

0 Overall Bldg

Height

Comments:

Construction Cost

Fa High

Fa Above Ave.

Fa Ave.

Fa

Low

** ** Calculator Cost Data ** **

Quality: Average 

Heat#1: Package Heating & Cooling 100

Heat#2: Space Heaters, Gas with Fan 0%

Ave. SqFt/Story: 4836

Total # Units: 8

Has Elevators: False

*** Basement Info ***

Area:

Perimeter:

Type:

Heat: Hot Water, Radiant Floor

* Mezzanine Info *

Area #1:

Type #1:

Area #2:

Type #2:

* Sprinkler Info *

Area:

Type: Average

Cost Estimates for Commercial/Industrial Building/Section: 1 Built 2023

Description of Occupancy: TYPE 100/UNIT 29 & 30

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 9672 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100%

Adjusted Square Foot Cost for Upper Floors = 114.28

 

Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315

 

 Reproduction/Replacement Cost = 1,105,315

 

 2 Identical Units => Reproduction/Replacement Cost of all units = 2,210,630

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 2,166,417

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 1 = 2,610,285

 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.94

 (1) Excavation/Site Prep:

 (2) Foundation:

Footings

F Poured Conc

Fa Brick/Stone Fa Block

 (3) Frame:

 (4) Floor Structure:

 (5) Floor Cover:

 (6) Ceiling:

 (7) Interior:

 (8) Plumbing:

Fal Many

Fal Average

Fal Few

Fal Above Ave. Fal Typical

Fal None

Total Fixtures

Urinals

3-Piece Baths

Wash Bowls

2-Piece Baths

Water Heaters

Shower Stalls

Wash Fountains

Toilets

Water Softeners

 (9) Sprinklers:

 (10) Heating and Cooling:

F Gas

Fa Coal

Fa Hand Fired

F Oil

Fa Stoker

Fa Boiler

 (11) Electric and Lighting:

Outlets:

Fixtures:

Fa Few

Fal Few

Fa Average

Fal Average

Fa Many

Fal Many

Fa Unfinished

Fal Unfinished

Fa Typical

Fal Typical

Fa Flex Conduit

Fal Incandescent

Fa Rigid Conduit

Fal Fluorescent

Fa Armored Cable

Fal Mercury

Fa Non-Metalic

Fal Sodium Vapor

Fa Bus Duct

Fal Transformer

 (13) Roof Structure:

Slope=

 (14) Roof Cover:

 (39) Miscellaneous:

 (40) Exterior Wall:

Thickness

Bsmnt Insul.

*** Information herein deemed reliable but not guaranteed***

Page 23

Parcel Number:

4711-04-300-024

Commercial/Industrial Building/Section 1 of 5

Printed on

08/12/2026

*** Information herein deemed reliable but not guaranteed***

Page 24

Commercial/Industrial Building/Section 2 of 5

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

Desc. of Bldg/Section

UNITS 22,23,26,27,28,32,33

Calculator Occupancy

Multiple Residences

Class: D

Floor Area: 10,040

Gross Bldg Area: 172,468

Stories Above Grd: 2

Average Sty Hght: 12

Bsmnt Wall Hght: 0

Depr. Table : 2%

Effective Age : 1

Physical %Good : 98

Func. %Good : 100

Economic %Good : 100

2023 Year Built

0 Remodeled

0 Overall Bldg

Height

Comments:

Construction Cost

Fa High

Fa Above Ave.

Fa Ave.

Fa

Low

** ** Calculator Cost Data ** **

Quality: Average 

Heat#1: Package Heating & Cooling 100

Heat#2: Space Heaters, Gas with Fan 0%

Ave. SqFt/Story: 5020

Total # Units: 8

Has Elevators: False

*** Basement Info ***

Area:

Perimeter:

Type:

Heat: Hot Water, Radiant Floor

* Mezzanine Info *

Area #1:

Type #1:

Area #2:

Type #2:

* Sprinkler Info *

Area:

Type: Average

Cost Estimates for Commercial/Industrial Building/Section: 2 Built 2023

Description of Occupancy: UNITS 22,23,26,27,28,32,33

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 10040 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271

 

 Reproduction/Replacement Cost = 1,147,271

 

 7 Identical Units => Reproduction/Replacement Cost of all units = 8,030,897

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 7,870,279

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 2 = 9,454,919

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.53

 (1) Excavation/Site Prep:

 (2) Foundation:

Footings

F Poured Conc

Fa Brick/Stone Fa Block

 (3) Frame:

 (4) Floor Structure:

 (5) Floor Cover:

 (6) Ceiling:

 (7) Interior:

 (8) Plumbing:

Fal Many

Fal Average

Fal Few

Fal Above Ave. Fal Typical

Fal None

Total Fixtures

Urinals

3-Piece Baths

Wash Bowls

2-Piece Baths

Water Heaters

Shower Stalls

Wash Fountains

Toilets

Water Softeners

 (9) Sprinklers:

 (10) Heating and Cooling:

F Gas

Fa Coal

Fa Hand Fired

F Oil

Fa Stoker

Fa Boiler

 (11) Electric and Lighting:

Outlets:

Fixtures:

Fa Few

Fal Few

Fa Average

Fal Average

Fa Many

Fal Many

Fa Unfinished

Fal Unfinished

Fa Typical

Fal Typical

Fa Flex Conduit

Fal Incandescent

Fa Rigid Conduit

Fal Fluorescent

Fa Armored Cable

Fal Mercury

Fa Non-Metalic

Fal Sodium Vapor

Fa Bus Duct

Fal Transformer

 (13) Roof Structure:

Slope=

 (14) Roof Cover:

 (39) Miscellaneous:

 (40) Exterior Wall:

Thickness

Bsmnt Insul.

*** Information herein deemed reliable but not guaranteed***

Page 25

Parcel Number:

4711-04-300-024

Commercial/Industrial Building/Section 2 of 5

Printed on

08/12/2026

*** Information herein deemed reliable but not guaranteed***

Page 26

Commercial/Industrial Building/Section 3 of 5

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

Desc. of Bldg/Section

TYPE 300/UNIT 24, 25 & 31

Calculator Occupancy

Multiple Residences

Class: D

Floor Area: 11,372

Gross Bldg Area: 172,468

Stories Above Grd: 2

Average Sty Hght: 12

Bsmnt Wall Hght: 0

Depr. Table : 2%

Effective Age : 1

Physical %Good : 98

Func. %Good : 100

Economic %Good : 100

2023 Year Built

0 Remodeled

0 Overall Bldg

Height

Comments:

Construction Cost

Fa High

Fa Above Ave.

Fa Ave.

Fa

Low

** ** Calculator Cost Data ** **

Quality: Average 

Heat#1: Package Heating & Cooling 100

Heat#2: Space Heaters, Gas with Fan 0%

Ave. SqFt/Story: 5686

Total # Units: 8

Has Elevators: False

*** Basement Info ***

Area:

Perimeter:

Type:

Heat: Hot Water, Radiant Floor

* Mezzanine Info *

Area #1:

Type #1:

Area #2:

Type #2:

* Sprinkler Info *

Area:

Type: Average

Cost Estimates for Commercial/Industrial Building/Section: 3 Built 2023

Description of Occupancy: TYPE 300/UNIT 24, 25 & 31

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 11372 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 11,372 Base Cost New of Upper Floors = 1,299,478

 

 Reproduction/Replacement Cost = 1,299,478

 

 3 Identical Units => Reproduction/Replacement Cost of all units = 3,898,434

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 3,820,465

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 3 = 4,595,142

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.69

 (1) Excavation/Site Prep:

 (2) Foundation:

Footings

F Poured Conc

Fa Brick/Stone Fa Block

 (3) Frame:

 (4) Floor Structure:

 (5) Floor Cover:

 (6) Ceiling:

 (7) Interior:

 (8) Plumbing:

Fal Many

Fal Average

Fal Few

Fal Above Ave. Fal Typical

Fal None

Total Fixtures

Urinals

3-Piece Baths

Wash Bowls

2-Piece Baths

Water Heaters

Shower Stalls

Wash Fountains

Toilets

Water Softeners

 (9) Sprinklers:

 (10) Heating and Cooling:

F Gas

Fa Coal

Fa Hand Fired

F Oil

Fa Stoker

Fa Boiler

 (11) Electric and Lighting:

Outlets:

Fixtures:

Fa Few

Fal Few

Fa Average

Fal Average

Fa Many

Fal Many

Fa Unfinished

Fal Unfinished

Fa Typical

Fal Typical

Fa Flex Conduit

Fal Incandescent

Fa Rigid Conduit

Fal Fluorescent

Fa Armored Cable

Fal Mercury

Fa Non-Metalic

Fal Sodium Vapor

Fa Bus Duct

Fal Transformer

 (13) Roof Structure:

Slope=

 (14) Roof Cover:

 (39) Miscellaneous:

 (40) Exterior Wall:

Thickness

Bsmnt Insul.

*** Information herein deemed reliable but not guaranteed***

Page 27

Parcel Number:

4711-04-300-024

Commercial/Industrial Building/Section 3 of 5

Printed on

08/12/2026

*** Information herein deemed reliable but not guaranteed***

Page 28

Commercial/Industrial Building/Section 4 of 5

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

Desc. of Bldg/Section

TYPE 200/UNIT 18

Calculator Occupancy

Multiple Residences

Class: D

Floor Area: 10,040

Gross Bldg Area: 172,468

Stories Above Grd: 2

Average Sty Hght: 12

Bsmnt Wall Hght: 0

Depr. Table : 2%

Effective Age : 1

Physical %Good : 98

Func. %Good : 100

Economic %Good : 100

2023 Year Built

0 Remodeled

0 Overall Bldg

Height

Comments:

Construction Cost

Fa High

Fa Above Ave.

Fa Ave.

Fa

Low

** ** Calculator Cost Data ** **

Quality: Average 

Heat#1: Package Heating & Cooling 100

Heat#2: Space Heaters, Gas with Fan 0%

Ave. SqFt/Story: 5020

Total # Units: 8

Has Elevators: False

*** Basement Info ***

Area:

Perimeter:

Type:

Heat: Hot Water, Radiant Floor

* Mezzanine Info *

Area #1:

Type #1:

Area #2:

Type #2:

* Sprinkler Info *

Area:

Type: Average

Cost Estimates for Commercial/Industrial Building/Section: 4 Built 2023

Description of Occupancy: TYPE 200/UNIT 18

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 10040 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271

 

 Reproduction/Replacement Cost = 1,147,271

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 1,124,326

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 4 = 1,359,775

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 135.44

 (1) Excavation/Site Prep:

 (2) Foundation:

Footings

F Poured Conc

Fa Brick/Stone Fa Block

 (3) Frame:

 (4) Floor Structure:

 (5) Floor Cover:

 (6) Ceiling:

 (7) Interior:

 (8) Plumbing:

Fal Many

Fal Average

Fal Few

Fal Above Ave. Fal Typical

Fal None

Total Fixtures

Urinals

3-Piece Baths

Wash Bowls

2-Piece Baths

Water Heaters

Shower Stalls

Wash Fountains

Toilets

Water Softeners

 (9) Sprinklers:

 (10) Heating and Cooling:

F Gas

Fa Coal

Fa Hand Fired

F Oil

Fa Stoker

Fa Boiler

 (11) Electric and Lighting:

Outlets:

Fixtures:

Fa Few

Fal Few

Fa Average

Fal Average

Fa Many

Fal Many

Fa Unfinished

Fal Unfinished

Fa Typical

Fal Typical

Fa Flex Conduit

Fal Incandescent

Fa Rigid Conduit

Fal Fluorescent

Fa Armored Cable

Fal Mercury

Fa Non-Metalic

Fal Sodium Vapor

Fa Bus Duct

Fal Transformer

 (13) Roof Structure:

Slope=

 (14) Roof Cover:

 (39) Miscellaneous:

 (40) Exterior Wall:

Thickness

Bsmnt Insul.

*** Information herein deemed reliable but not guaranteed***

Page 29

Commercial/Industrial Building/Section 5 of 5

Parcel Number:

4711-04-300-024

Printed on

08/12/2026

Desc. of Bldg/Section

TYPE 100/UNIT 17,19,20 & 21

Calculator Occupancy

Multiple Residences

Class: D

Floor Area: 9,672

Gross Bldg Area: 172,468

Stories Above Grd: 2

Average Sty Hght: 12

Bsmnt Wall Hght: 0

Depr. Table : 2%

Effective Age : 1

Physical %Good : 98

Func. %Good : 100

Economic %Good : 100

2023 Year Built

0 Remodeled

0 Overall Bldg

Height

Comments:

Construction Cost

Fa High

Fa Above Ave.

Fa Ave.

Fa

Low

** ** Calculator Cost Data ** **

Quality: Average 

Heat#1: Package Heating & Cooling 100

Heat#2: Space Heaters, Gas with Fan 0%

Ave. SqFt/Story: 4836

Total # Units: 8

Has Elevators: False

*** Basement Info ***

Area:

Perimeter:

Type:

Heat: Hot Water, Radiant Floor

* Mezzanine Info *

Area #1:

Type #1:

Area #2:

Type #2:

* Sprinkler Info *

Area:

Type: Average

Cost Estimates for Commercial/Industrial Building/Section: 5 Built 2023

Description of Occupancy: TYPE 100/UNIT 17,19,20 & 21

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 9672 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100%

Adjusted Square Foot Cost for Upper Floors = 114.28

 

Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315

 

 Reproduction/Replacement Cost = 1,105,315

 

 4 Identical Units => Reproduction/Replacement Cost of all units = 4,421,260

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 4,332,835

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 5 = 5,209,986

 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.67

 (1) Excavation/Site Prep:

 (2) Foundation:

Footings

F Poured Conc

Fa Brick/Stone Fa Block

 (3) Frame:

 (4) Floor Structure:

 (5) Floor Cover:

 (6) Ceiling:

 (7) Interior:

 (8) Plumbing:

Fal Many

Fal Average

Fal Few

Fal Above Ave. Fal Typical

Fal None

Total Fixtures

Urinals

3-Piece Baths

Wash Bowls

2-Piece Baths

Water Heaters

Shower Stalls

Wash Fountains

Toilets

Water Softeners

 (9) Sprinklers:

 (10) Heating and Cooling:

F Gas

Fa Coal

Fa Hand Fired

F Oil

Fa Stoker

Fa Boiler

 (11) Electric and Lighting:

Outlets:

Fixtures:

Fa Few

Fal Few

Fa Average

Fal Average

Fa Many

Fal Many

Fa Unfinished

Fal Unfinished

Fa Typical

Fal Typical

Fa Flex Conduit

Fal Incandescent

Fa Rigid Conduit

Fal Fluorescent

Fa Armored Cable

Fal Mercury

Fa Non-Metalic

Fal Sodium Vapor

Fa Bus Duct

Fal Transformer

 (13) Roof Structure:

Slope=

 (14) Roof Cover:

 (39) Miscellaneous:

 (40) Exterior Wall:

Thickness

Bsmnt Insul.

*** Information herein deemed reliable but not guaranteed***

Page 30

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

4711-04-300-024 2026 Est. T.C.V. WESTBURY PHASE 2 LLC 

Property Class: 201 E GRAND RIVER 

Map #: V26-02 GENOA CHARTER TOWNSHIP HOWELL, MI 48843-8552 

Land Value Estimates for Land Table 2002.2002 APARTMENTS/MOBILE HOME

 * Factors *

Description Frontage Depth Front Depth Rate %Adj. Reason Value

STANDARD 17.470 Acres 95,000 100.000 1,659,650

17.47 Total Acres Total Est. Land Value = 1,659,650

Cost Est. for Res. Bldg: 1 Single Family BC Cls BC Blt 2023

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 2 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 3 Single Family BC Cls BC Blt 2024

Page 31

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 4 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 5 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090

Page 32

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 6 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 400 14,180 13,896 

 Totals: 157,530 154,378

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 185,254

Cost Est. for Res. Bldg: 7 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337

Page 33

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 8 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 9 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes:

Page 34

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 10 Single Family BC Cls BC Blt 2024

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 11 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Page 35

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

Cost Est. for Res. Bldg: 12 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 13 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 14 Single Family BC Cls BC Blt 2025

Page 36

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 200 4,462 4,373 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CCP (1 Story) 120 4,720 4,626 

 CCP (1 Story) 200 7,526 7,375 

 CCP (1 Story) 140 5,446 5,337 

 Totals: 165,504 162,193

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 194,632

Cost Est. for Res. Bldg: 15 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

Cost Est. for Res. Bldg: 16 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Page 37

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

Cost Est. for Res. Bldg: 17 Single Family BC Cls BC Blt 2025

 

(11) Heating System: Forced Heat & Cool

Ground Area = 0 SF Floor Area = 0 SF.

Phy/Ab.Phy/Func/Econ/Comb. % Good=98/100/100/100/98

Building Areas

Stories Exterior Foundation Size Cost New Depr. Cost 

Other Additions/Adjustments

Deck

 Treated Wood 140 3,513 3,443 

Garages

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Class: BC Exterior: Siding Foundation: 42 Inch (Unfinished)

 Common Wall: 1 Wall 1 -3,153 -3,090 

 Base Cost 1584 74,828 73,331 

Porches

 CPP 80 2,345 2,298 

 CCP (1 Story) 160 6,157 6,034 

 Totals: 155,365 152,257

Notes: 

 ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV: 182,708

Cost Estimates for Commercial/Industrial Building/Section: 1 Built 2023

Description of Occupancy: TYPE 100/UNIT 29 & 30

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 9672 # of Units: 8

 

Base Rate for Upper Floors = 99.04

Page 38

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100%

Adjusted Square Foot Cost for Upper Floors = 114.28

 

Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315

 

 Reproduction/Replacement Cost = 1,105,315

 

 2 Identical Units => Reproduction/Replacement Cost of all units = 2,210,630

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 2,166,417

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 1 = 2,610,285

 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.94

Cost Estimates for Commercial/Industrial Building/Section: 2 Built 2023

Description of Occupancy: UNITS 22,23,26,27,28,32,33

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 10040 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271

 

 Reproduction/Replacement Cost = 1,147,271

 

 7 Identical Units => Reproduction/Replacement Cost of all units = 8,030,897

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 7,870,279

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 2 = 9,454,919

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.53

Cost Estimates for Commercial/Industrial Building/Section: 3 Built 2023

Description of Occupancy: TYPE 300/UNIT 24, 25 & 31

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 11372 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 11,372 Base Cost New of Upper Floors = 1,299,478

 

 Reproduction/Replacement Cost = 1,299,478

 

 3 Identical Units => Reproduction/Replacement Cost of all units = 3,898,434

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 3,820,465

Page 39

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 3 = 4,595,142

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 134.69

Cost Estimates for Commercial/Industrial Building/Section: 4 Built 2023

Description of Occupancy: TYPE 200/UNIT 18

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 10040 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.23 100%

Adjusted Square Foot Cost for Upper Floors = 114.27

 

Total Floor Area: 10,040 Base Cost New of Upper Floors = 1,147,271

 

 Reproduction/Replacement Cost = 1,147,271

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 1,124,326

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 4 = 1,359,775

 Replacement Cost/Floor Area= 114.27 Est. TCV/Floor Area= 135.44

Cost Estimates for Commercial/Industrial Building/Section: 5 Built 2023

Description of Occupancy: TYPE 100/UNIT 17,19,20 & 21

 

Costs are taken from the Multiple Residences cost schedules.

<<<<< Calculator Cost Computations >>>>>

 Class: D Quality: Average

Total Floor Area: 9672 # of Units: 8

 

Base Rate for Upper Floors = 99.04

(10) Heating system: Package Heating & Cooling Cost/SqFt: 15.24 100%

Adjusted Square Foot Cost for Upper Floors = 114.28

 

Total Floor Area: 9,672 Base Cost New of Upper Floors = 1,105,315

 

 Reproduction/Replacement Cost = 1,105,315

 

 4 Identical Units => Reproduction/Replacement Cost of all units = 4,421,260

Eff.Age:1 Phy.%Good/Abnr.Phy./Func./Econ./Overall %Good: 98 /100/100/100/98.0

 Total Depreciated Cost = 4,332,835

 

Local Cost Items Rate Quantity/Area %Good Depr.Cost

WELL/WATER 4500.00 1 98 4,410

SEPTIC/SEWER 4500.00 1 98 4,410

 

ECF (2007 APARTMENTS/MOBILEHOME) 1.200 => TCV of Bldg: 5 = 5,209,986

 Replacement Cost/Floor Area= 114.28 Est. TCV/Floor Area= 134.67

2026 Est. T.C.V. 4711-04-300-024 = 28,106,461

Est. TCV/Total Floor Area = 162.97

2025 Assessed MBOR S.E.V. Base for Cap IRM

 12,735,600 12,735,600 12,735,600 12,543,046 2.70

Page 40

Valuation Report

Assessment Roll: GENOA

TWP 2026

08/12/2026

12:01 PM

2026 New Eq. Adjustment Loss Additions Tax Adjustment Losses

 795,800 521,800 0 795,800 338662 0

2026 Assessed MBOR S.E.V. Capped ->Taxable<- PRE/MBT

 14,053,200 14,053,200 14,053,200 13,677,508 13,677,508 0

PDF reading copy

← View full record