108 Choctaw - Supporting Exhibits - 2026 Property Tax Appeal.pdf
Melissa Kessler Petitioner V Township Of Denton Respondent · 26-002654-TT
Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.
Page 1
SUPPORTING EXHIBITS Michigan Tax Tribunal – Small Claims Division 2026 Property Tax ValuaƟon Appeal PeƟƟoner: Melissa Kessler Parcel Number: 003-214-221-0000 Property Address: 108 Choctaw Trail Prudenville, MI 48651 Contents 1. Statement in Support of PeƟƟon 2. SeƩlement Statement 3. Independent Appraisal 4. March 2026 Board of Review Decision and PeƟƟon to the Board of Review
Page 2
STATEMENT IN SUPPORT OF PETITION Michigan Tax Tribunal — Small Claims Division Tax Year: 2026 Petitioner: Melissa Kessler Parcel Number: 003-214-221-0000 Property Address: 108 Choctaw Trail, Prudenville, MI 48651 | respectfully request that the Michigan Tax Tribunal determine the True Cash Value of my property to be $470,000 for the 2026 tax year. The property was purchased in an arm's-length transaction on May 22, 2025, for $465,000. As part of that purchase, a Michigan-licensed independent appraiser retained by the lender concluded that the property's market value was $465,000. The March 2026 Board of Review reduced the assessed and taxable values from $304,500 to $265,000. A copy of the Board's decision is attached. | appreciate the Board's consideration; however, | respectfully believe the remaining assessment continues to exceed the property's True Cash Value as of the statutory valuation date of December 31, 2025. No significant improvements were made to the property between the May 2025 purchase and December 31, 2025, that would justify a substantial increase in market value. Based on: o the recent arm's-length purchase, « the independent lender appraisal, s the absence of significant improvements before the valuation date, and « market conditions as of December 31, 2025, | respectfully request that the Tribunal determine the property's True Cash Value to be $470,000, resulting in an Assessed Value of $235,000 and a Taxable Value of $235,000. Thank you for your consideration. Respectfully submitted, Melissa Kessler
Page 3
American Land Title Association FINAL ALTA Settlement Statement - Buyer Adopted 05-01-2015 Three Lakes Abstract & Title 2760 W. Houghton Lake Drive Houghton Lake, MI 48629 (989) 366-8229 File No./Escrow No.: 25-441074 Officer/Escrow Officer: Kate Vaughn Property Address: 108 CHOCTAW TRAIL PRUDENVILLE, MI 48651 (ROSCOMMON) (72-003-214-221-0000) Buyer: JERRY KESSLER AND MELISSA KESSLER 7689 Birch Lane Shelby Township, MI 48316 5/22/2025 5/22/2025 Settlement Date: Disbursement Date: Description Buyer Debit Credit Deposits, Credits, Debits Sale Price of Property $465,000.00 Deposit $5,000.00 Summer Tax Escrow Hold to Three Lakes Abstract & Title $2,661.30 Prorations Homeowners Association Proration 5/22/2025 to 7/1/2025 @ $150.00/Year $16.44 Summer Tax Proration 5/22/2025 to 7/1/2025 @ $1,774.26/Year $194.44 Utility Proration 4/1/2025 to 5/22/2025 @ $103.00/Quarter $57.57 Winter Tax Proration 1/1/2025 to 5/22/2025 @ $3,021.64/Year $1,167.26 Commissions Admin Fee - Selling to St. Helen Realty $250.00 New Loans Loan Amount $279,000.00 Appraisal Fee to Mortgage 1 Inc. $500.00 Credit Report to Mortgage 1 Inc. $89.50 Administration Fee to Mortgage 1 Inc. $445.00 Underwriting Fee to Mortgage 1 Inc. $545.00 Application Fee to Mortgage 1 Inc. $250.00 Prepaid Interest ( 51.5959 per day from 5/22/2025 to 6/1/2025 ) $515.96 Homeowner's Insurance Premium ( mo.) to State Farm $1,965.00 Homeowner's Insurance $163.75 per month for 3 mo. $491.25 Property Taxes $251.80 per month for 8 mo. $2,014.40 Property Taxes $147.86 per month for 2 mo. $295.72 Aggregate Adjustment $2,033.41 Title Charges Title - Lender's Title Insurance to Three Lakes Abstract & Title $1,134.00 Title - ALTA 8.1 Environmental Protection Lien Endorsement(s) to Three Lakes Abstract & Title Title - ALTA 9.0 Restrictions, Encroachments, Minerals, Loan Policy (4-2-12) Endorsement(s) to Three Lakes Abstract & Title Title - Settlement or closing fee to Three Lakes Abstract & Title $260.00 Title - Technology Service Fee to Three Lakes Abstract & Title $17.50 Page 1 of 3 File # 25-441074 Printed on 5/21/2025 at 9:09 AM
Page 4
Government Recording and Transfer Charges Recording fees: Deed $35.00 $35.00 Mortgage $30.00 $30.00 Debit Credit ‘Subtotals $474,677.10 $285,224.83 Due From Buyer $189,452.27 Totals $474,677.10 $474,677.10 Page 2 of 3 File # 25-441074 Printed on 5/21/2025 at 9:09 AM
Page 5
Acknowledgement Well have carefully reviewed the ALTA Settlement Statement and find it to be a true and accurate statement of all receipts and disbursements made on my account or by me in this transaction and further certify that | have received a copy of the ALTA Settlement Statement. We/l authorize Three Lakes Abstract & Title to cause the funds to be disbursed in accordance with this statement. BUYER(S) a Sy 27, = VV. LLL Sino MELSSHKESSLER 7 File # 25-441074 Fags 3 of3 Printed on 5/21/2025 at 9:09 AM
Page 6
File No. 20250284 inson Appraisal & Associates, LLC APPRAISAL OF LOCATED AT: 108 Choctaw TRL Prudenville, MI 48651 FOR: Mortgage 1, Inc - Plumbrook 43456 Mound Rd Sterling Heights, MI, 48314 BORROWER: Melissa Kessler AS OF: May 2, 2025 BY: Robert Lee Robinson Jr. State Certified Real Estate Appraiser
Page 7
File No. 20250284 1Nson Appr al & Associates, LLC DartAppraisal.com Mortgage 1, Inc - Plumbrook 43456 Mound Rd Sterling Heights, MI, 48314 File Number: 20250284 In accordance with your request, | have appraised the real property at: 108 Choctaw TRL Prudenville, MI 48651 The purpose of this appraisal is to develop an opinion of the market value of the subject property, as improved. The property rights appraised are the fee simple interest in the site and improvements. In my opinion, the market value of the property as of May 2, 2025 is: $465,000 Four Hundred Sixty-Five Thousand Dollars The attached report contains the description, analysis and supportive data for the conclusions, final opinion of value, descriptive photographs, limiting conditions and appropriate certifications. Sincerely, — oe a > 3 oF Za Robert Lee Robinson Jr. State Certified Real Estate Appraiser
Page 8
ROBINSON APPRAISAL & ASSOCIATES, LLC Uniform Residential Appraisal Report File No. 20250284 The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property. Property Address 108 Choctaw TRL city Prudenville State MI Zip Code 48651 Borrower Melissa Kessler Owner of Public Record THOMPSON MICHAEL D & RUTH C County Roscommon Legal Description L-818 P-635 223 LOTS 221 & 222 CHEROKEE VILLAGE #4. Assessor's Parcel # 003-214-221-0000 Tax Year 2024 RE. Taxes $ 4,796 5 Neighborhood Name Denton Township Map Reference 26-143 Census Tract 9707.00 [Occupant [XJowner [JTenant [J vacant Special Assessments $ 0 [ JPuD HOAS 150 per year [J per month aq Property Rights Appraised Fee Simple J Leasehold J Other (describe) 4 Assignment Type Purchase Transaction J Refinance Transaction J Other (describe) Lender/Client Mortgage 1, Inc - Plumbrook Address 43456 Mound Rd, Sterling Heights, MI 48314 Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? x] Yes J No Report data source(s) used, offering price(s), and date(s). DOM 31;Has a pending sale as of 04/16/2025 for $465,000. The reference number is #201833868 as provided by FLEX, days on market is 0.Was originally offered for sale 04/01/2025 for < continued in addendum > | did J did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not performed. Arms length sale;All appliances and window treatments are to remain, however this is considered personal property, and given no value in this report. | Contract Price $ 465,000 Date of Contract 04/16/2025 Is the property seller the owner of public record? [XJ Yes J No Data Source(s) Assessor/EQ 4 Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? J Yes No ol @ i i i If Yes, report the total dollar amount and describe the items to be paid. $0;;No financial assistance provided. Note: Race and the racial composition of the neighborhood are not appraisal factors. Neighborhood Characteristics One-UnitHousing Trends One-Unit Housing Present Land Use % Location [ Jurban Suburban [ JRural Property Values [] Increasing Stable [J Declining PRICE AGE One-Unit 70 % Buit-Up [ Jover75% [XJ25-75% [J Under25% | Demand/Supply [J Shortage In Balance [__) Over Supply | $(000) (ys) | 2-4 Unit 2% Growth [] Rapid Stable [] Slow Marketing Time J Under 3 mths 3-6 mths J Over 6 mths 50 Low 1 | Multi-Family 1% Neighborhood Boundaries The subject is located in Denton Township, North of Waco Rd, South of 510 High 150 | Commercial 7% Doyle Trail, East of Townline Rd, and West of Roscommon Rd. 306 Pred. 65 | Other *other 20 % Neighborhood Description No apparent influences are noted which would negatively affect value. Neighborhood homes vary in style, size and age. All amenities, services and employment are reasonably located to the subject. *Other is schools, government buildings and vacant land/parks/lakes. Market Conditions (including support for the above conclusions) A variety of financing is readily available in this locale from many sources. A reasonably stable amount of buyers and sellers translates into a positive market environment. Loan concessions are not typical in the sales of properties in this location, except those that are typical in government financing programs. Dimensions 120 x 126 Area 15120 sf Shape Rectangular View B;Res;Witr Specific Zoning Classification LKFRNT RES Zoning Description Lake front residential Zoning Compliance Legal UJ Legal Nonconforming (Grandfathered Use) UJ No Zoning J Illegal (describe) Is the highest and best use of the subject property as improved (or as proposed per plans and specifications) the present use? Yes J No If No, describe. Given present zoning and demand, highest and best use is limited to single unit and the present use is the most practical use. Utilities Public Other (describe) Public Other (describe) Off-site Improvements—Type Public Private Electricity Water J Well street Asphalt J Gas Sanitary Sewer x] J Alley None J J FEMA Special Flood Hazard Area [1] Yes No FEMA Flood Zone X FEMAMap# 26143C0295A FEMA Map Date 01/18/2012 Are the utilities and off-site improvements typical for the market area? [XJYes [_JNo If No, describe. See Attached Addendum Are there any adverse site conditions or extemal factors (easements, encroachments, environmental conditions, land uses, etc.)? [1] Yes No If Yes, describe. Subject has canal frontage that leads to Houghton Lake . This does not negatively effect the marketability of the subject. Subject is part of a private Subdivision called North Cherokee Village. $150 yearly HOA fees are paid which include road maitinance/ snow removal, and STE] NEIGHBORHOO communal area lawn and signage. GENERAL DESCRIPTION FOUNDATION EXTERIOR DESCRIPTION materials/condition | INTERIOR materials/condition Units One J One with Accessory Unit J Concrete Slab Crawl Space Foundation Walls ConcBlock/Aver Floors Cpt Cer Rfc/Aver #of Stories 1 [_JFullBasement [J Partial Basement | Exterior Walls Vinyl/Aver Walls Drywall/Aver Type Det. [ Jat [ JsDet/End Unit| Basement Area 0 sq. ft. | Roof Surface CompShing/Aver | Trim/Finish ~~ WdStn/Aver Existing J Proposed J Under Const. | Basement Finish 0 % | Gutters & Downspouts Both/Aver Bath Floor Ceramic/Aver Design (Style) Ranch J Outside Entry/Exit J Sump Pump | Window Type Wood/Aver Bath Wainscot Ceramic/Aver Year Built 1999 Evidence of J Infestation Storm Sash/Insulated Yes/Aver Car Storage J None Effective Age (Yrs) 15 [ Dampness J Settlement Screens Yes/Aver Driveway #ofCars 3 Attic [1] None Heating FWA [I] HWBB I [0] Radiant | Amenities [1] WoodStove(s) #0 | Driveway Surface Concrete J Drop Stair [J stairs [Jother [ Fuel Nat Gas ireplace(s) # 2 ["JFence None Garage #ofCars 2 [] Floor Scuttle Cooling Central Air Conditioning atio/Deck Cmp [J Carport #of Cars Q “ [JFinished [JHeated [J individual I Jother [_JPool None Att. [Joet. [JBuitin Bl Appliances [J Refrigerator [ll Range/Oven Dishwasher [ll Disposal Microwave [Washer/Dryer [J Other (describe) IT Finished area above grade contains: 8 Rooms 3 Bedrooms 2.0 Bath(s) 2,233 Square Feet of Gross Living Area Above Grade & Additional features (special energy efficient items, etc.). The fireplace is located in the living room, and a second fireplace located in the Den. 4 5 Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.). ~~ C3;Kitchen-updated-timeframe unknown;Bathrooms- updated-one to five years ago;The subject is typical of its age and neighborhood. It features appropriate maintenance and updates. No physical or functional inadequacies were noted at the time of inspection. The kitchen and bath are normal. Hot water heater is 40 gallon gas. Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? J Yes No If Yes, describe. See Attached Addendum Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? Yes J No If No, describe. Freddie Mac Form 70 March 2005 UAD Version 92011 Produced using ACI software, 800.234 8727 www aciweb.com Fannie Mae Form 1004 March 2005 Page 10f6 1004_05UAD 12182015
Page 9
ROBINSON APPRAISAL & ASSOCIATES, LLC Uniform Residential Appraisal Report File No. 20250284 There are 8 comparable properties currently offered for sale in the subject neighborhood ranging in price from$ 64,900 to$ 680,000 There are 29 comparable sales in the subject neighborhood within the past twelve months ranging in sale price from$ 50,000 to$ 510,000 FEATURE | SUBJECT COMPARABLE SALE NO. 1 COMPARABLE SALE NO. 2 COMPARABLE SALE NO. 3 108 Choctaw TRL 117 Harbor Ct 117 Anchor Ct 701 Tawas Ln Address Prudenville, MI 48651 Houghton Lake, MI 48629-9500 Houghton Lake, MI 48629-9302 Prudenville, MI 48651-9723 Proximity to Subject 1.89 miles NE 1.84 miles NE 0.02 miles NE Sale Price $ 465,000 $ 472,000 $ 450,000 $ 420,000 Sale Price/Gross Liv. Area | § 208.24 sq.ft. |$ 202.23 sq.ft. $ 259.52 sq.ft. $ 262.50 sq.ft. Data Source(s) FLEX #201831202;D0M 68 FLEX #201828264;DOM 68 FLEX #201833528;D0M 58 Verification Source(s) Exterior inspection/Assessor Exterior inspection/Assessor Exterior inspection/Assessor VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +) § Adjustment DESCRIPTION +) § Adjustment DESCRIPTION +) § Adjustment Sale or Financing ArmLth ArmLth ArmLth Concessions Conv;0 Cash;0 Conv;0 Date of Sale/Time $10/24;c08/24 0 | s05/24;c04/24 0|s04/25;c04/25 0 Location B;Res;WtrFr B;Res;WtrFr B;Res;WtrFr B;Res;WtrFr Leasehold/Fee Simple Fee Simple Fee simple Fee simple Fee simple Site 15120 sf 17860 sf 0[14011 sf 011200 sf 0 View B;Res;Wtr B;Res;Wtr B;Res;Wtr B;Res;Wtr Design (Style) DT1;Ranch DT2;Contemp 0|DT1;Ranch DT1;Ranch Quality of Construction | Q3 Q3 Q3 Q3 Actual Age 26 ~25 031 0/37 21,000 Condition C3 C3 C3 C3 Above Grade Total | Bdmns. Baths Total | Bdmns. Baths Total |Bdms, Baths Total |Bdrms) Baths Room Count 813 2.0 813 2.1 -3,000( 7 | 3 2.0 0]71]3 2.0 0 Gross Living Area 35 2,233 sq.ft. 2,334 sq.ft. -3,500 1,734 sq.ft. 17,500 1,600 sq. ft. 22,200 Basement & Finished Osf Osf Osf Osf Rooms Below Grade Functional Utility Average Average Average Average =] Heating/Cooling FWA C/Air FWA C/Air FWA None 2,500 | HW C/Air 0 9 Energy Efficient Items None None None None iW Garage/Carport 2ga3dw 2ga2dw 0 | 2ga2dw 0 | 2ga2dw 0 | Porch/Patio/Deck Porch,Deck Porch,Deck Porch,Patio 0 | Porch,Deck 7 Fireplace FIP FIP None 2,000 | None 2,000 =| Fence,OutBldgs | Shed Shed None 3,000 | Shed 5 Waterfront Feet 120'Canal 184'Canal -10,000 | 189'Canal -10,000 | 80'Canal 0 15] Net Adjustment (Total) (J+ X-Ts 16,500 + [J- Is 15,000 (X)+ [J- |s 45,200 4] Adjusted Sale Price NetAdj. -3.5% Net Adj. 3.3% NetAdi. 10.8% Eq of Comparables GrossAdi. 3.5% $ 455,500 | GrossAdi. 7.8% $ 465,000 | Gross Adi. 10.8% | $ 465,200 | did J did not research the sale or transfer history of the subject property and comparable sales. If not, explain My research J did did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal. Data source(s) Assessor/Property records My research J did id not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale. Data source(s) Assessor/Property records Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE NO. 1 COMPARABLE SALE NO. 2 COMPARABLE SALE NO. 3 Date of Prior Sale/Transfer Price of Prior Sale/Transfer $0 $0 $0 $0 Data Source(s) Property records Property records Property records Property records Effective Date of Data Source(s) | 05/02/2025 05/02/2025 05/02/2025 05/02/2025 Analysis of prior sale or transfer history of the subject property and comparable sales ~~ There are no previous sales dates on the subject within the past three years. There are no previous sales dates on the comparables within the past twelve months.. Summary of Sales Comparison Approach. See Attached Addendum Indicated Value by Sales Comparison Approach $ 465,000 Indicated Value by: Sales Comparison Approach $465,000 Cost Approach (if developed) $ Income Approach (if developed) $ 0 The sales comparison approach best reflects the attitudes of buyers and sellers in today's market place. The cost approach was considered but is not required by Fannie Mae for existing homes, with the income approach not deemed applicable. This appraisal is made "as is," OJ subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been completed, OJ subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or [ subject to the following required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair: ~~ See Attached Addendum Based on a complete visual inspection of the interior and exterior areas of the subject property, defined scope of work, statement of assumptions and limiting conditions, and appraiser’s certification, my (our) opinion of the market value, as defined, of the real property that is the subject of this reportis $ 465,000 asof 05/02/2025 , whichis the date of inspection and the effective date of this appraisal. Freddie Mac Form 70 March 2005 UAD Version 9/2011 Produced using ACI software, 800.234.8727 www.aciweb com Fannie Mae Form 1004 March 2006 Page 20 6 1004_0SUAD 12182015 Robinson Appraisal & Associates, LLC
Page 10
ROBINSON APPRAISAL & ASSOCIATES, LLC Uniform Residential Appraisal Report File No. 20250284 See Attached Addendum COST APPROACH TO VALUE (not required by Fannie Mae) Provide adequate information for the lender/client to replicate the below cost figures and calculations. Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value) ~~ The site value was derived from vacant area land sales, and the market extraction method. ESTIMATED [_JREPRODUCTIONOR [JREPLACEMENT COST NEW OPINIONOF SITENALUE suv consis sisusmsmsnn srusinsinsios =$ 75,000 Source of cost data Marshall & Swift Dwelling 2,233 So.Ft.@$ 0 Quality rating from cost service Aver Effective date of cost data Sq.Ft @$ Comments on Cost Approach (gross living area calculations, depreciation, etc.) The cost approach was considered, but is not required by Fannie | Garage/Carport 712 Sq.Ft.@$ =$ 0 Mae for existing homes, and was not deemed relevant due to the | Total Estimate of Cost-New 0 age of the subject. The subject is an older home and materials Less 70 Physical | Functional | External and construction techniques have changed significantly since the | Depreciation $0 =§( 0) subject was built. Because of them the cost approach is not Depreciated Cost of Improvements... .............ooeoiiieeee...s =$ 0 considered a reliable indicator of value for the home. "As-is" Value of Site Improvements... ...........oooeeeiiieien... =$ Estimated Remaining Economic Life (HUD and VA only) 55 Years | INDICATED VALUE BY COSTAPPROACH. .........oovveen. =$ INCOME APPROACH TO VALUE (not required by Fannie Mae) Estimated Monthly Market Rent § 0X Gross Rent Multiplier 0 =§ 0 Indicated Value by Income Approach Summary of Income Approach (including support for market rent and GRM) N/A INCOME COST APPROACH ADDITIONALCOMMENTS | PROJECT INFORMATION FOR PUDs (if applicable) Is the developer/builder in control of the Homeowners’ Association (HOA)? J Yes J No Unittype(s) J Detached J Attached Provide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject property is an attached dwelling unit. Legal name of project 4 Total number of phases Total number of units Total number of units sold Total number of units rented Total number of units for sale Data source(s) =] Was the project created by the conversion of an existing building(s) into a PUD? J Yes J No IfYes, date of conversion. Does the project contain any multi-dwelling units? J Yes J No Data source(s) Are the units, common elements, and recreation facilities complete? OJ Yes J No If No, describe the status of completion. Are the common elements leased to or by the Homeowners’ Association? J Yes J No IfYes, describe the rental terms and options. Describe common elements and recreational facilities. Freddie Mac Form 70 March 2005 UAD Version 92011 Produced using ACI software, 800.234 8727 www.aciweb.com Page 3016 Fannie Mae Form 1004 March 2005 1004_05UAD 12182015
Page 11
ROBINSON APPRAISAL & ASSOCIATES, LLC
Uniform Residential Appraisal Report
File No. 20250284
This report form is designed to report an appraisal of a one-unit property or a one-unit property with an accessory unit; including a
unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a manufactured home or a unit
in a condominium or cooperative project.
This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value, statement of
assumptions and limiting conditions, and certifications.
Modifications, additions, or deletions to the intended use, intended user,
definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may expand the scope of work
to include any additional research or analysis necessary based on the complexity of this appraisal assignment.
Modifications or
deletions to the certifications are also not permitted.
However, additional certifications that do not constitute material alterations
to this appraisal report, such as those required by law or those related to the appraiser's continuing education or membership in an
appraisal organization, are permitted.
SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the
reporting requirements of this appraisal report form, including the following definition of market value, statement of assumptions
and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual inspection of the
interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of the comparable sales from at
least the street, (4) research, verify, and analyze data from reliable public and/or private sources, and (5) report his or her analysis,
opinions, and conclusions in this appraisal report.
INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the subject of
this appraisal for
a mortgage finance transaction.
INTENDED USER: The intended user of this appraisal report is the lender/client.
DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market
under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is
not affected by undue stimulus.
Implicit in this definition is the consummation of a sale as of a specified date and the passing of
title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed
or well advised, and each acting in what he or she considers his or her own best interest; (3) a reasonable time is allowed for
exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms of financial arrangements
comparable thereto; and (5) the price represents the normal consideration for the property sold unaffected by special or creative
financing or sales concessions* granted by anyone associated with the sale.
*Adjustments to the comparables must be made for special or creative financing or sales concessions.
No adjustments are
necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readily
identifiable since the seller pays these costs in virtually all sales transactions.
Special or creative financing adjustments can be
made to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not already
involved in the property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of the
financing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing or
concessions based on the appraiser's judgment.
STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is subject to the
following assumptions and limiting conditions:
1.
The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title
to
it, except for information that he or she became aware of during the research involved in performing this appraisal. The
appraiser assumes that the title is good and marketable and will not render any opinions about the title.
2.
The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements. The
sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination of its size.
3.
The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (or
other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an identified Special
Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or implied, regarding this
determination.
4.
The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question,
unless specific arrangements to do so have been made beforehand, or as otherwise required by law.
5.
The appraiser has noted in this appraisal report any adverse conditions {such as needed repairs, deterioration, the presence of
hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or she became aware of
during the research involved in performing this appraisal.
Unless otherwise stated in this appraisal report, the appraiser has no
knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as, but not limited to,
needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) that
would make the property less valuable, and has assumed that there are no such conditions and makes no guarantees or
warranties, express or implied. The appraiser will not be responsible for any such conditions that do exist or for any engineering or
testing that might be required to discover whether such conditions exist.
Because the appraiser is not an expert in the field of
environmental hazards, this appraisal report must not be considered as an environmental assessment of the property.
6.
The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory
completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will be
performed in a professional manner.
Freddie Mac Form 70 March 2008
UAD Version 9/2011
Produced using ACI software, 800.234.8727 www.aciweb.com
Fannie Mae Form 1004 March 2006
Page dof §
1004_05UAD 12182015Page 12
ROBINSON APPRAISAL & ASSOCIATES, LLC
Uniform Residential Appraisal Report
File No. 20250284
APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that:
1.
| have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in this
appraisal report.
2.
| performed a complete visual inspection of the interior and exterior areas of the subject property.
| reported the condition of
the improvements in factual, specific terms.
| identified and reported the physical deficiencies that could affect the livability,
soundness, or structural integrity of the property.
3.
| performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice
that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the
time this appraisal report was prepared.
4.
| developed my opinion of the market value of the real property that is the subject of this report based on the sales comparison
approach to value.
| have adequate comparable market data to develop a reliable sales comparison approach for this appraisal
assignment.
| further certify that
| considered the cost and income approaches to value but did not develop them, unless otherwise
indicated in this report.
5.
| researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for sale
of the subject property in the twelve months prior
to the effective date of this appraisal, and the prior sales of the subject property
for
a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report.
6.
| researched, verified, analyzed, and reported on the prior sales of the comparable sales for
a minimum of one year prior to the
date of sale of the comparable sale, unless otherwise indicated in this report.
7.
| selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property.
8.
| have not used comparable sales that were the result of combining a land sale with the contract purchase price of
a home
that has been built or will be built on the land.
9.
| have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject
property and the comparable sales.
10.
| verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in
the sale or financing of the subject property.
11.
| have knowledge and experience in appraising this type of property in this market area.
12.
| am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing
services, tax assessment records, public land records and other such data sources for the area in which the property is located.
13.
| obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from
reliable sources that
| believe to be true and correct.
14.
| have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject
property, and the proximity of the subject property to adverse influences in the development of my opinion of market value.
| have
noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the presence of
hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the subject property
or that
| became aware of during the research involved in performing this appraisal.
| have considered these adverse conditions in
my analysis of the property value, and have reported on the effect of the conditions on the value and marketability of the subject
property.
15.
| have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all
statements and information in this appraisal report are true and correct.
16.
| stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which are
subject only to the assumptions and limiting conditions in this appraisal report.
17.
| have no present or prospective interest in the property that is the subject of this report, and
| have no present or prospective
personal interest or bias with respect to the participants in the transaction.
| did not base, either partially or completely, my
analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital status, handicap,
familial status, or national origin of either the prospective owners or occupants of the subject property or of the present owners or
occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law.
18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned
on any agreement or understanding, written or otherwise, that
| would report {or present analysis supporting) a predetermined
specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or the
attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loan
application).
19.
| personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report.
If
| relied on
significant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the
preparation of this appraisal report,
| have named such individual(s) and disclosed the specific tasks performed in this appraisal
report.
| certify that any individual so named is qualified to perform the tasks.
| have not authorized anyone to make a change to
any item in this appraisal report; therefore, any change made to this appraisal is unauthorized and
| will take no responsibility for it.
20.
| identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that ordered
and will receive this appraisal report.
21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the borrower;
the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other secondary market
participants; data collection or reporting services; professional appraisal organizations; any department, agency, or instrumentality
of the United States; and any state, the District of Columbia, or other jurisdictions; without having to obtain the appraiser's or
supervisory appraiser's (if applicable) consent.
Such consent must be obtained before this appraisal report may be disclosed or
distributed to any other party (including, but not limited to, the public through advertising, public relations, news, sales, or other
media).
Freddie Mac Form 70 March 2008
UAD Version 9/2011
Produced using ACI software, 800.234.8727 www.aciweb.com
Fannie Mae Form 1004 March 2006
Page of §
1004_05UAD 12182015Page 13
ROBINSON APPRAISAL & ASSOCIATES, LLC
Uniform Residential Appraisal Report
File No. 20250284
22.
| am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain laws
and regulations.
Further,
| am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that
pertain to disclosure or distribution by me.
23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage insurers,
government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part of any
mortgage finance transaction that involves any one or more of these parties.
24.
If this appraisal report was transmitted as an “electronic record” containing my “electronic signature,” as those terms are
defined in applicable federal and/or state laws {excluding audio and video recordings), or a facsimile transmission of this appraisal
report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a
paper version of this appraisal report were delivered containing my original hand written signature.
25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or criminal
penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section
1001, et seq., or similar state laws.
SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that:
1.
| directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's
analysis, opinions, statements, conclusions, and the appraiser's certification.
2.
| accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis,
opinions, statements, conclusions, and the appraiser's certification.
3.
The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser {or the
appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law.
4.
This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and
promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal
report was prepared.
5.
If this appraisal report was transmitted as an “electronic record” containing my “electronic signature,” as those terms are
defined in applicable federal and/or state laws {excluding audio and video recordings), or a facsimile transmission of this appraisal
report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if
a
paper version of this appraisal report were delivered containing my original hand written signature.
APPRAISER
SUPERVISORY APPRAISER (ONLY IF REQUIRED)
ira
2
ar ~ a
Signature
Emi
Signature
Name Robert Lee Robinson Jf.
Name
Company Name Robinson Appraisal & Associates, LLC
Company Name
Company Address 3442 Wilder Rd
Company Address
Bay City, MI 48706
Telephone Number 989-684-3553
Telephone Number
Email Address Robert@robinsonappraisalllc.com
Email Address
Date of Signature and Report 05/08/2025
Date of Signature
Effective Date of Appraisal 05/02/2025
State Certification #
State Certification # 1204006060
or State License #
or State License #
State
or Other (describe)
State #
Expiration Date of Certification or License
State MI
Expiration Date of Certification or License 07/31/2025
ADDRESS OF PROPERTY APPRAISED
SUBJECT PROPERTY
108 Choctaw TRL
(J Did not inspect subject property
Prudenville, MI 48651
Obid inspect exterior of subject property from street
Date of Inspection
APPRAISED VALUE OF SUBJECT PROPERTY $465,000
(J Did inspect interior and exterior of subject property
Date of Inspection
LENDER/CLIENT
Name DartAppraisal.com
COMPARABLE SALES
Company Name Mortgage 1, Inc - Plumbrook
(J Did not inspect exterior of comparable sales from street
Company Address 43456 Mound Rd
(J Did inspect exterior of comparable sales from street
Sterling Heights, MI 48314
Date of Inspection
Email Address
Freddie Mac Form 70 March 2008
UAD Version 9/2011
Produced using ACI eh B727 www. aciweb com
Fannie Mag Paar
Zo
Robinson Appraisal & Associates, LLCPage 14
ROBINSON APPRAISAL & ASSOCIATES, LLC
Uniform Residential Appraisal Report
File No. 20250284
FEATURE
SUBJECT
COMPARABLE SALE NO. 4
COMPARABLE SALE NO. 5
COMPARABLE SALE NO. 6
108 Choctaw TRL
121 Shawnee Trl
107 Shawnee Trl
944 Long Point Dr
Address
Prudenville, MI 48651
Prudenville, MI 48651-9727
Prudenville, MI 48651-9727
Houghton Lake, MI 48629-9445
Proximity
to Subject
0.18 miles SE
0.19 miles SE
6.20 miles NW
Sale Price
$
465,000
$
410,000
$
410,000
$
474,900
Sale Price/Gross Liv. Area
| §
208.24 sq.ft.
[$309.43 sq.ft.
$
221.62 sq.ft.
$
157.25 sq.ft.
Data Source(s)
FLEX #201828775;D0M 63
FLEX #201828808;D0M 138
| FLEX #201833391;D0M 78
Verification Source(s)
Exterior inspection/Assessor
Exterior inspection/Assessor
Exterior inspection/Assessor
VALUE ADJUSTMENTS
DESCRIPTION
DESCRIPTION
+)
Adjustment
DESCRIPTION
+)
Adjustment
DESCRIPTION
+
§ Adustment
Sale or Financing
ArmLth
ArmLth
Listing
Concessions
Conv;0
Conv;0
;0
Date of Sale/Time
s06/24;c04/24
0
[s08/24,c07/24
0 | Active
0
Location
B;Res;WtrFr
B;Res;WtrFr
B;Res;WtrFr
B;Res;WtrFr
Leasehold/Fee Simple
Fee Simple
Fee simple
Fee simple
Fee simple
Site
15120 sf
6699 sf
0[7200 sf
0/9480 sf
0
View
B;Res;Wtr
B;Res;Wtr
B;Res;Wtr
B;Res;Wtr
Design (Style)
DT1;Ranch
DT1;Ranch
DT2;Cape Cod
0 |DT2; Traditional
0
Quality of Construction
| Q3
Q3
Q4
21,000
|Q4
0
Actual Age
26
~50
0]18
0[24
0
Condition
C3
C3
C3
C3
Above Grade
Total | Bdms.
Baths
Total | Bdms.
Baths
Total
|Bdms|
Baths
Total
|Bdrms)
Baths
Room Count
813
2.0
62
2.0
0[8]4
2.0
0/8]3
3.0
0
Gross Living Area 35
2,233 sq.ft.
1,325 sq. ft.
31,800
1,850 sq. ft.
13,400
3,020 sq. ft.
0
Basement & Finished
Osf
Osf
Osf
Osf
Rooms Below Grade
Functional Utility
Average
Average-2bed
8,000 | Average
Average
Heating/Cooling
FWA C/Air
FWA C/Air
FWA None
3,000 | FWA C/Air
Energy Efficient Items
None
None
None
None
Garage/Carport
2ga3dw
2ga2dw
0 | 2ga2dw
0 | 2ga2dw
0
Porch/Patio/Deck
Porch,Deck
Porch,Deck
Porch,Deck
Porch,Deck
Fireplace
F/P
None
2,000 | None
2,000 | None
0
Fence,OutBldgs
| Shed
None
3,000 | None
3,000 | Shed
Waterfront Feet
120'Canal
65'Canal
10,000 | 60'Canal
10,000 | 60'Canal
0
Net Adjustment (Total)
+
[J
Is
54,800
+
[J-
Is
52,400
+
[J-
Is
0
y Adjusted Sale Price
NetAdj.
13.4%
NetAd.
12.8%
Net Adj.
0.0%
wa
of Comparables
GrossAdj.
13.4%
$
464,800 | GrossAdi.
12.8%
($
462,400 | GrossAdi.
0.0% | $
474,900
>
ITEM
SUBJECT
COMPARABLE SALE NO. 4
COMPARABLE SALE NO. 5
COMPARABLE SALE NO. 6
72{ Date of Prior Sale/Transfer
4
Price of Prior Sale/Transfer
$0
$0
$0
$0
MN
Data Source(s)
Property records
Property records
Property records
Property records
5]
Effective Date of Data Source(s)
| 05/02/2025
05/02/2025
05/02/2025
05/02/2025
Summary of Sales Comparison Approach
Freddie Mac Form 70 March 2005
UAD Version 9/2011
Produced using ACI software, 800.234.8727 www.aciweb.com
Fannie Mae Form 1004 March 2005
1004_05UAD 12182015Page 15
ROBINSON APPRAISAL & ASSOCIATES, LLC
Uniform Appraisal Dataset Definitions
File No. 20250284
Condition Ratings and Definitions
C1
Theimprovements have been very recently constructed and have not previously been occupied. The entire structure and all components are new and the dwelling features no
physical depreciation.
*Note: Newly constructed improvements that feature recycled materials and/or components can be considered new dwellings provided that the dwelling is placed on a 100% new
foundation and the recycled materials and the recycled components have been rehabilitated/re-manufactured into like-new condition. Recently constructed improvements that have
not been previously occupied are not considered "new" if they have any significant physical depreciation (i.e., newly constructed dwellings that have been vacant for an extended
period of time without adequate maintenance or upkeep).
C2
The improvements feature no deferred maintenance, little or no physical depreciation, and require no repairs. Virtually all building components are new or have been recently
repaired, refinished, or rehabilitated. All outdated components and finishes have been updated and/or replaced with components that meet current standards. Dwellings in this category
either are almost new or have been recently completely renovated and are similar in condition to new construction.
*Note: The improvements represent a relatively new property that is well maintained with no deferred maintenance and little or no physical depreciation, or an older property that has
been recently completely renovated.
C3
The improvements are well maintained and feature limited physical depreciation due to normal wear and tear. Some components, but not every major building component, may
be updated or recently rehabilitated. The structure has been well maintained.
*Note: The improvement is in its first-cycle of replacing short-lived building components (appliances, floor coverings, HVAC, etc.) and is being well maintained. its estimated effective age
is less than its actual age. It also may reflect a property in which the majority of short-lived building components have been replaced but not to the level of a complete renovation.
C4
The improvements feature some minor deferred maintenance and physical deterioration due to normal wear and tear. The dwelling has been adequately maintained and requires
only minimal repairs to building components/mechanical systems and cosmetic repairs. All major building components have been adequately maintained and are functionally adequate.
*Note: The estimated effective age may be close to or equal to its actual age. It reflects a property in which some of the short-lived building components have been replaced, and some
short-lived building components are at or near the end of their physical life expectancy, however, they still function adequately. Most minor repairs have been addressed on an ongoing
basis resulting in an adequately maintained property.
C5
Theimprovements feature obvious deferred maintenance and are in need of some significant repairs. Some building components need repairs, rehabilitation, or updating. The
functional utility and overall livability is somewhat diminished due to condition, but the dwelling remains useable and functional as a residence.
*Note: Some significant repairs are needed to the improvements due to the lack of adequate maintenance. It reflects a property in which many of its short-fived building components are
at the end of or have exceeded their physical life expectancy but remain functional.
C6
The improvements have substantial damage or deferred maintenance with deficiencies or defects that are severe enough to affect the safety, soundness, or structural integrity
of the improvements. The improvements are in need of substantial repairs and rehabilitation, including many or most major components.
*Note: Substantial repairs are needed to the improvements due to the lack of adequate maintenance or property damage. It reflects a property with conditions severe enough to affect
the safety, soundness, or structural integrity of the improvements.
Quality Ratings and Definitions
Q1
Dwellings with this quality rating are usually unique structures that are individually designed by an architect for a specified user. Such residences typically are constructed from
detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials throughout the interior and exterior of the
structure. The design features exceptionally high-quality exterior refinements and ornamentation, and exceptionally high-quality interior refinements. The workmanship, materials, and
finishes throughout the dwelling are of exceptionally high quality.
Q2
Dwellings with this quality rating are often custom designed for construction on an individual property owner's site. However, dwellings in this quality grade are also found in
high-quality tract developments featuring residences constructed from individual plans or from highly modified or upgraded plans. The design features detailed, high-quality exterior
ornamentation, high-quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are generally of high or very high quality.
Q3
Dwellings with this quality rating are residences of higher quality built from individual or readily available designer plans in above-standard residential tract developments or on
an individual property owner's site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable standards and
many materials and finishes throughout the dwelling have been upgraded from "stock" standards.
Q4
Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes
adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature some
upgrades.
Q5
Dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available or
basic floor plans featuring minimal fenestration and basic finishes with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes and are
constructed with inexpensive, stock materials with limited refinements and upgrades.
Q6
Dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or
without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal
construction skills. Electrical, plumbing, and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard or
non-conforming additions to the original structure.
Definitions of Not Updated, Updated, and Remodeled
Not Updated
Little or no updating or modemization. This description includes, butis not limited to, new homes.
Residential properties of fifteen years of age or less often reflect an original condition with no updating, if no major components have been replaced or updated. Those over fifteen
years of age are also considered not updated if the appliances, fixtures, and finishes are predominantly dated. An area that is ‘Not Updated’ may still be well maintained and fully
functional, and this rating does not necessarily imply deferred maintenance or physical /functional deterioration.
Updated
The area of the home has been modified to meet current market expectations. These modifications are limited in terms of both scope and cost.
An updated area of the home should have an improved look and feel, or functional utility. Changes that constitute updates include refurbishment and/or replacing components to meet
existing market expectations. Updates do not include significant alterations to the existing structure.
Remodeled
Significant finish and/or structural changes have been made that increase utility and appeal through complete replacement and/ or expansion.
A remodeled area reflects fundamental changes that include multiple alterations. These alterations may include some or all of the following: replacement of a major component
{cabinet(s), bathtub, or bathroom tile}, relocation of plumbing/gas fixtures/appliances, significant structural alterations (relocating walls, and/or the addition of square footage).
This would include a complete gutting and rebuild.
Explanation of Bathroom Count
The number of full and half baths is reported by separating the two values by a period. The full bath is represented to the left of the period. The half bath count is represented to the
right of the period. Three-quarter baths are to be counted as a full bath in all cases. Quarter baths (baths that feature only toilet) are not to be included in the bathroom count.
UAD Version 9/2011
Produced using ACI software, 800.234 8727 www. aciweb com
1004_05UAD 12182015
Uniform Appraisal Dataset DefinfionsPage 16
ROBINSON APPRAISAL & ASSOCIATES, LLC Uniform Appraisal Dataset Definitions File No. 20250284 Abbreviations Used in Data Standardization Text Abbrev. Full Name Appropriate Fields Abbrev. Full Name Appropriate Fields ac Acres Area, Site in Interior Only Stairs Basement & Finished Rooms Below Grade AdjPrk Adjacent to Park Location Lndfl Landfill Location AdjPwr Adjacent to Power Lines Location LtdSght Limited Sight View A Adverse Location & View Listing Listing Sale or Financing Concessions ArmLth Arms Length Sale Sale or Financing Concessions MR Mid-Rise Structure Design(Style) AT Attached Structure Design (Style) Mtn Mountain View View ba Bathroom(s) Basement & Finished Rooms Below Grade | N Neutral Location & View br Bedroom Basement & Finished Rooms Below Grade | NonArm Non-Arms Length Sale Sale or Financing Concessions B Beneficial Location & View op Open Garage/Carport BsyRd Busy Road Location 0 Other Basement & Finished Rooms Below Grade cp Carport Garage/Carport [¢] Other Design (Style) Cash Cash Sale or Financing Concessions Prk Park View View CtySky City View Skyline View View Pstrl Pastoral View View CtyStr City Street View View PwrLn Power Lines View Comm Commercial Influence Location PubTm Public Transportation Location [4 Contracted Date Date of Sale/Time m Recreational (Rec) Room Basement & Finished Rooms Below Grade Conv Conventional Sale or Financing Concessions Relo Relocation Sale Sale or Financing Concessions ov Covered Garage/Carport REQ REO Sale Sale or Financing Concessions CrtOrd Court Ordered Sale Sale or Financing Concessions Res Residential Location & View DOM Days On Market Data Sources RT Row or Townhouse Design(Style) DT Detached Structure Design (Style) RH Rural Housing - USDA Sale or Financing Concessions dw Driveway Garage/Carport sD Semi-detached Structure Design(Style) Estate Estate Sale Sale or Financing Concessions s Settlement Date Date of Sale/Time e Expiration Date Date of Sale/Time Short Short Sale Sale or Financing Concessions FHA Federal Housing Authority ~~ Sale or Financing Concessions sf Square Feet Area, Site, Basement g Garage Garage/Carport sqm Square Meters Area, Site, Basement ga Garage - Attached Garage/Carport Unk Unknown Date of Sale/Time gbi Garage - Built-in Garage/Carport VA Veterans Administration Sale or Financing Concessions gd Garage - Detached Garage/Carport wo Walk Out Basement Basement & Finished Rooms Below Grade GR Garden Structure Design (Style) wu Walk Up Basement Basement & Finished Rooms Below Grade GlfCse Golf Course Location WtrFr Water Frontage Location Glfvw Golf Course View View Wir Water View View HR High Rise Structure Design (Style) w Withdrawn Date Date of Sale/Time Ind Industrial Location & View Woods Woods View View Other Appraiser-Defined Abbreviations Abbrev. Full Name Appropriate Fields Abbrev. Full Name Appropriate Fields UAD Version 9/2011 Uniform Appraisal Dataset Definfions Produced using ACI software, 800.234 8727 www. aciweb.com 1004_05UAD 12182015
Page 17
ADDENDUM Borrower: Melissa Kessler File No. 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Twelve Month Listing History of Subject Property Continued from Twelve Month Listing History of Subject Property: $465,000. The reference number is #201833868 as provided by FLEX, days on market is 0. Purchase Agreement, MLS Utilities/Off-Site Improvements At the time of inspection the utilities were on and appeared to be in good and working order. Well is typical for the area and does not negatively effect the marketability of the subject. No public water available at the road. Physical Deficiencies or Adverse Conditions The scope of this appraisal includes inspection of surface areas only. If this appraisal is for a purchase transaction or if the home owner is concerned about the overall condition of the property it is recommended that they hire a qualified home inspector, such items are generally beyond the expertise of the appraiser. Issues of soundness and structural integrity are often related to areas that are hidden from the appraiser's view. See limiting condition #5 and comments on page three related to appraiser's definition of "complete visual inspection.” Comments on Sales Comparison All of the comparables support a similar adjusted value range. All of the comparables are given similar consideration in the sales comparison analysis. All adjustments were derived through market research, paired sales analysis, and conversations with the local property assessor. The highways, expressways, major roads, railroad tracks and rivers, that are located in this area are not dividing lines for neighborhoods and there is no value difference found for properties located on either side of these main roadways. The listing added only to support the high end and to show a stable market. No Adjustments have been made to the listing because the market hasn't reacted yet. The adjustments for a individual item and site/lot size were derived from market research, paired sales, conversations with the local assessor, and local realtors to determine the contributory value of each item. Effective age adjustments reflect the degree of maintenance and updating based upon personal inspection and MLS data. Quality of construction adjustments reflect the degree of updates and maintenance, based on personal inspection and MLS data. Comparable #4 has an adjustment for bedroom count. This adjustment is based on noted difference in value of a 2 bedroom vs 3 bedroom. This adjustment was derived from paired sales analysis/ extraction with the bedroom being the only differing factor. Due to the lack of sales of similar properties in the area it was necessary for the appraiser to expand the search both in distance to find suitable comparables. All comparables used are also in similar private subdivisions, with canal front leading to the same lake. The given value of the subject exceeds the predominate value given on page one of this report. This is not uncommon as the predominate value includes all types of homes regardless of size, lot size, age etc...or any type of sale such as foreclosures, short sales, estate sales etc... . The subject is not considered to be overbuilt for the area, the market is stable, with no adverse factors noted or foreseen. The comparable sales grid is the "work sheet" for the adjustments given by using the extraction method to find contributory value of the differing items. Comparisons are made based on online visual inspection, market reaction, and contributory values of same/differing items Comparable #1 is a recent, near by sale that is similar in site, location, view, quality, condition, effective age, room count, garage, and amenities. This comparable brackets the subject GLA. Adjustments are given for the larger waterfront, 1/2 bath, and difference in GLA. Adjusted value supports the given market value of the subject. Comparable #2 is a recent, near by sale that is similar in site, location, view, quality, condition, effective age, room count, garage, and amenities. This comparable brackets the GLA, and has adjustments for the waterfront, no central air, fireplace, or shed. This comparable is most like the subject. Adjusted value supports the given market value of the subject. Comparable #3 is a recent, near by sale that is similar in site, location, view, quality, condition, subdivision, garage size, porch/deck and amenities. Adjustments are given for the effective age, and difference in GLA. Adjusted value supports the given market value of the subject. Comparable #4 is a recent, near by sale that is similar in site, location, neighborhood, view, quality, condition, effective age, garage, porch/deck, and bathroom count. Adjustments are given for the difference in GLA, bedroom count, no fire place, shed, and difference in canal front. Adjusted value supports the given market value of the subject. Comparable #5 is a recent, near by sale that is similar in site, location, neighborhood, view, effective age, condition, bathroom, garage, porch/deck. Adjustments are given for the quality, difference in GLA, no central air, fireplace, shed, and smaller canal front. This comparable is least like the subject due to the quality, and 2 story style. Adjusted value supports the given market value of the subject. Comparable #6 is a current listing with similar effective age, condition, room count, central air, garage, porch/deck, and amenities. We do not adjust listings as there is a possibility of changes to price, special financing, concessions, or possible no sale. This makes adjusting listings misleading to the end user of the report, Current listing price supports the given market value of the subject, and shows a stable market. Conditions of Appraisal Karryn Lyinn Fernette, State Licensed Appraiser (Lic# 1203078271} assisted in the inspection, data gathering, verification of data, and report preparation. This appraisal was performed at the request of the client; the intended use is for underwriting a mortgage. The Square Footage-Method for Calculating: ANSIA® 2765-2021 - was used for measuring, calculating and reporting the gross living and non-gross living areas of the subject property to within a teeth of an inch. The measurements come from either physical measurements taken at the time of the inspection assessors county records or reliable third-party data. This is an amended appraisal report as of 05/08/2025 Addendum Page 1 of 3
Page 18
ADDENDUM Borrower: Melissa Kessler File No. 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Den has personal photos on wall Please block /blur >Amended MARKET CONDITIONS: In the sales grid a + - or 0 adjustment is required on the Date of Sale/Time line. >Amended Should the PUD box be checked? >This is not a planned urban development, just a private subdivision. Should the street be Private as comments state the HOA dues cover road maintenance ? >Yes, private has been selected. MARKET CONDITIONS: In the summary of the sales comparison approach, state the method used to determine that time of sale adjustments are warranted or not warranted. > A monthly analysis of the average sales price was completed, and average sales price remain similar through the warmer months, when the majority of the sales are happening. Some months have one no sales at all, these months do not provide an accurate account of any sort of notible "market shift" that would require an adjustment. Based on the 12 month analysis, we have a stable market with a stable amount of available homes, selling between 3 and 6 months. It is very important to note that this property is located in Michigan, well northwest of the Detroit Metropolitan area. This market has always been, and continues to be a seasonal market and must be analyzed on the basis, per 1004MC instructions. The northern Michigan inventory analysis trends will almost always reflect a declining trend for appraisals done from winter through spring and an upward trend for appraisals done in the summer through fall. This is due to seasonal nature of the market, with homeowners with a choice, buying and moving in the warmer months. This results in appraisals done in the spring, which compares fall/winter to spring/summer, showing a declining, depressed market, while conversely, appraisals completed in the fall, which compares spring/summer to fall/winter, suggests a increasing, optimistic market. Based on the information gathered, time adjustments were not supported/ needed. Additional Comments Unless specifically noted, inspection of the subject's attic and/or crawl space was not performed. These areas are not normally accessible during the course of a normal appraisal and an inspection of these areas is considered outside of the scope of this appraisal. The appraisal is based on these areas being in average condition with no deficiencies. The intended user as identified in the client/lender section of this appraisal report is the only intended user of this report. The intended use is to evaluate the property that is the subject of this appraisal for a mortgage transaction, subject to the stated definition of market value, scope of work, purpose of the appraisal, and reporting requirements of this appraisal report form. No additional intended users are identified by the appraiser. The appraiser is not a home inspector and this appraisal report is not a home inspection. The appraiser's area of expertise is valuing real estate. The appraiser is not a contractor or engineer. The scope of this appraisal includes inspection of surface areas only. If this appraisal is for a purchase transaction or if the home owner is concerned about the overall condition of the property it is recommended that they hire a qualified home inspector. If an estimated cost to cure is included here it is included for the lender's use only. The appraiser is not a contractor and the estimated cost to cure is supplied only for the purpose of estimating the market's reaction to a given condition. The Intended User of this appraisal report is the Lender/Client. The Intended Use is to evaluate the property that is the subject of this appraisal for a mortgage finance transaction, subject to the stated Scope of Work, purpose of the appraisal, reporting requirements of this appraisal report form, and Definition of Market Value. No additional Intended Users are identified by the appraiser. Appraisal Addendum 1. The property appraised is assumed to be in fee simple title, free and clear of all debts, liens, mortgage, encumbrances, or leases of an adverse nature unless so specified within this report. It is further assumed that all real estate taxes and special assessments have been paid in full. 2. lt is assumed that there is full compliance with all applicable federal, state and local regulations and laws unless non-compliance is stated, defined and considered in the appraisal report. It is also assumed that all applicable zoning and use regulations and restrictions have been complied with, unless a non-conformity has been stated, defined and considered in the appraisal report. 3. tis assumed that all required licenses, consents or other legislative or administrative authority from any local, state or national governmental or private entity or organization have been or can be obtained or renewed for any use on which the value estimate contained in the report is based. 4. lt is assumed that the utilization of the land and improvements is within the boundaries or property lines of the property described and that there is no encroachment or trespass unless noted in the report. 5. On all appraisals subject to satisfactory completion, repairs, or alterations, all appraisals are subject to or under construction, or all appraisals subject to rehabilitation, modernization, or remodeling, the appraisal report and valuation conclusions assume and are contingent upon completion of the improvements within a reasonable period of time, using quality workmanship and materials, and further assumes substantial compliance with the plans and specifications provided to the appraiser. 6. This report was not intended to conform with the 41b regulation of the FHLBB unless specifically noted. 7. Any map included in the appraisal report is designed to illustrate only the approximate location of the subject and / or comparables used. 8. Appraisers are required to be licensed and are regulated by the State of Michigan, Department of Licensing and Regulatory Affairs, P.O. Box 30670, Lansing, MI 48909-8170. Addendum Page 2 of 3
Page 19
ADDENDUM Borrower: Melissa Kessler File No. 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook 9. The duly licensed appraiser whose signature appears on this report , and/or the licensed appraiser whose signature appears as the review appraiser on this report, is/are responsible for the report, in its entirety, and all of the analyses and conclusions used to arrive at the market value estimate. However, in some instances, -a Limited Real Estate Appraiser may have been employed in the gathering of data used in the preparation of this report, where the report is below the deminimus mandated by the federal statute or, if above the deminimus, in an information gathering/inspection capacity only. This allows for a proper training program for a Limited Real Estate Appraiser to gain experience for licensure. However, in all cases where a Limited Real Estate Appraiser was trained extensively with a State Licensed Real Estate Appraiser, and was not used in any capacity which would exceed his scope of expertise. If a Limited Real Estate Appraiser was used in any capacity in the preparation of this report, their name appears here : 10. This appraisal conforms to the Uniform Standards of Professional Appraisal Practice (USPAP) adopted by the Appraisals Standards Board of The Appraisal Foundation, except that the Departure Provision of the USPAP does not apply. 11. If this appraisal report contains electronic signatures, Uniform Standards of Professional Appraisal Practice, (USPAP) State No. 8 (SMT-8), states that measures must be taken to insure the integrity of the electronic signature. The appraiser must affix his own signature to the report and he/she alone controls the password. Electronically affixing a signature to a report carries the same level of authenticity and responsibility as an ink signature on a paper copy report. 12.PLEASE NOTE: The economic life of a residential appraisal is six months. If the effective date of this report exceeds six months, the comps, market conditions, condition of the subject, available financing, etc. HAVE changed. These factors probably render the appraised value inaccurate. Therefore, a report over six months is NOT valid, unless an update or recertification has been performed. Environmental Disclaimer- The value estimated is based on the assumption that the property is not negatively affected by the existence of hazardous substances or detrimental environmental conditions unless otherwise stated in this report.The appraiser is not an expert in the identification of hazardous substances or detrimental environmental conditions. The appraisers’ routine inspection of and inquiries about the subject property did not develop any information that indicated any apparent significant hazardous substances or detrimental environmental conditions which would affect the property negatively unless otherwise stated in this report. However, it is not impossible that tests and inspections made by a qualified hazardous substance and environmental expert would reveal the existence of hazardous substances or detrimental environmental conditions on or around the property that would negatively affect it's value. Acceptance of and/or use of this general report constitutes acceptance of the foregoing assumptions and limiting conditions. Addendum Page 3 of 3
Page 20
ROBINSON APPRAISAL & ASSOCIATES, LLC
Market Conditions Addendum to the Appraisal Report
FieNo. 20250284
The purpose of this addendum is to provide the lender/client with a clear and accurate understanding of the market trends and conditions prevalent in the subject neighborhood. This is a required
addendum for all appraisal reports with an effective date on or after April
1,
2009.
Property Address 108 Choctaw TRL
city Prudenville
State MI
Zip Code 48651
Borrower Melissa Kessler
Instructions:
The appraiser must use the information required on this form as the basis for his/her conclusions, and must provide support for those conclusions, regarding housing trends and
overall market conditions as reported in the Neighborhood section of the appraisal report form. The appraiser must fill in all the information to the extent it is available and reliable and must provide
analysis as indicated below. If any required data is unavailable or is considered unreliable, the appraiser must provide an explanation. It is recognized that not all data sources will be able to
provide data for the shaded areas below; if it is available, however, the appraiser must include the data in the analysis. If data sources provide the required information as an average instead of the
median, the appraiser should report the available figure and identify it as an average. Sales and listings must be properties that compete with the subject property, determined by applying the criteria
that would be used by a prospective buyer of the subject property. The appraiser must explain any anomalies in the data, such
as seasonal markets, new construction, foreclosures, etc.
Inventory Analysis
Prior 7-12 Months |
Prior 4-6 Months
| Current - 3 Months
Overall Trend
Total # of Comparable Sales (Settled)
21
1
7
[I] Increasing
X|
Stable
Declining
Absorption Rate (Total Sales/Months)
3.50
0.33
2.33
Increasing
XJ
Stable
Declining
Total # of Comparable Active Listings
N/A
N/A
8
Declining
XJ
Stable
Increasing
Months of Housing Supply (Total Listings/Ab.Rate)
N/A
N/A
3.43
Declining
X]
Stable
Increasing
Median Sale & List Price, DOM, Sale/List %
Prior 7-12 Months | Prior 4-6 Months | Current - 3 Months
Overall Trend
Median Comparable Sale Price
360,000
251,000
369,900
Increasing
X]
Stable
Declining
Median Comparable Sales Days on Market
61
117
58
Declining
X/
Stable
Increasing
Median Comparable List Price
369,000
269,900
369,900
Increasing
X]
Stable
Declining
Median Comparable Listings Days on Market
N/A
N/A
37
Declining
X]
Stable
Increasing
Median Sale Price as % of List Price
98.00%
93.00%
100.00%
Increasing
X|
Stable
Declining
Seller-(developer, builder, etc.)paid financial assistance prevalent?
Yes
No
[1] Declining
Stable
[I] Increasing
Explain in detail the seller concessions trends for the past 12 months (e.g., seller contributions increased from 3% to 5%, increasing use of buydowns, closing costs, condo fees, options, etc.).
Seller concessions are not typical in all of the sales, however, for the sales which have them, they seem to be approximately 3% to 5%
which is in line with the previous years.
MARKET RESEARCH
& ANALYSIS
Are foreclosure sales (REO sales) a factor in the market?
J Yes
No
If yes, explain (including the trends in listings and sales of foreclosed properties).
Cite data sources for above information. Water Wonderland MLS (FLEX)
Summarize the above information as support for your conclusions in the Neighborhood section of the appraisal report form. If you used any additional information, such as an analysis of
pending sales and/or expired and withdrawn listings, to formulate your conclusions, provide both an explanation and support for your conclusions.
See Attached Addendum
If the subject is a unitin a condominium or cooperative project, complete the following: N/A
Project Name: N/A
Subject Project Data
Prior 7-12 Months | Prior 4-6 Months
| Current - 3 Months
Overall Trend
Total # of Comparable Sales (Settled)
Increasing
Stable
Declining
Absorption Rate (Total Sales/Months)
Increasing
Stable
Declining
Total # of Active Comparable Listings
Declining
Stable
Increasing
Months of Unit Supply (Total Listings/Ab. Rate)
Declining
Stable
Increasing
Are foreclosure sales (REO sales) a factor in the project?
J Yes
J No
If yes, indicate the number of REO listings and explain the trends in listings and sales of foreclosed properties.
o
%{
Summarize the above trends and address the impact on the subject unit and project.
APPRAISER
SUPERVISORY APPRAISER (ONLY IF REQUIRED)
ry
il 7
[4
Signature Pall rd
Signature
[Zl
Name Robert Lee Robinson Jf;
Name
g
Company Name Robinson Appraisal & Associates, LLC
Company Name
]
Company Address 3442 Wilder Rd
Company Address
Bay City, MI 48706
State License/Certification # 1204006060
State MI
State License/Certification #
State
Email Address Robert@robinsonappraisalllc.com
Email Address
Freddie Mac Form 71 March 2009
Produced using ACI software, 800.234.8727
www
aciweb.com
Fannie Mae For 1004MC March 2009
Page 10f 1
1004MC_2009 090909Page 21
ADDENDUM Borrower: Melissa Kessler File No. 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Market Analysis Comments Based on the 12 month analysis, we have a stable market with a stable amount of available homes, selling between 3 and 6 months. It is very important to note that this property is located in Michigan, well northwest of the Detroit Metropolitan area. This market has always been, and continues to be a seasonal market and must be analyzed on the basis, per 1004MC instructions. The northern Michigan inventory analysis trends will almost always reflect a declining trend for appraisals done from winter through spring and an upward trend for appraisals done in the summer through fall. This is due to seasonal nature of the market, with homeowners with a choice, buying and moving in the warmer months. This results in appraisals done in the spring, which compares fall/winter to spring/summer, showing a declining, depressed market, while conversely, appraisals completed in the fall, which compares spring/summer to fall/winter, suggests a increasing, optimistic market. Roscommon County, Canal front 29 Sold list count HIGH LOW AVG MED Days on the market 208 8 66 61 List price $525,000 $50,000 $314,845 $369,000 Sold price $510,000 $50,000 $305,548 $360,000 Active/pend list count 8 HIGH LOW AVG MED Days on the market 173 15 59 37 List price $680,000 $64,900 $432.450 $411,800 Addendum Page 1 of 1
Page 22
SUBJECT PROPERTY PHOTO ADDENDUM Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook FRONT VIEW OF SUBJECT PROPERTY Appraised Date: May 2, 2025 Appraised Value: $465,000 REAR VIEW OF SUBJECT PROPERTY STREET SCENE [Ro Appraisal & Associates, LLC
Page 23
INTERIORPHOTOS Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Kitchen Comment: Living Area Description: Comment: Bathroom Description: Comment: Produced using ACI software, 800.234.8727 www.aciweb.com INT3KLB 10072013
Page 24
Interior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Den Dining room Sitting area [Ro Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 25
Interior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Dining nook Laundry room Bedroom inson Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 26
Interior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Bedroom Bedroom Bath [Ro Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 27
Exterior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook GArage interior Furnace/ hot water heater Electrical panel [Ro Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 28
Exterior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Generator Water view Opposite water view inson Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 29
Exterior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook BAck/side view Front/side view " a Additional front/side view [Ro Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 30
Exterior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook =v Garage/side view I I L Garage/side view Shed [Ro Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 31
Exterior Photos Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Shed interior Opposite street view inson Appraisal & Associates, LLC Produced using ACI software, 800.234.8727 www.aciweb com PHT3 05212013
Page 32
COMPARABLE PROPERTY PHOTO ADDENDUM Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook COMPARABLE SALE #1 117 Harbor Ct Houghton Lake, MI 48629-9500 Sale Date: s10/24;c08/24 Sale Price: $ 472,000 COMPARABLE SALE #2 117 Anchor Ct Houghton Lake, MI 48629-9302 Sale Date: s05/24;c04/24 Sale Price: $ 450,000 COMPARABLE SALE #3 701 Tawas Ln Prudenville, MI 48651-9723 Sale Date: s04/25;c04/25 Sale Price: $ 420,000 inson Appraisal & Associates, LLC
Page 33
COMPARABLE PROPERTY PHOTO ADDENDUM Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook COMPARABLE SALE #4 121 Shawnee Trl Prudenville, MI 48651-9727 Sale Date: s06/24;c04/24 Sale Price: $ 410,000 COMPARABLE SALE #5 107 Shawnee Trl Prudenville, MI 48651-9727 Sale Date: s08/24;c07/24 Sale Price: $ 410,000 COMPARABLE SALE #6 944 Long Point Dr Houghton Lake, MI 48629-9445 Sale Date: Active Sale Price: § 474,900 inson Appraisal & Associates, LLC
Page 34
FLOORPLAN SKETCH Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook 21.1 ————eeed 321ft Sitting ] Den sf Area Kitchen Bath Bedroom & 20ft 2 Car Attached [3] = Dining Room Laundry = =, of | [&m 5.101 Bedroom BN Jaf T Living Room > nN L! w 4 by = = = Bath =| Shed |[& Covered Porch s 3 = al i) Bedroom = 181t x 71t 3 pr = © 10ft 121t ‘ 141 " Living Area Area Calculation First Floor 2233 28 f° First Floor x 1.00 = 2233.28 ft Nonliving Area IC] 17x 121 x 1.00= 204.00 P| 2 Car Attached T121¢ 3 x 14ft x 1.00= 421 Shed 140m 141 x 121 x 1.00= 168 1| 1 Story Porch 216.08 f* oft x 26.1 x 1.00= 2269 f° Composite Deck. 480.00 n= 38.340 x 2x 1.00= 1226.91 | o 10.760 x 10.211 x 1.00= 109.74 f° 5 5.100 x 4201 028= 6.09 fe) Oo Bf x 28x 1.00 = 17.40 fF a 5.100 x 256m x 043= 5641 Oo 1.1mx 441mx 100= 48.95 n° g 0.29% x 45.341 x 050- e721 Total Living Area (rounded) [] 3718 x 48340 x 100= 171.93 fF (Ro. Appraisal & Associates, LLC
Page 35
LOCATION MAP Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook — — BE | 5D a 1 : : | : A \ outh Higgins oe Lake ha” List Houghton Lake State Forest Park —— |—- Mid-Forest Lodge €) inson Appraisal & Associates, LLC
Page 36
AERIAL MAP File No.: 20250284 Borrower: Melissa Kessler Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Subject 108 Choctaw TRL Prudenvilie, MI 48651 (Ro. Appraisal & Associates, LLC
Page 37
FLOOD MAP Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Subject 108 Choctaw TRL Prudenville, MI 48651 1g svemo W Neatlo Rd FLOOD INFORMATION Community: Township of Denton Property is NOT in a FEMA Special Flood Hazard Area Map Number: 26143C0295A Panel: 26143C0295 Zone: X Map Date: 01-18-2012 FIPS: 26143 Source: FEMA DFIRM Sky Flood™ S00 ange; oy Bright Angel Dx i | i i Sg § op aR % i “ y Bi. Pry Borie © ach LEGEND A = FEMA Special Flood Hazard Area - High Risk = Moderate and Minimal Risk Areas Road View: | = Forest i I] = Water No representations or warranties to any party concerning the content, accuracy or completeness of this flood report, including any warranty of merchantability or fitness for a particular purpose is implied or provided. Visual scaling factors differ between map layers and are separate from flood zone information at marker location. No liability is accepted to any third party for any use or misuse of this flood map or its data. [Ro Appraisal & Associates, LLC
Page 38
License Borrower: Melissa Kessler File No.: 20250284 Governor STATE OF MICHIGAN LICENSE No. EXEIRATION DATE A BR Re CREAR BO PR DEPARTMENT OF LICENSING AND REGULATORY AFFAIRS BUREAU OF PROFESSIONAL LICENSING CERTIFIED RESIDENTIAL REAL ESTATE APPRAISER LICENSE 1204006060 07/31/2025 23192040700 THE STATE OF CHAN Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook Fa APCD NANA AOE DON NN a 2 AN | 0681406 5 GRETCHEN WHITRER THIS DOCUMENT 18 DULY ISSUED UNDER THE LAWS CF inson Appraisal & Associates, LLC
Page 39
E&O Insurance Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook ~~ AcORrRD CERTIFICATE OF LIABILITY INSURANCE tute 00/2312024 THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE HOLDER. THIS CERTIFICATE DOES NOT AFFIRMATIVELY OR NEGATIVELY AMEND, EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICIES BELOW. THIS CERTIFICATE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT BETWEEN THE ISSUING INSURER(S), AUTHORIZED REPRESENTATIVE OR PRODUCER, AND THE CERTIFICATE HOLDER. IMPORTANT: If the certificate holder is an ADDITIONAL INSURED, the policy(ies) must have ADDITIONAL INSURED provisions or be endorsed. If SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may require an endorsement. A statement on this certificate does not confer rights to the certificate holder in lieu of such endorsement(s). PRODUCER Era Amy Winkelman JA. Price Agency, Inc. Re. oi xy (000) 044-0110 TAR nop: (952) 944-5061 6340 Shady Oak Road, Suite 500 Aporess: amywinkelman@japrice.com INSURER(S) AFFORDING COVERAGE NAIC» Eden Prairie MN 55344 INsuRERA: Travelers Casualty and Surety Company of Amer'ca 31184 — INSURER ® Robinson Appraisal & Associates LLC INSURER C : Robert L Robinson Jr INSURER D 3442 Wilder Rd INSURER : Bay City n_is7os INSURER F COVERAGES CERTIFICATE NUMBER: 24-28 REVISION NUMBER: THIS IS TO CERTIFY THAT THE POLICIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD INDICATED. NOTWITHSTANDING ANY REQUIREMENT TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS, EXCLUSIONS AND CONDITIONS OF SUCH POLICIES. LIMITS SHOWN MAY HAVE BEEN REDUCED 3Y PAID CLAIMS. LTR TYPE OF INSURANCE INS | WD POLICY NUMBER Pt abiaf | (MMDDIYYYY) Mis COMMERCIAL GENERAL LIABILITY EACH GOCURRENGE . ] cLavs mace J CECUR FRE ns 3 a eee aime aay MED EXP (Any one porson) 3 PERSONAL 8 ADV INJURY $ GENLAGGREGATE LIMIT APPLIES PER GENERAL AGGREGATE 3s POLICY ] fe | 100 PRODUCTS - COMPIOPAGG | § OTHER od COMBINED SINGLE UIT | AUTOMOBILE LaBiuTY | (Ea accident 3 ANYAUTO BODILY INJURY (Por perso) | omen []5ciEpuen EDDILY INJURY (Por acodont) | § [| MRED NON-OWNED PROPERTY DAMAGE s || Auros ony AUTOS ONLY (Pes $ | pUSERCLROKS |__| aceon EACH OCCURRENCE 5 EXCESS LAB. CLAMS MADE AGGREGATE $ oe | | mevenmion s $ WORKERS CONPENSATION ho TE ER AND EMPLOYERS’ LIABILITY pon ANY PROPRIETOR FAR TNER/EXECUTIVE | Sik EL EACH ACCIDENT [3 OF FICER/MEMBER EXCLUDED? (Mandatory in NH) EL DISEASE . EA EMPLOVEE | § if yos, tinseribe under SCRIPTION OF OPERATIONS bolow EL DISEASE. POLICY LIMIT | § Real Estate sers E&C A | Retrtcie ilps N | N | oto7e232028 10/10/2024 | 10/10/2026 |Per Claim $1,000,000 Agaregate $1,000,000 [ oescripmion oF OPERATIONS / LOCATIONS. [VEHICLES (ACORD 101, may be If more space is required) Coverec Real Estate Appraisers Include: Robert L Robinson, Jr, Karryr L Fernefta, CERTIFICATE HOLDER CANCELLATION SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE THE EXPIRATION DATE THEREOF, NOTICE WILL BE DELIVERED IN INSURANCE VERIFICATION ONLY ACCORDANCE WITH THE POLICY PROVISIONS. AUTHORIZED REPRESENTATIVE don L © 1888-2015 ACORD CORPORATION. All rights reserved. ACORD 25 (2016/03) The ACORD name and logo are registered marks of ACORD inson Appraisal & Associates, LLC
Page 40
Parcel overview Borrower: Melissa Kessler File No.: 20250284 Property Address: 108 Choctaw TRL Case No.: City: Prudenville State: MI Zip: 48651 Lender: Mortgage 1, Inc - Plumbrook 0034 HIT 00352 003-31 2025 Parcel Layer: 003-214-221-0000 2024 SEV 259,000 16-0000 obs. Acres 0 = 5 Im [7 legalDescr L818 P-635 223 LOTS 221 & — 222 CHEROKEE VILLAGE #4 Owner_Addr 108 CHOCTAW TR 003-] Fray Owner_City PRUDENVILLE k= a Owner Stat MI 003-2 S215 Owner Zip 48651 eg 24 OwnerName THOMPSON MICHAEL D & 003-009-014-0030 Ae RUTH COHLEEN : / I DWNERSHIP Private Bo 7 ol 060 PIN 003:214:221-0000 PIN_ANN_1 221.0000 003-244-21-01 Zoom to -214-234/0000 Be -252-0000 0032 4-235-0000 oo [Ro Appraisal & Associates, LLC
Page 41
ROBINSON APPRAISAL & ASSOCIATES, LLC
USPAP ADDENDUM
File No. 20250284
Borrower: Melissa Kessler
Property Address: 108 Choctaw TRL
City:
Prudenville
County. Roscommon
State:
MI
Zip Code: 48651
Lender:
Mortgage 1, Inc - Plumbrook
APPRAISAL
AND REPORT IDENTIFICATION
This report was prepared under the following USPAP reporting option:
Appraisal Report
A written report prepared under Standards Rule 2-2(a).
(J Restricted Appraisal Report
A written report prepared under Standards Rule 2-2(b).
Reasonable Exposure Time
My opinion of a reasonable exposure time for the subject property at the market value stated in this report is: 60 Days
Additional Certifications
| have performed NO services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year
period immediately preceding acceptance of this assignment.
(JI HAVE performed services, as an appraiser or in another capacity, regarding the property that is the subject of this report within the three-year
period immediately preceding acceptance of this assignment. Those services are described in the comments below.
Under the 2012-2013 USPAP Standards Rules 2-3 or 3-6, as applicable,
if no prior services were performed, the following certification
statement is required:
o** Appraiser(s):
| have performed no services, as an appraiser or in any other capacity, regarding the property that is the subject of this
report within the three year period immediately preceding acceptance of this assignment.
o** Reviewer(s):
| have performed no other services, as an appraiser or in any other capacity, regarding the property that is the subject of
the work under review within the three year period immediately preceding acceptance of this assignment.
Additional Comments
The Intended User of this appraisal report is the Lender/Client. The Intended Use is to evaluate the property that is the subject of this
appraisal for
a mortgage finance transaction, subject to the stated Scope of Work, purpose of the appraisal, reporting requirements of
this appraisal report form, and Definition of Market Value. No additional Intended Users are identified by the appraiser.
NO EMPLOYEE, DIRECTOR, OFFICER OR AGENT OF THE LENDER OR ANY OTHER THIRD PARTY ACTING AS JOINT VENTURE
PARTNER, INDEPENDENT CONTRACTOR, APPRAISAL MANAGEMENT COMPANY OR PARTNER ON BEHALF OF THE LENDER
SHALL INFLUENCE OR ATTEMPT TO INFLUENCE THE DEVELOPMENT, REPORTING, RESULT OR REVIEW OF AN APPRAISAL
THROUGH COERCION, EXTORTION, COLLUSION, COMPENSATION, INSTRUCTION, INDUCEMENT, INTIMIDATION, BRIBERY OR
IN ANY OTHER MANNER."Appraiser certifies that the appraisal was prepared in accordance with the requirements of Title XI of the
Financial Institutions Reform, Recovery and Enforcement Act of 1989, as amended {12 U.S.C. 3331 et seq), and any implementing
regulations.”
APPRAISER:
SUPERVISORY APPRAISER
(only if required):
GE
Signature;
ti
Signature:
Name:
Robert Lee Robinson rl
Name:
Date Signed: 05/08/2025
Date Signed:
State Certification #: 1204006060
State Certification #:
or State License #:
or State License #:
or Other (describe):
State #
State:
State:
MI
Expiration Date of Certification or License:
Expiration Date of Certification or License; 07/31/2025
Supervisory Appraiser inspection of Subject Property:
Effective Date of Appraisal: 05/02/2025
[J pidNot
~~ [J Exterior-only from street
[J Interior and Exterior
Produced using ACI software, 800.234.8727 www.aciweb.com
USPAP_1404272015Page 42
Reconsideration of Value (ROV) Disclosure * An ROV (Reconsideration of Value) is a request to the appraiser to reconsider the analysis and conclusions of their appraisal. Fannie Mae and Freddie Mac have set forth specific requirements for borrower initiated ROVs. A borrower is permitted to initiate only one ROV per appraisal. If you have concerns regarding your appraisal, you should contact your lender to request their standardized format for providing an ROV. To start the process, you must provide your lender the following information: + Borrower(s) name o Property address » Effective date of the appraisal * Appraiser name » Date of the ROV request + Identification and description of unsupported, inaccurate, or deficient areas in the appraisal report. + Additional data, information, and comparable properties (not to exceed five), and the related data sources (for example, the MLS listing number). * An explanation of why the new data supports the ROV. To ensure compliance, the information you provide will first be reviewed by your lender to determine the relevance and appropriateness of the submission before communication is sent to the appraiser. The appraiser’s response to the ROV request will be included in a revised version of the appraisal. The expected response time back to the AMC/sender is 24 hours once it is received by the appraiser. There will be no cost to the borrower for an ROV request. Requests for clarification or corrections unrelated to the value conclusion should be submitted to your lender in writing as well. *This disclosure would not apply to products that are not full appraisals.
Page 43
2026 BOARD OF REVIEW DECISION FROM DENTON TOWNSHIP March 11, 2026 P.O. BOX 289 PRUDENVILLE, MI 48651 NAME AND ADDRESS OF OWNER OR PERSON NAMED ON ASSESSMENT ROLL: PROPERTY IDENTIFICATION: (Parcel Code required. Property address and legal description optional.): P03-214-221-0000 108 CHOCTAW TR KESSLER JERRY & MELISSA 108 CHOCTAW TR PRUDENVILLE, MI 48651 L-818 P-635 223 LOTS 221 & 222 CHEROKEE VILLAGE #4. [THIS PROPERTY IS CLASSIFIED 401 (RESIDENTIAL-IMPROVED) Thank you for attending 2026 March Board of Review. The Board has reviewed the information you supplied and the data necessary to compute your assessment and taxable value. The Board has completed their review of parcel number 003-214-221-0000 They have made the following determination based on the information you supplied. Board of Review Comments BASED ON INFORMATION RECEIVED AND REVIEWED, SOME ADJUSTMENT WARRANTED. [2026 ORIGINAL ASSESSED VALUE 304,500 | [2026 "BOARD OF REVIEW" ASSESSED VALUE 263,000 | (If the above amounts are the same, no revisions have occured) [2026 ORIGINAL TAXABLE VALUE 304,500 | [2026 "BOARD OF REVIEW" TAXABLE VALUE 265,000 | [2026 PRINCIPAL RESIDENCE EXEMPTION/QUALIFIED AG 100.0000 | If you are dissatisfied with the action of this Board, you will need to file a petition to initiate a new Small Claims or Entire Tribunal appeal. Petition forms and instructions are available on the Michigan Tax Tribunal website at www.michigan.gov/taxtrib. Your petition must be filed no later than JULY 31ST 2026 to MICHIGAN TAX TRIBUNAL, P.O. BOX 30232, LANSING, MICHIGAN 48909. *NOTE The Tribunal is an administrative court that hears tax appeals for all Michigan taxes. Most of the Tribunals appeals involve property tax; however, the Tribunal also hears other state tax issues. The Tribunal is divided into two divisions: the "Entire Tribunal" and "Small Claims." With the exception of principle residence and qualified agricultural exemption appeals, any case may be filed in the Entire Tribunal. Only certain cases-property disputes involving residential property, poverty and disputes involving other classifications with amounts in contention of not more than $100,000 may be filed in the Small Claims Division. CANDI HOOVER, CHAIRPERSON Board of Review Denton Township
Page 44
Michigan Department of Treasury rd \ 02/23/2026 618 (Rev. 11-12 ed I | 11:19 AM Petition to Board of Review L-4035 This form is issued under the authority of P.A. 206 of 1893, as amended. Filing is volun the State Tax Commission unless you first protest to the Board of Review TO BE COMPLETED BY OWNER OR OWNER'S AGENT However you may not appeal to the Michigan Tax Tribunal or Owner's Name (Please Print or Type) Petitioner's Name (If Other than Owner. Please Print or Type) KESSLER JERRY & MELISSA Township or City County DENTON TOWNSHIP Roscommon The undersigned protests the assessed value and/or the tentative taxable value and/or the property classification and/or the qualified agricultural property exemption of the following described property: Property Identified (Parcel code required. Property address & legal description optional) : 003-214-221-0000 L-818 P-635 223 LOTS 221 & 222 CHEROKEE VILLAGE #4. 108 CHOCTAW TR Protested Item W Assessed Value IY Tentative Taxable Value 0 Classification O qQualifed Agricultural Property Exemption 1. PROTEST OF ASSESSMENT (Complete this section for a protest of assessed value and/or tentative taxable value) Assessed Amount Tentative Taxable Value Year 304,500 304,500 2026 2. PROTEST OF CLASSIFICATION (Complete this section for a request to change the classification. The Board of Review must make their decision regarding classification in accordance with section 211.34c of the Michigan Compiled Laws. The Board of Review shall not be influenced by the effect that a particular classification has on that property's status as a homeowner's principal residence or qualified agricultural property.) Classification of property on this years assessment roll: 401 Classification should be: (Please check one of the following) OO Agricultural O Industrial OTimber Cutover [J utility (Personal Property Only) OJ Commercial [J Residential 0 Developmental 3. PROTEST OF EXEMPTION FOR QUALIFIED AGRICULTURAL PROPERTY (If the assessor has denied or changed the percentage of the exemption from the 18 mills of local school operating tax for qualified agricultural property, the owner may appeal this action to the March Board of Review. THE BOARD OF REVIEW HAS NO AUTHORITY TO CONSIDER OR ACT UPON THE EXEMPTION FROM THE 18 SCHOOL OPERATING MILLS FOR HOMEOWNER'S PRINCIPAL RESIDENCE PROPERTIES.) Percent qualified agricultural exemption granted by assessor: (Enter 0 if exemption is denied) [Percent qualified agricultural exemption requested by Owner: (Enter 100 if full [exemption requested) Vd REASON FOR PROTEST State reason(s) for protest of assessed value and/or the tentative taxable value and/or classification and/or qualified agricultural property exemption. . The property sold 1m ent armls 1engt transact; Ov in May 03 for tHW5) voc confirmed by «— protdssional appraisal jwhile the Cuvrint assessed value jmpiies CC pratt Vel $l 58 $07, 000, LIE ; g- S55 es To Ab (e val ul BR edd] ws tLe c V gist irs ey aX Ab (ev e Lj usted 1 lect CERTIFICATION Signature 5 Date i Nl irgn HE SE pou le | 3 / 2 [2036 Address oe : Phone Number 12% Chocks Taal Soudenv: Le, 5 B— 915-3 4 | www.michigan.gov/treasury
Page 45
Form 618, Page 2 FOR BOARD OF REVIEW USE ONLY INSTRUCTIONS: Incorporate a copy of this form and the assigned number in the Board of Review minutes. Petition Number I= 7 Barcel Code RR ET 1. ASSESSED VALUE O Denied 03-214-221-0000 Iq Assessed Value Changed From: [304,500] To: Record of Vote - Board or three’member committee of board pr o Chairperson: [les no (CH Member: [ ves [J no AD) Member: 5 ves [J nol Initials Initials Initials | Reason for Board Action: / Basu ga va do tecverd & reviend Soe adore bd RON 4 If you disagree with the decision of the Board of Review regarding tentative assessed value, you may appeal that decision by filing a petition with the Michigan Tax Tribunal at IPO Box 30232, Lansing, MI 48909. Commercial Real, Industrial Real, Developmental Real, Commercial Personal, Industrial Personal and Utility Personal Property may be ppealed by May 31. Agricultural Real, Residential Real, Timber - Cutover Real, and Agricultural Personal Property may be appealed by July 31. The petition must be filed on Michigan Tax Tribunal form or a form approved by the Michigan Tax Tribunal. Michigan Tax Tribunal forms are available at www.michigan.gov/taxtrib. Disposition by Board of Review. The Board of Review must state the reason for its action below. Te] O Denied K Tentative Taxable Value Changed From: 304,500 To: AZS) 205 (See attached L-4035A) 7 Record of Vote - Board or three member “ of board. pe Chairperson: ps ves [J No Member: [i] ves [J no G 2) Member: ® ves [J nol : 4 Initials Initials nifials Reason for Board Action: Buh an a fo Cece > rev cad Come wd fs fond wnrmbf If you disagree with the decision of the Board of Review regarding tentative taxable value, you may appeal that decision by filing a petition with the Michigan Tax Tribunal at IPO Box 30232, Lansing MI 48909. Commercial Real, Industrial Real, Developmental Real, Commercial Personal, Industrial Personal and Utility Personal Property may be ppealed by May 31. Agricultural Real, Residential Real, Timber - Cutover Real, and Agricultural Personal Property may be appealed by July 31. The petition must be filed on Michigan Tax Tribunal form or a form approved by the Michigan Tax Tribunal. Michigan Tax Tribunal forms are available at www.michigan.gov/taxtrib. Ty EX ay O Denied O Classification Changed From: 401 To: Record of Vote - Board or three member committee of board. i 4 E NO 3 s NO ——— Member: YES NO_____ Chaimerson OU YES ul Initials Member Od YE ul Initials 0 Ul Initials Reason for Board Action: f you disagree with the decision of the Board of Review regarding classification, you may appeal by sending Form 2167 to the State Tax Commission, PO Box 30471, lansing MI 48909, by June 30. 4. QUALIFIED AGRICULTURAL PROPERTY EXEMPTIO 2st i Disposition by Board of Review. The Board of Review must state the reason for its action below. O Exemption Request Denied O Exemption percent modified from % To: % Record of Vote - Board or three member committee of board. Chairperson: [J Yes [J No Member: [J ves [J no Member: [] Yes [J] No Initials Initials Initials Reason for Board Action: If you disagree with the decision of the Board of Review regarding qualified agricultural property exemption, you may appeal that decision by filing a petition with the Michigan Tax Tribunal, PO Box 30232, Lansing MI 48909 by July 31. The petition must be filed on a Michigan Tax Tribunal form or a form approved by the Michigan Tax Tribunal. Boafd of Review Secretafy Sighature Date / Ra
Page 46
Michigan Department of Treasury L-4035a 3128 (Rov. 12-25) 2026 Taxable Value Calculations Worksheet Issued under authority of PA 206 of 1893. Fillng Is mandatory. Petition No. _1 Parcel No. 003-214-221-0000 This form must be completed by the Board of Review (BOR) and made part of the Board of Review Record whenever a change is made to an individual parcel of property which causes Taxable Value to change. SECTION 1 To be completed if the BOR changes Assessed Value. By Assessor By BOR 2026 ASSESSEA VAIUE .......evieiiiieiecieiitee scents es eaenseseens = 304,500 265,000 2026 Tentative SEV = 265,000 xX 1.000 2026 Assessed Value 2026 Tentative Equalization Factor 2026 Tentative SEV = 265,000 By BOR SECTION 2 To be completed if the BOR changes the losses or additions to be used in the Capped Value formula or grants a poverty exemption. By Assessor By BOR 2025 Final Taxable Value as set by Assessor, Board of Review or Michigan Tax Tribunal (Enter number into column labeled “By Assessor.")... = 181,817 181,817 AMOUNE Of LOSSES ...covviuiiirerieiiiciieicteecirteeerensesesns eases senses sone = 0 0 (See page 11 and 12 of STC Bulletin #3 of 1995 for formulas) AMOUNE Of AQGIIONS ....ooovverviecerersseeeertseeesesseecssee iene ssessesssssssssssssssssssssssens = 0 0 (See pages 6-11 of STC Bulletin # 3 of 1995 for formulas.) IMPORTANT See STC Bulletin #3 of 1997 for change to formula for Replacement Construction. 2026 Capped Value = ( 181,817 - 0 )X 1.027 + 0 ut Taxable Value Losses IRM Additions 1025 2026 Capped Value = 186,726 By BOR SECTION 3 To be completed if the BOR changes the uncapping percentage. By Assessor UNCAPPING PEICENE .....covviiiiiiiiiititrtctiscs esses assesses sns sass = 100.0000 100.0000 2026 Tentative Taxable Value is the lesser of the 2026 Capped Value or the 2026 Tentative SEV, unless there has been a transfer of ownership. If there has been a transfer of ownership, the taxable value is equal to the SEV. 2026 Tentative Taxable Value = 265,000 NEA ~ 3-11-26