Valuation Disclosure 2025.pdf
D & M Plumbing Specialists Inc, Petitioner Vs. Township Of Waterford, Respondent · 25-002183-TT
Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.
Page 1
MICHIGAN TAX TRIBUNAL DOCKET # 25-002183 D & M Plumbing Specialists 6695 Highland Road Waterford, Michigan 48327 Parcel No. 13-20-126-002 For Year 2025
Page 2
September 3, 2026 Michigan Tax Tribunal P. O. Box 30232 Lansing, Michigan 48909 Gentlemen/Ladies: Pursuant to Michigan Tax Tribunal Docket #25-002183 herewith is our valuation of the True Cash Value of real property located at 6695 Highland Road, Waterford, Michigan 48327, Tax I.D. # 13-20-126-002. In our opinion the True Cash Value of the property is $1,200,000, as of December 31, 2024. One Million Two Hundred thousand dollars \ Respectfully ubmitted,
Page 3
XI. TABLE OF CONTENTS Statement of the Problem Summary of Salient Facts and Conclusions Map of Subject Township Data Neighborhood Map Neighborhood Analysis Site Data Subject Data Income Approach Sales Comparison Approach Conclusion Appendix
Page 4
1 PROPERTY RIGHTS APPRAISED: This valuation disclosure is made with the understanding that the present ownership of subject property includes all of the STATEMENT OF THE PROBLEM rights that may be lawfully owned and is therefore titled "fee simple". PURPOSE OF THE VALUATION: This valuation is made for the purpose of estimating the true cash value of the subject property in its current condition. True cash value is defined as "the usual selling price at the place where the property to which the term is applied shall be at the time of assessment, being the price which could be obtained therefore at a private sale"!. held to be synonymous with true cash value. Market value is defined as "The most probable price, as of a specific date, in cash or in terms equivalent to cash, or in other precisely revealed terms, for which the specified property rights should sell after reasonable exposure in a competitive market under all conditions requisite to fair sale, with the buyer and seller each acting prudently, knowledgeably, and for self-interest, and assuming that neither is under undue duress. Fundamental assumptions and conditions presumed in this definition are 1. 2. 3. 4. Buyer and seller are motivated by self-interest. Buyer and seller are well informed and are acting prudently. The property is exposed for a reasonable time on the open market. Payment is made in cash, its equivalent, or in specified financing terms. Specified financing, if any, may be the financing actually in place or on terms generally available for the property type in its locale on the effective appraisal date. The effect, if any, on the amount of market value of atypical financing, services, or fees shall be clearly and precisely Market value is
Page 5
SUMMARY OF SALIENT FACTS AND CONCLUSIONS Subject Property: Owner: Tax 1.0. No.: Legal Description: 2025 Assessed Value: 2025 Capped Value: 2025 Taxable Value: School Districts: Taxes Paid: Site Size: Zoning: Improvements: Size: Year Built: Class Quality: Highest & Best Use: Estimate of Value: 6695 Highland Road Waterford, Michigan 48327 Zuehlke, Crake and Liles, a registered Co-Partnership 13-20-126-002 T3N, R9E, SEC 20 E 130 FT OF W 210 FT OF N 1056 FT OF NE 1/4 OF NW 1/4, EXC N 60 FT IN M-59 HWY 2.97 AW405B $587,950 $509,130 $509,130 Local: Waterford Intermediate: Oakland Community College: Oakland $27,775.38 paid for 2025 Taxes 2.97 acres C-4 Extensive Business Commercial Improved 9,482 square feet of Office 5,838 square feet of mini storage Office Building 1980 Mini Storage 2004 C for Office Building D for Mini Storage Building Mixed Use Sales Comparison Approach: $ Income Approach:$ 1,200,000 1,200,000 2
Page 6
159.25 202.16 130.00 80.00 149.00 149.00 250.00 290.00 250.00 250.00 250.00 80.00 135.00 135.00 159.25 610.00 362.50 1263.74 1263.55 80 00 157.43 157.41 126.46 136.46 27. 154.77 157.21 27.31 88.19 54.18 56.75 38.44 55.14 65.78 96.67 159.40 35.68 12 29.33 9.11 376.00 66.22 52.42 27 R=986.50 370.55 R=1013.50 35.00 290 00 806.00 806.00 1 2 3 4 5 13-20-101-023 13-20-126-006 13-20-126-002 13-20-101-022 13-20-130-037 13-20-101-091 13-20-126-003 13-20-101-021 13-20-130-002 13-20-130-001 13-20-130-003 13-20-130-004 S her w o o d F o r e st D r Map of Subject Oakland County 2100 Pontiac Lake Road Bldg. 41 West Waterford, MI 48328 Phone: 248-858-0721 Web: www.oakgov.com Date Created: 9/3/2026 N David Coulter Oakland County Executive 2 Foot Contours 5 Foot Contours FEMA Base Flood Elevations FEMA Cross Sections 100 yr - FEMA Floodplain 100 yr (detailed) - FEMA Floodplain 500 yr - FEMA Floodplain FLOODWAY - FEMA Floodplain Disclaimer: The information provided herewith has been compiled from recorded deeds, plats, tax maps, surveys and other public records. It is not a legally recorded map or survey and is not intended to be used as one. Users should consult the information sources mentioned above when questions arise. FEMA Floodplain data may not always be present on the map. 1 inch = 100 feet 3
Page 7
4 Township Data Type of Government Waterford Township is a Charter Township regulated by the Charter Township Act adopted by the State Legislature in 1947. The 7-member Board of Trustees consists of the Supervisor, Clerk, Treasurer, and 4 elected Trustees. Term of office is 4 years. The open meeting of the Board of Trustees is held every second and fourth Monday at 6 p.m. at Township Hall Auditorium, 5200 Civic Center Drive, Waterford, Michigan. If a legal holiday falls on a second or fourth Monday, the open meeting will be held on the Wednesday immediately following the holiday. All meeting agendas are published in the newspaper the weekend prior to the meeting and are also available online the Friday prior to the meeting. Location The center of Oakland County with neighboring communities such as the City of Pontiac, Village of Clarkston and Keego Harbor and White Lake and West Bloomfield Townships. Waterford Township is approximately 30 miles northwest of Detroit and only a 45-minute drive from either Flint or Detroit. Area The total area of Waterford Township is 35.3 square miles. Land Use (SEMCOG) - 2020 . 42% Residential . 6% Commercial . 2% Industrial . 4% Institutional
Page 8
5 Lakes 1% Barren and Extractive There are 34 lakes in Waterford Township. There are over 400 lakes in Oakland County. Transportation I-75 U.S. 10 (Telegraph) U.S. 24 (Dixie Highway) M-59 (Highland Road and West Huron) Oakland County International Airport Detroit Metro Airport Flint Bishop Airport Grand Trunk Western Railroad Greyhound Regional Oakland International Airport 2024 Over 600 airplanes based at Oakland International Airport. There were approximately 154,944 takeoffs and landings.
Page 9
6 Neighborhood Map a Q_ 6695 Highland Rd. Waterford, Michigan 48327, United States. ® sgn A Oakland County Internatianal Airport Elite Jet Center 2 4 —~ 1 Contact o; = Fa Moen Sun @) Quan OQ atcans ens Qerxater * S dar vicki eet El Pats Mesican “on Pa Qca phamacy | veF 2 Que wing ° ol, Amencan (nn & [] Defense, LLC Suites Waterford tector RCS Technology EL pr imengmic QO i 4 Green Root a [) ha SN 9; Wating ed Ci oie ra I Century Bow Supply Wetertorg | Waterford Men's 9 , JEidey ee ociates ny Waterford, MI 48327 H Somonshd § kK i : i \ z H i i ? |e 2 H : z z Graham Rd Entertanment 2 wd o ~, / i ® i —l abd 3 Por, H ratty [Ep te
Page 10
7 NEIGHBORHOOD ANALYSIS Location and Boundaries The subject is located on the south side of Highland Road west of the Williams Lake Road intersection. Its boundaries are delineated by Airport Road to the east, Pontiac Lake Road to the south, Williams Lake Road to the West and Hatchery Road to the North. The boundaries were chosen because of the commercial, residential and the airport area surrounding the subject property that would potential have the greatest use of the facility for their retail needs. There is shopping centers across the street and down the road to the east and west of the subject which is also available for customers in Waterford Township. Most people would not want to travel too far for things they need or wish to do, but in this area there are some options. Physical Characteristics The neighborhood is made up of commercial properties, residential properties and the Oakland County International Airport. Directly across the street from the subject property there is more businesses plus the Oakland County International Airport. The building contains office tenants, it is next to a restaurant bar with residential properties behind. With it being part commercial and residential in the area there are employment opportunities with Waterford Cinemas, the airport and the other smaller businesses in the area. Recreational facilities are found throughout the township, like the schools and churches. All the main roads are paved as are most of the side streets. Access to several neighboring communities is good. Social Characteristics The apartment complexes attract both single people, couples and families given there are one and two bedroom apartments available. The rents start at $900 per month and go up to $1200 for a two bedroom apartment. Sale prices in the residential area have been going from $180,000 up to approximately $325,000. The leases on the surrounding office buildings range from approximately $9.00 per square foot up to $12 per square foot depending on the location and retail buildings $12 to $18 per square foot.
Page 11
8 7.25% for a 30 year fixed mortgage. The commercial loans are for 75% Land to Value ratio for 15 years is from 6.76% interest rate. Conclusion Waterford is primarily residential with some commercial properties. The main corridor for the commercial properties is M-59 or otherwise known as Highland Road. The subject is off the main corridor and is easily accessible. The market is in an increasing climate so it is expected that property values will continue to increase. The neighborhood is full of shopping, restaurants and entertainment such as VG's Market, Dollar Tree, Waterford Cinemas, Lakeland Ice Arena, Airport, Shark’s Club, Culvers and Burger King which makes this area desirable as it brings a lot people.
Page 12
9 Site Data Location The site is located on the South side of Highland Road, West of Airport Road, East of Williams Lake Road, South of Hatchery Road and North of Pontiac Lake Road. Size and Shape The site is rectangular in shape. The land for 6695 Highland Road has a gross area of 2.97 acres. The frontage on Highland Road is 130 feet and the average depth of the lot is 996 feet. The total square footage is 129,480. Elevation The elevation is level at the street and then slopes down. Drainage appears to be flowing down into Wetlands beyond the parking lot, so drainage is adequate. Utilities Electricity Detroit Edison Natural Gas Consumers Power Water Waterford Township Sewer Waterford Township Access The subject is facing which provides direct access to the site and also to Highland Road as it is the main corridor through Waterford Township. This road is highly traveled. The road travels east and west directly in front of the property. Entering or exiting the property is only an issue during rush hour traffic. Zoning
Page 13
10 Physical Appearance and Functional Character of the Commercial Corridors, by permitting commercial uses that require intensive use of the land on zoning lots located with access along major arterial streets, are properly scaled and designed for major arterial street oriented and open air businesses, and contain substantial land area for safe vehicular accessibility, off-street parking, and product display. This zoning district is intended to utilize extensive planning and site development design to ensure that effective setbacks and landscape buffers are established so that the quality of life in adjacent residential areas are not adversely affected.”
Page 14
159.25 202.16 130.00 80.00 149.00 149.00 250.00 290.00 250.00 250.00 250.00 80.00 135.00 135.00 159.25 610.00 362.50 1263.74 1263.55 80 00 157.43 157.41 126.46 136.46 27. 154.77 157.21 27.31 88.19 54.18 56.75 38.44 55.14 65.78 96.67 159.40 35.68 2 29.33 9.11 376.00 66.22 52.42 2 7 R=986.50 370.55 R=1013.50 3 5 . 0 0 290 00 806.00 806.00 1 2 2 1 3 4 5 20 13-20-101-023 13-20-126-006 13-20-126-002 13-20-101-022 13-20-130-037 13-20-101-091 13-20-126-003 13-20-101-021 13-20-130-002 13-20-130-001 13-20-130-003 13-20-130-004 S h erw o o d F orest D r Site Map of Subject Oakland County 2100 Pontiac Lake Road Bldg. 41 West Waterford, MI 48328 Phone: 248-858-0721 Web: www.oakgov.com Date Created: 9/3/2026 N David Coulter Oakland County Executive 2 Foot Contours 5 Foot Contours FEMA Base Flood Elevations FEMA Cross Sections 100 yr - FEMA Floodplain 100 yr (detailed) - FEMA Floodplain 500 yr - FEMA Floodplain FLOODWAY - FEMA Floodplain Disclaimer: The information provided herewith has been compiled from recorded deeds, plats, tax maps, surveys and other public records. It is not a legally recorded map or survey and is not intended to be used as one. Users should consult the information sources mentioned above when questions arise. FEMA Floodplain data may not always be present on the map. 1 inch = 100 feet 11
Page 15
12 Subject Data 6695 Highland Road The building is a 2 story brick building. This building was built in 1980. It has a total square footage of 9482 and has approximately 2.97 acres of land. It currently has office tenants. This parcel also has mini warehouse storage units behind the office building which has 5,838 square feet. This building also has many tenants for inside storage and outside storage. Legal Description: T3N, ROE, SEC 20 E 130 FT OF W 210 FT OF N 1056 FT OF NE 1/4 OF NW 1/4, EXC N 60 FT IN M-59 HWY 2.97 AW405B The property fronts Highland Road (M-59) just east of Williams Lake Road and west of Airport Road in Waterford Township, Michigan. The current values on the record as approved by the March Board of Review are as follows: 2025 Assessed Value: $587,950 2025 Taxable Value: ~~ $509,130 Subject Property Front
Page 16
13 West Side of Subject Property East Side of Subject
Page 17
14 Rear of Subject Office Building Subject Sign on Highland Road 04M PLUNBING SPECIALISTS, INC. i | bl coun 248-666-8500 (lf 240. 248-666-3300 il
Page 18
15 Side and Front of Subject Property Building #2 Rear of Subject Building #2
Page 19
16 Looking West on Highland Road from Subject
Page 20
17 Income Approach According to the book, Property Assessment Valuation by the International Association of Assessing Officers (IAAO), “the income approach converts all expected future net benefits into an expression of present value.” The income approach considers the principle of substitution meaning that the buyer will not pay more than it would take to buy a substitute property with the same or similar return on investment. For this valuation, direct capitalization of the net operating income will be taken into consideration. Market rents were considered when analyzing the property for the income potential and value. There were several similar use properties that were in the area that were reviewed to determine the market rates for neighborhood shopping centers. According to Crexi advertised rents for office ranges from $9-$18 per square foot so | chose to use $14 per square foot. This appears to be consistent with what is on the market, which is $15 per square foot. The vacancy and expense ratio were also used in accordance with information from Crexi and approximate expenses. The market vacancy is 7.2% and the expense ratio 40%. The Capitalization Rate is 7.4% based upon sales in Crexi ending 12/31/2024. Effective tax rate is 2.7%. Below are the calculations used to determine the value for the property. Potential Gross Income 156320 X $14 $214,480 Vacancy 7.2% $214,480 X 7.2% $15,433 Effective Gross Income $199,037 Expenses 40% $199,037 X 40% $79,614.98 NOI $119,422.46 Cap Rate 7.4% + ETR 2.7% $119442.46/10.10% $1,182,401
Page 21
18 Market Analysis Subject Sale A Sale B Sale C Parcel Number 13-20-126-002 13-20-129-005 13-03-452-028 24-14-226-054 Address 6695 Highland Road 6501 Highland Road 4468 Walton Blvd 18505 W 12 Mile Rd City Waterford Waterford Waterford Lathrup Village Liber/Page 59539:753 59416:330 59593:852 Inst Type LC LC cD Sale Date 7/23/2024 6/7/2024 8/16/2024 Sales Price 561,800 850,000 550,000 Grantor Seibs Holding Corp Walton Blvd LLC South Oakland Shelter Anbari Commercial Dev Grantee American Postal Workers 4LLC TOHQ Location Superior Superior Good Superior Site (sq ft) 129,373 17,946 30,013 21,997 Property Type Office/Mini Warehouse Office Office Office Year Built 1980/2004 1972 2001 1976 Effective Age 35/21 31 17 41 Condition Average Average Average Average Gross Bld Area 9482/5838 Total 15320 4,948 11724 9,676 Land to Bldg Ratio 01:08.4 01:03.6 01:02.5 Building Height 12 and 16 10 12 9 Functional Obsolescence Building Construction Class C/Class D Class D Class D Class C Heating/Cooling Zoned Package Heating & CoolindPackage Heating & CoolindPackage Heating & Cooling Parking 53 39 40 33 Zoning C-4 Extensive Business |O-1-local Office 0-1 Local Office 0O-Office Unadj $ per sq ft $113.54 $72.50 $56.80 Time Adjustment 0% 0% Time Adj per square foot 113.54 72.50 56.80 Location Adjustment 0 5% Location Adj per square foot 113.54 76.10 56.80 Effective Age Adjustment 0% -5% 5% Effective Age Adj/sq ft 113.54 72.50 59.60 Physical Characteristic Adj -5% 0% 0% Physical Charact Adj/sq ft 107.94 72.50 59.60 Gross % Adjustment 5% 10% 5% Net % Adjustment -5% 0% 5% median sale price/sq ft 72.5 $1,110,700 avg sale price/sq ft 80 $1,225,600
Page 22
Sales Comparison Approach The sales comparison approach is “the process of deriving a value indication for the subject property by comparing sales of similar properties to the property being appraised, identifying appropriate units of comparison, and making adjustments to the sales prices (or unit of prices, as appropriate) of the comparable properties based on relevant, market-derived elements of comparison. The sales comparison approach may be used to value improved properties, vacant land, or land being considered as though vacant when an adequate supply of comparable sales is available.”3 This process is used to determine a value for the subject property. The subject is compared to three properties, two located within Oakland County and one located in Wayne County that have the same or similar use. I compared the subject to the most comparable properties that are available using Crexi and BS&A to assist in locating the sales. The sales were adjusted accordingly with Sale A and B being very close in proximity to the subject. The subject has substantially larger land size to all the comparables. Sale C is in Lathrup Village approximately 18 mile away. Sales A is less than a half a mile from the subject and Sale B is within five miles of the Subject and is a good indicator of the market for the area. All three sales occurred in 2024, which were all fairly close to Tax Day, December 31, 2024, so the time was not adjusted for these sales. As far as location I gave Sale B an adjustment just due to not being as good a location as the subject and Sale A and C. Sale B was given a slight adjustment down for the effective age and a slight increase for Sale C due to its condition. As far as the physical condition, after weighing the size of the building and lot and the class the adjustment ended in a negative adjustment. With Sale B and C the differences netted in a 0% adjustment. Conclusion Once all the adjustments are completed, a final dollar per square foot is determined for each sale. The average dollar per square foot of the Sales for 2025 is $80. The 3 The Dictionary of Real Estate Appraisal, 6th Edition, 2015, Appraisal Institute, Chicago, IL, 19
Page 23
median of the sales is $72.50 per square foot. These rates per square footage are applied to the subject square footage to determine the value. Using the average sale price per square foot produces a value of $1,225,600 or $1,225,000 round and by using the median value of $72.5 per square foot gives a value of $1,110,700 or $1,100,000 rounded. Therefore, using the Sales Comparison Approach the final value determination of the subject for 2025, based upon putting the most weight on the average value of the sales, the value of the property is $1,200,000. This would give an assessed value of $600,000 for 2025. page 207. 20
Page 24
21 Comparable Sales Map W Tienken Rd 3 > Pre 4 Walton 3 Rochester 1 £ Walton Blvd 5 : 5 § - HS . = z f — a » z H z= Auburn Hills - Sa 3 i z @ Avan RS £ Avon RE H Sale § i i ’ § Waterfor H oz g : kJ Rochester = , : ® Hills, 1.3 ver ' Fark @ i - . : g Bene: i H ’ Pontiac i a Lg H | WhHurenst 5 Auburn Ave Bardi 1 3 te } ol , » CC ® x ; Ca : Z z Bj “lang gs £ 2 . y ¢ i & Sourh Bvd £ South Blvd sup 4 ey © rl 3 se i =» ley Lake Rd . - S = ; h Ol H £ Square Lake 0 = Es © § H qe Re i z . ECommerce 39 : i - mer ’ \ i Commeree Ra : : Si x i ’ Bloomfield E 2 Sacrard H ” i Hills 2 £ Elementary 3 H : z 2 School z : RE = € Wattles Ro Lake z n : Boat Launch z popu : E -® Gu 3 i.e ] z 3 : a : z Com Wer ¥ 2 arte Rd W Big Beaver RE = z H © Country Cub Bloomfield owe 5) : Township 3 | ) 15 Mie 8d 1 ’ W Magie Rd h Nsom Maditat 5 - wwagle Rd w Maple 3d H . @ sirmingham : r Walled Lake > : i Lo : * i lawson ' oh E LACEY 14 Wile Rd £14 Mile Re H Vi 14 Wile RB fe ag Wixom Fd E = H J 0) i A the Beverly Hills i %. 4 - 5 13 Mile 4 Franklin ly 3 2 ARS : : : he 4 2 viene Madison 353 z & Sag Cc Berkley FETT Firiid = B EH — wi2wileRd Rellwnod 21
Page 25
22 Real Estate Summary Sheet ***Information herein deemed reliable but not guaranteed*** 09/03/2026 2:22 PM Parcel: W -13-20-129-005 Current Class: 201.COMMERCIAL-IMPROVED Owner's Name: AMERCN PSTL WORKERS 480-481 BLDEigable status. Taxsgte oo Property Address: 6501 HIGHLAND RD WATERFORD, MI 48327-1655 Prev. Taxable Stat TAXABLE . Gov. Unit: W_Township of Waterford Liber/Page: 60048:727 Created: / / ITOnly POST it: // ive: i School: 63300 WATERFORD SCHOOL DISTRICT Split: Active: Active Neighborhood: ~~ COF E.C.F. Table COF Office Public Impr.: Paved Road, Storm Sewer, Sidewalk, Water, Sewer, Electric, Gas, Curb, Street Lights Topography: Level Mailing Address: Description: AMERCN PSTL WORKERS 480-481 BLDG ~~ T3N, RE, SEC 20 PART OF NE 1/4 OF NW 1/4 BEG AT PT DIST S 00-15-20 W 60.00 FT FROM N 1/4 COR, TH S 00-15-20 W co 190.00 FT, TH W 85.00 FT, TH N 00-15-20 E 90.00 FT, TH W 17 FT, TH N 00-15-20 E 100.00 FT, TH E 102 FT TO BEG 0.41 A 810 LIVERNOIS ST FERNDALE MI 48220-2309 Most Recent Sale Information Sold on 01/29/2025 for 561,800 by SEIBS HOLDING CORP. Terms of Sale: 16-LC PAYOFF Liber/Page: 60048:727 Most Recent Permit Information Permit W03344263222B on 09/01/1999 for $0 category SelectCategory. Physical Property Characteristics 2025 S.E.V.: 228,510 2025 Taxable: 228,510 Lot Dimensions: 2024 S.E.V.: 201,620 2024 Taxable: 196,490 Acreage: 0.41 Zoning: 0-1 Land Value: 96,912 Frontage: 1.0 PRE: 0.000 Land Impr. Value: 14,949 Average Depth: 17,950.0 Improvement Data # of Commercial Buildings: 2 Type: Office Buildings Desc: Building 1, Section 1 Class: D Quality: Average Built: 1972 Remodeled: 0 Overall Building Height: 20 Floor Area: 4,948 Sale Price/Floor Area: 113.54 Estimated TCV: 345,163 Cmts:
Page 26
23 Printed on 08/13/2028 Parcel Number: W -13-20-12%-005 Jurisdiction: Township of Waterford County: OAKLAND Grantor oo Grantee sale Sale Inst. Terms of Sale "Liber Verified Prent. Price Date Type & Page By Trans. SEIBS HOLDING CORP AMERCN PSTL WORKERS 480-4¢ 561,800 01/29/2025 WD 16-LC PAYOFF 60048:727 DEED — 0.0 SEIBS HOLDING CORP AMERICAN POSTAL WORKERS 4f 561,800 07/23/2024 MLC 03-ARM'S LENGTH 59539:753 PROPERTY TRANSFER 100.0 Property Address [Class: COMMERCIAL-IMPROVE Zoning: O-1 Building Permit (s) Date Number Status 6501 HIGHLAND RD School: WATERFORD SCHOOL DISTRICT SelectCategory 09/01/1999 W03344263222B Closed Owner's Name/Address ___P.R.E. 0% BMERCN PSTL WORKERS 480-481 BLDG CO 810 LIVERNOIS ST FERNDALE MI 48220-2309 ITOnly: POST 2025 Est TCV 457,024 TCV/TFA: 92.37 X | Improved |Vacant Land Value Estimates for Land Table COFH.Land Table COF HIGHLAND | Public | * Factors * | Improvements Description Frontage Depth Front Depth Rate $%Adj. Reason Value =r ee Di 1.0017950.00 1.0000 0.0000 0 100* 0 TAXiDesEription 4 Eee | office Highland Rd 17,946.700 Sq Ft 5.40 100 96,912 T3N, ROE, SEC 20 PART OF NE 1/4 OF NW 1/4 | x |paved Road | * denotes lines that do not contribute to the total acreage calculation. BEG AT PT DIST S 00-15-20 W 60.00 FT FROM | x |storm Sewer [ 1 Actual Front Feet, 0.41 Total Acres Total Est. Land Value = 96,912 N 1/4 COR, TH S 00-15-20 W 190.00 FT, TH |x |sidewalk 3 es W 85.00 FT, TH N 00-15-20 E 90.00 FT, TH |x |yater W 17 FT, TH N 00-15-20 E 100.00 FT, TH E X |Sewer Land Improvement Cost Estimates 102 FT TO BEG 0.41 A | x |g1ectric Description Rate Size § Good Cash Value Comments/Influences | x |cas D/W/P: 4in Concrete 6.71 298 44 880 12/16/24 On site for review, occupied | X [Curb [ Commeriial Local fosk (band, Typrovenshts " now, said there is all new carpet and | x |street Lights Description Rate Size % Good Arch Mult Cash yeu paint but no structural changes. TL Standard Utilities JEL Rarkingspaces y 925.00 39 id 10 14.9 8/28/24 On site for sale, no exterior Underground Utils. Total Estimated Land Improvements True Cash Value = 14,949 changes. Est interior has work being "Topography of ! NR — | site | [X [Level | Rolling | Low [ High | Landscaped Swamp Wooded Pond Waterfront Ravine Wetland == i = RN Flood Plain Year Land, Building Assessed Board of Tribunal/ Taxable | value, Value Value Review Other) value When What 2025 48,4860] 180,050] 228,510 228,5108 Thi 1 C ht ( 1999 2 966 12/16/2024 ExteriorRe 2024 | 48,460] 153,160 201,620] 196, 490C e Equalizer. opyright (c) - 2009. |966 08/28/2024 ExteriorRe f | == T a. Licensed To: County of Oakland, Michigan [964 04/13/2018 coer Lh — 46:960 14%210 192367) ol _ 187, 140C | [2022 48,460] 129,770| 178,230 178,2308 *** Information herein deemed reliable but not guaranteed*** 23
Page 27
24 Commercial/Industrial Building/Section 1 of 2 Parcel Number: W -13-20-12%-005 Printed on 08/13/2028 Desc. of Bldg/Sectior <<<<< Calculator Cost Computations >>>>> © Building 1, Section 1 Calculator Occupancy: Office Buildings Clas D Quality: Average Class: D — “Construction Cost ~~" Stories: 2 Story Height: 10 Perimeter: 202 . — __ Overall Building Height: 20 Floor a near 4,048 High Above Ave. Ave. ¥ Low Stories Rbove Grd: 2 *% #% Calculator Cost Data ** #*+ Base Rate for Upper Floors = 147.30 Average Sty Hght : 10 Quality: Average Bsmnt Wall Hght Heat#l: Package Heating & Cooling 100% (10) Heating system: Package Heating & Cooling Cost/SqFt: 29.46 100% ___Heat#2: Electric, Cable or Baseboard 0% Adjusted Square Foot Cost for Upper Floors = 176.76 Depr. Table Ave. SgFt/Story: 2215 Effective Age : 31 Ave. Perimeter: 202 Total Floor Area: 4,429 Base Cost New of Upper Floors = 782,870 Physical $Good: 53 Has Elevators: Func. %Good : 100 Reproduction/Replacement Cost = 782,870 Economic $Good: 100 *** Basement Info *** Eff.Age:31 Phy. %Good/Abnr.Phy./Func./Econ./Overall $Good: 53 /100/100/100/53.0 — Area: Total Depreciated Cost = 414,921 Remodeled pene Unit in Place Items Rate Quantity Arch $Good Depr. Cost TT30 0verall Bldg | Heat: wee 83.49 30 1.00 53 1,327 Height | Cccp 55.71 38 1.00 53 1,122 - * Mezzanine Info * | Comments: Area #1: | ECF (E.C.F. Table COF Office) 0.708 => TCV of Bldg: 1 = 295,498 Type #1: | Replacement Cost/Floor Area= 177.80 Est. TCV/Floor Area= 66.72 Area #2: | [Type #2: | * Sprinkler Info * | |Area: | Type: FE — (1) Excavation/Site Prep: (7) Interior: © (11) Electric and Lighting: (39) Miscellaneous: (2) Foundation: Footings (8) Plumbing: — _ So TT Outlets: Fixtures: X ‘Poured Conc. ‘Brick/Stone Block Many Average Few ___ I — —- — Above Ave. Typical None Few Few , - . Average ‘Average Total Fixtures Urinals Many § Many (3) Frame: 3-Piece Baths Wash Bowls ‘Unfinished Unfinished 2-Piece Baths Water Heaters Typical Typical Shower Stalls Wash Fountains Toilets Water Softeners Flex Conduit | Incandescent ~ a Rigid Conduit Fluorescent NB (4) Floor Structure: Armored Cable | Mercury (40) Exterior Wall: Non-Metalic | ‘Sodium Vapor _ EE —— . (9) Sprinklers: Bus Duct Transformer Thickness — "(13) Roof Structure: Slope=0 (5) Floor Cover: (10) Heating and Cooling: Gas Coal Hand Fired 0il Stoker Boiler (6) Ceiling: *** Information herein deemed reliable but not guaranteed*** Commercial/Industrial Building/Section 2 of 2 Parcel Number: W -13-20-129-005 Printed on 08/12420 © o
Page 28
25 Desc. of Bldg/Section: Building 1, Section 2 Calculator Occupancy: Office Buildings <<<<< Class: D Quality: Average Calculator Cost Computations >>>>> class: D - Construction Cost 777 Stories: 1 Story Height: 10 Perimeter: 143 Floor Area: 519 - Overall Building Height: 10 Gross Bldg Area: 4,948 R Stories Bbove Grd: 1 Fx ost Data Base Rate for Upper Floors = 212.52 Average Sty Hght : 10 Quality: Average A A Bsmnt Wall Hght Heat#l: Package Heating & Cooling 100g (10) Heating system: Package Heating & Cooling Cost/SgFt: 42.50 100% — — ..__Heat#2: Electric, Cable or Baseboard 0% Adjusted Square Foot Cost for Upper Floors = 255.02 Depr. Table T 2% Ave. SgFt/Story: 519 ~ Effective Age : 31 Ave. Perimeter: 143 Total Floor Area: 519 Base Cost New of Upper Floors = 132,356 Physical %Good: 53 Has Elevators: Func. %$Good 100 Reproduction/Replacement Cost = 132,356 Economic %Good: 100 *#% Basement Info *** Eff.Age:31 Phy. %Good/Abnr. Phy. /Func. /Econ. /Overall %Good: 53 /100/100/100/53.0 ——— . i = 70,149 157% Year Built Area: Total Depreciated Cost Perimeter: Remodeled Type: ECF (E.C.F. Table COF Office) 0.708 => TCV of Bldg: 2 = 19,665 Heat: Replacement Cost/Floor Area= 255.02 Est. TCV/Floor Area= 95.69 Height Pa * Mezzanine Info * Comments: Area #1: Type #1: Area #2: Type #2: * Sprinkler Info * Area: BE Type: Average - SE (1) Excavation/Site Prep: (7) Interior: (11) Electric and Lighting: 72) Foundation: | Footings ) (8) Plumbing: SE - TT o L . i. — Fixture . X Poured Conc. Brick/Stone Block Many Average Few N— SS - — Above Ave. Typical None Few Few — . Average Average Co Total Fixtures Urinals Many Many (3) Frame: 3-Piece Baths Wash Bowls Unfinished Unfinished 2-Piece Baths Water Heaters Typical Typical Shower Stalls Wash Fountains SO SE — — Toilets Water Softeners Flex Conduit Incandescent i a Rigid Conduit Fluorescent (4) Floor Structure: Armored Cable Mercury Non~Metalic Sodium Vapor (9) Sprinklers: Bus Duct Transformer SE (13) Roof Structure: Slope=0 EE - (5) Floor Cover: (10) Heating and Cooling: Gas Coal Hand Fired ee I ~ [EE - — SE 0il Stoker Boiler (14) Roof Cover: (6) Ceiling: *** Information herein deemed reliable but not guaranteed*** 25
Page 29
26 08/13/2026 Valuation Report 3:59 PM DB: Assessing-25 W -13-20-129-005 2025 Est. T.C.V. AMERCN PSTL WORKERS 480-481 BLDG CO Property Class: 201 6501 HIGHLAND RD Map #: POST Township of Waterford WATERFORD, MI 48327-1655 Land Value Estimates for Land Table COFH.Land Table COF HIGHLAND * Factors * Description Frontage Depth Front Depth Rate $Adj. Reason Value 1.0017950.00 1.0000 0.0000 0 100% 0 Office Highland Rd 17,946.700 Sq Ft 5.40 100 96,912 * denotes lines that do not contribute to the total acreage calculation. 1 Actual Front Feet, 0.41 Total Acres Total Est. Land Value = 96,912 Land Improvement Cost Estimates Description Rate Size % Good Cash value D/W/P: 4in Concrete 6.71 298 44 880 Commercial Local Cost Land Improvements Description Rate Size % Good Arch Mult Cash Value SPL-ParkingSpaces 925.00 39 39 100 14,069 Total Estimated Land Improvements True Cash Value = 14,949 Cost Estimates for Commercial/Industrial Building/Section: 1 Built 1972 Description of Occupancy: Building 1, Section 1 Costs are taken from the Office Buildings cost schedules. <<< Calculator Cost Computations >>>>> Class: D Quality: Average Stories: 2 Story Height: 10 Perimeter: 202 Overall Building Height: 20 Base Rate for Upper Floors = 147.30 (10) Heating system: Package Heating & Cooling Cost/SqFt: 29.46 100% Adjusted Square Foot Cost for Upper Floors = 176.76 Total Floor Area: 4,429 Base Cost New of Upper Floors = 782,870 Reproduction/Replacement Cost = 782,870 Eff.Age:31 Phy. %Good/Abnr.Phy./Func./Econ./Overall %Good: 53 /100/100/100/53.0 Total Depreciated Cost = 414,921 Unit in Place Items Rate Quantity Arch %Good Depr.Cost WCP 83.49 30 1.00 53 1,327 CCP 55.71 38 1.00 53 1,122 ECF (E.C.F. Table COF Office) 0.708 => TCV of Bldg: 1 = 295,498 Replacement Cost/Floor Area= 177.80 Est. TCV/Floor Area= 66.72 Cost Estimates for Commercial/Industrial Building/Section: 2 Built 1972 Description of Occupancy: Building 1, Section 2 Costs are taken from the Office Buildings cost schedules. << Calculator Cost Computations >>>>> Class: D Quality: Average
Page 30
27 08/13/2026 Valuation Report 03:59 PM DB: Assessing-25 Parcel Number: W -13-20-129-005 Page: 2 ECF (E.C.F. Table COF Office) 0.708 => TCV of Bldg: 2 = 49,665 Replacement Cost/Floor Area= 255.02 Est. TCV/Floor Area= 95.69 Total Estimated True Cash Value of Commercial/Industrial Buildings = 345,163 2025 Est. T.C.V. W -13-20-129-005 = 457,024 Est. TCV/Total Floor Area = 92.37, Most recent sale 01/29/2025 for 561,800 2024 Assessed MBOR S.E.V. Base for Cap IRM 201, 620 201, 620 201,620 196,490 3.10 2025 New Eg. Adjustment Loss Additions Tax Adjustment Losses 29,300 -2,410 0 29,300 2,720 0 2025 Assessed MBOR S.E.V. Capped ->Taxable<— PRE/MBT 228,510 228,510 228,510 231,880 228,510 0
Page 31
28 Real Estate Summary Sheet *#*Information herein deemed reliable but not guaranteed*** 09/03/2026 1:51 PM . -13-03- 2 Current Class: 201,COMMERCIAL-IMPROVED Rpt W -13-03-452-028 Previous Class: 201. COMMERCIAL IMPROVED Owner's Name: ANBARI COMMERCIAL DEVELOPMENTS axable Status TAXABLE Property Address: 4468 W WALTON BLVD Prev. Taxable Stat TAXABLE WATERFORD, MI 48329-4098 Gov. Unit: W_Township of Waterford Liber/Page: 59416:330 Created: / / monly POST » // . School: 63300 WATERFORD SCHOOL DISTRICT Spits Activa: Active Neighborhood: COF E.C.F. Table COF Office Public Impr.: Paved Road, Storm Sewer, Sidewalk, Water, Sewer, Electric, Gas, Curb, Street Liahts Topography: Level Mailing Address: Description: ANBAR COMMERCIAL DEVELOPMENTS T3N, ROE, SEC 3 EYSTER'S WOODHULL LAKE FARMSLOT 134 EXC N 75 FT 4-24-01 FR 009 LLC 1625 BRANDYWINE DR BLOOMFIELD HILLS MI 48304-1109 Most Recent Sale Information Sold on 06/07/2024 for 850,000 by WALTON BLVD LLC. Terms of Sale: 03-ARM'S LENGTH Liber/Page: 59416:330 Most Recent Permit Information Permit PS24-0035 on 10/04/2024 for $0 category Other. Physical Property Characteristics 2025S.E\V.: 524,980 2025 Taxable: 524,980 Lot Dimensions: 2024 S.E\V.: 528,380 2024 Taxable: 498,390 Acreage: 0.69 Zoning: 0-1 Land Value: 106,174 Frontage: 150.0 PRE: 0.000 Land Impr, Value: 28,381 Average Depth: 200.0 Improvement Data # of Commercial Buildings: 1 Type: Office Buildings Desc: Building 1, Section 2 Class: D Quality: Average Built: 2001 Remodeled: 0 Overall Building Height: 24 Floor Area: 5,862 Sale Price/Floor Area: 145.00 Estimated TCV: 915,406 Cmts:
Page 32
29 Printed on 09/03/2028 Jarcel Number: W -13-03-452-028 Jurisdiction: Township of Waterford County: OAKLAND Srantor Grantee Sale Sale Inst. Terms of Sale Liber |Verified Prent. Price Date Type & Page |By Trans. YALTON BLVD LLC ANBARI COMMERCIAL DEV LLC 850,000 06/07/2024 |MLC 03-ARM'S LENGTH 59416:330 PROPERTY TRANSFER 100.0 iMs WALTON BOULEVARD 875,000| 04/23/2021 |WD 03-ARM'S LENGTH 56157:803 PROPERTY TRANSFER 100.0 | droperty Address Class: COMMERCIAL-IMPROV |2oning: 0-1 Building Permit (s) Date Number Status 4468 W WALTON BLVD School: WATERFORD SCHOOL DISTRICT Other 10/04/2024 |psS24-0035 Closed P.R.E. 0% SelectCategory 07/01/2001 |W03057765516B [Closed 0 wner's Name/Address TTOnly: POST SelectCategory 09/12/2000 |W030578655168 |Closed ANBARI COMMERCIAL DEVELOPMENTS LLC . 1625 BRANDYWINE DR 2025 Est TCV 1,049,961 TCV/TFA: 179.11 - 3LOOMFIELD HILLS MI 48304-1109 Improved | Vacant Land Value Estimates for Land Table COF.Land Table COF Public * Factors * Improvements Description Frontage Depth Front Depth Rate $Adj. Reason Value — Dirt Road 150.00 200.00 1.0000 0.0000 0 100% 0 fax Desaription, Sravel Road 30,012.800 Sq Ft 3.54 100 106,174 I3N, ROE, SEC 3 EYSTER'S WOODHULL LAKE X |paved Road * denotes lines that do not contribute to the total acreage calculation. FARMSLIOT 134 EXC N 75 FT 4-24-01 FR 009 X |Storm Sewer 150 Actual Front Feet, 0.69 Total Acres Total Est. Land Value = 106,174 Comments/Influences X [Sidewalk 12/04/25 Sign completed. TL X |Water 5/14/2024 Doors locked, LC. Exterior- no |X |Sewer Zand, IBpLovensht. CoSk Ep IAL A wee) change. New photos. TK & TL X |Electric ren nae ag * Sond cas ida 5-20-2021 Spoke with tenant and employee |X [Gas D/W/B: goa Snes J ’ >f owner, LC. Measured exterior, walk and |X [Curb Commercial Local Cost Land Improvements F3z if asol seat BALE Quah Wa >anopy. Correct parking. Per verbal with |X |Street Lights SRE ris Roe och £0 Los 28 Relig: smployee, basement is 100% finished as Standard Utilities SPL-ParkingSpaces p 925+ 4 k =! 58.381 >ffice space and interior was renovated Underground Utils. Total Estimated Land Improvements True Cash Value = ’ last fall. New photos. TK Topography of Site X |Level Rolling Low High Landscaped Swamp Wooded Pond Waterfront Ravine Wetland — . : Flood Plain Year Land Building Assessed| Board of| Tribunal/ Taxable Value Value Value| Review Other Value Who When What 2025 53,090 471,890 524,980] 524,9808 066 02/04/2025 BuildingPe [2024 53,090 475,290 528,380] | 498,390C Copyright (c) 1999 - 2009.|964 06/14/2024 FieldSaleR T 1 Licensed To: County of Oakland, Michigan |966 06/14/2024 FieldSaleR 2023 53,090 145.240 498, 930] | 4T84550C 2022 | 53,090 398,970 452,060] [ 452, 0608] *** Information herein deemed reliable but not guaranteed*** 29
Page 33
30 Zommercial/Industrial Building/Section 1 of 1 Parcel Number: W -13-03-452-028 Printed on 09/03/2026 Desc. of Bldg/Section: Building 1, Section 2 <<<<< Calculator Cost Computations >>>>> Calculator Occupancy: Office Buildings class: D Quality: Average Class: D Construction Cost Stories: 1 Story Height: 12 Perimeter: 340 Floor Area: 5,862 . Overall Building Height: 24 Gross Bldg Area: 5,862 [High [ppove Ave. [X [ave | | Low Stories Above Grd: 1 ** ** Calculator Cost Data ** ** Base Rate for Upper Floors = 142.00 Average Sty Hght 12 Quality: Average Office Basement Basement, Base Rate for Basement = 105.29 Bsmnt Wall Hght 12 Heat#1: Package Heating & Cooling 100 (Basement Fireproofing Rate = 0.00) Heat#2: Complete H.V.A.C. 0% Depr. Table 2% Ave. SqFt/Story: 5862 (10) Heating system: Package Heating & Cooling Cost/SgFt: 28.40 100% Effective Age 17 Ave. Perimeter: 340 Bsmnt Heating system: Package Heating & Cooling Cost/SqFt: 28.40 Physical %Goo 71 Has Elevators: Adjusted Square Foot Cost for Upper Floors = 170.40 Func. %Good 100 Adjusted Square Foot Cost for Basement = 133.69 Economic %Good: 100 **%* Basement Info *** 3001 [Year Built Area: 5862 Total Floor Area: 5,862 Base Cost New of Upper Floors = 298.8% [Remodeled Perimeter: 340 Basement Area: 5,862 Base Cost New of Basement = 783,69 | Type: Office Basement 24|Overall Bldg Heat: Package Heating & Cooling 5,862 Sq.Ft. of Sprinklers @ 6.41, Cost New = 37,575 |Height - * Mezzanine Info * Reproduction/Replacement Cost = 1,820,151 Comments: Area #1: Eff.Age:17 Phy. 3%Good/Abnr.Phy./Func./Econ./Overall %Good: 71 /100/100/100/71.0 Type #1: Total Depreciated Cost = 1,292,307 Area #2: Type #2: <<<<< Segregated Cost Computations >>>>> Costs taken from Segregated Cost Section 5: Offices, Banks, Hospitals * Sprinkler Info * Cost # or Height Storys Area: 5862 Item Desciption Col. Rate SqFt Adj. Adj. Cost Type: Average <<<<< Calculations too long. See Valuation printout for complete pricing. >>>>> (1) Excavation/Site Prep: (7) Interior: (11) Electric and Lighting: (39) Miscellaneous: (2) Foundation: |Footings (8) Plumbing: 24 Wood Frame r - 4 Outlets: Fixtures: X [Poured Conc | [Brick/Stone] [Block Many Average Few Above Ave. Typical None Few Few , _ Average Average Total Fixtures Urinals Many Many (3) Frame: 3-Piece Baths Wash Bowls Unfinished Unfinished 2~Piece Baths Water Heaters Typical Typical Shower Stalls Wash Fountains Toilets Water Softeners Flex Conduit Incandescent Rigid Conduit Fluorescent (4) Floor Structure: Armored Cable Mercury (40) Exterior Wall: Non-Metalic Sodium Vapor : (9) Sprinklers: Bus Duct Transformer [Thickness [Bomnt Insul. (13) Roof Structure: Slope=0 (5) Floor Cover: (10) Heating and Cooling: Gas Coal Hand Fired 0il Stoker Boiler (14) Roof Cover: (6) Ceiling: *** Information herein deemed reliable but not guaranteed*** 30
Page 34
31 CANOPY/S/AV/1 STY 24.5 sf Bo *** Information herein deemed reliable but not guaranteed*** 73.4 38.5 1 9,5! 1293.2 sf OFFICE/D/AV/1 STY 5862.3 sf BSMT/FIN/OFFICE 5862.3 sf —_— » 15.4 19.5’ 31
Page 35
32 09/03/2026 Valuation Report 01:56 PM DB: Assessing-25 W -13-03-452-028 2025 Est. T.C.V. ANBARI COMMERCIAL DEVELOPMENTS LLC Property Class: 201 4468 W WALTON BLVD Map #: POST Township of Waterford WATERFORD, MI 48329-4098 Land Value Estimates for Land Table COF.Land Table COF * Factors * Description Frontage Depth Front Depth Rate %Adj. Reason Value 150.00 200.00 1.0000 0.0000 0 100% 0 30,012.800 Sq Ft 3.54 100 106,174 * denotes lines that do not contribute to the total acreage calculation. 150 Actual Front Feet, 0.69 Total Acres Total Est. Land Value = 106,174 Land Improvement Cost Estimates Description Rate size % Good Cash Value D/W/P: 4in Concrete 7.71 1293 62 6,181 Commercial Local Cost Land Improvements Description Rate Size % Good Arch Mult Cash Value SPL-ParkingSpaces 925.00 40 60 100 22,200 Total Estimated Land Improvements True Cash Value = 28,381 Cost Estimates for Commercial/Industrial Building/Section: 1 Built 2001 Description of Occupancy: Building 1, Section 2 Costs are taken from the Office Buildings cost schedules. <<< Calculator Cost Computations >>>>> Class: D Quality: Average Stories: 1 Story Height: 12 Perimeter: 340 Overall Building Height: 24 Base Rate for Upper Floors = 142.00 Office Basement Basement, Base Rate for Basement = 105.29 (Basement Fireproofing Rate = 0.00) (10) Heating system: Package Heating & Cooling Cost/SqgFt: 28.40 100% Bsmnt Heating system: Package Heating & Cooling Cost/SqFt: 28.40 Adjusted Square Foot Cost for Upper Floors = 170.40 Adjusted Square Foot Cost for Basement = 133.69 Total Floor Area: 5,862 Base Cost New of Upper Floors = 998,885 Basement Area: 5,862 Base Cost New of Basement = 783, 691 5,862 Sq.Ft. of Sprinklers @ 6.41, Cost New = 37,575 Reproduction/Replacement Cost = 1,820,151 Eff .Age:17 Phy.%Good/Abnr.Phy./Func./Econ. /Overall $Good: 71 /100/100/100/71.0 Total Depreciated Cost = 1,292,307 <<< Segregated Cost Computations >>>>> Costs taken from Segregated Cost Section 5: Offices, Banks, Hospitals Cost # or Height Storys Item Desciption Col. Rate SqFt Adj. Adj. Cost
Page 36
33 09/03/2026 Valuation Report 01:56 PM DB: Assessing-25 Parcel Number: W -13-03-452-028 Page: 2 Total Estimated True Cash Value of Commercial/Industrial Buildings = 915,406 2025 Est. T.C.V. W -13-03-452-028 = 1,049,961 Est. TCV/Total Floor Area = 179.11, Most recent sale 06/07/2024 for 850,000 2024 Assessed MBOR S.E.V. Base for Cap IRM 528,380 528,380 528,380 498,390 3.10 2025 New Eq. Adjustment Loss Additions Tax Adjustment Losses 0 -3,400 0 0 26,590 0 2025 Assessed MBOR S.E.V. Capped ->Taxable<- PRE/MBT 524,980 524,980 524,980 513,840 524,980 0
Page 37
34 9/3/26, 2:32 PM 18506 W 12 MILE RD Lathrup Village MI 48076-2676 APN: 2414226054 | Crexi.com 18505 W 12 MILE RD Lathrup Village MI 48076-2676 Ideal Owner/User Building - High Profile Visibility / Near Beaumont Hospital -- LOW RISE OFFICE « APN 2414226054 To Vas: a N — a D ~ —- Rl — ny i’ > | % = Jf / - v 3 ’ - — -< - © ViewMap [| & Street view | [ ® 3apnotos | | © Fer | S— ~ Rd Sold for $550,000 on Aug 26, 2024 Details Property Type Office Sub Type Creative Office, Executive Office Building SqFt 4,838 Lot SqFt 21,998 Acreage 0.505 Number of Units 1 Sold Date 08/26/2024 Sold Price $550,000 Sold Price/SqFt $14 Zoning Code [o] | Year Built 1976 Building Count 2 |" Opportunity Zone No Lease Rate $15.00/SF/YR Sold Price per Acre $1,089109 Tax Year 2025 | Property History | Source Event Date Price $/SqFt Links v Broker Reported Listing removed Sep 9, 2025 hs Public Record Sold Aug 26, 2024 $550,000 $113.68
Page 38
35 Parcel Number: 40-24-14-226-054 Jurisdiction: City of Lathrup Village County: OAKLAND on 09/02/2028 Grantor Grantee Sale Sale Inst. Terms of Sale “Verified " Prent. Price Date Type & Page By Trans. "SOUTH OAKLAND SHELTEF "TOHQ EE "550,000 08/16/2024 WD 03-ARM'S LENGTH 50503:852 PROPERTY TRANSFER 100.0 AMERICAN CANCER SOCIETY GRSOUTH OAKLAND SHELTER 425,000 01/28/2011 LC 04-BUYERS INTEREST IN A L42820:322 NOT VERIFIED ~100.0 Property Address Class: COMMERCIAL-IMPROVE Zoning: ME Building Permit (s) “Date Number “status 18505 Ww 12 MILE RD School: SOUTHFIELD PUBLIC SCH DIST Outbuildings "11/03/2017 4017SHED-023-1 Closed ] ~ EE % i Ea ett Sa ; _ i _ — — Owner's Name/Address TTOnly: POST TOHQ, LLC + mm — — a . V 651 : . 17471 REVERE ST | 2025 Est TCV 6 1594 TCV/TFA: 134.68 SE S— SE - SOUTHFIELD MI 48076-7726 Improve Vacant Land Value Estimates for Land Table COM.Land Table COM Public N "7% Factors * o TT Improvements Description Frontage Depth Front Depth Rate %Adj. Reason Value IE a 200.00 110.00 1.0000 0.0000 0 100% 0 | Gravel Road COMMERCIAL RATE $4.93 21998 SgFt 4.93000 100 108,449 TIN, RI1OE, SEC 14 Li X Paved Road * denotes lines that do not contribute to the total acreage calculation. CALIFORNIA BUNGALOW SUB NO 2 LOTS 841 TO Storm Sewer 200 Actual Front Feet, 0.51 Total Acres Total Est. Land Value = 108,449 850 INCL, ALSO 1/2 OF VAC ALLEY ADJ TO x Sidewalk LL » oo Ce SAME — X ‘Water Comments/Influences X Sewer Land Improvement Cost Estimates TCL 211.70, SOUTH OAKLAND SHELTER, 2012 | X Electric Description Rate Size B Good Cash Jaws 11/18/24 Other. Parcel sold. Return to X Gas Wood Frame 25. 0 1 roll. #46 X curb Commercial Local Cost Land Improvements ) Street Lights Description . Rate Size % Good Arch Mult Cash Value Standard Utilities PAl-AsphaltPaving ) 2.45 14500 aa 100 15,631 Total Estimated Land Improvements True Cash Value = 19,753 Underground Utils. Topography of Site Level Rolling Low High Landscaped Swamp Wooded Pond Waterfront Ravine Wetland Flood Plain Year “Land Building Assessed Board of, Tribunal/ Taxable X Thru-Street Value Value Value Review Other Value Who When What 2025 54,220 271,580 325,800 SE 325,800C ee EN 0 Bl 546 11/18/2024 Other T2024 EXEMPT, TUEXEMPT, EXEMPT Bh "EXEMPT The Equalizer. Copyright (c) 1999 2009. 028 10/10/2023 Other TI J | 1 Ta meme - ~ 3) Licensed To: County of Oakland, Michigan 17 12/14/1999 Reappraisa I Ee NO Uo 5553 5 . —5 5" *** Information herein deemed reliable but not guaranteed*** 35
Page 39
36 Commercial/Industrial Building/Section 1 of 1 Parcel Number: 40-24-14-226-054 Printed on “Sect 1 Calculator Cccupancy: Office Buildings <<<LL< Class: C Calculator Cost Computations Quality: Average 09/02/202¢ Class: C Construction Cost Stories: 1 Story Height: 9 Perimeter: 27% Floor Area: 4,838 . — I Overall Building Height: 9 Gross Bldg Area: 4,838 High | Above Ave. | (Ave. ;X Low Stories Above Grd: 1 ** ** Calculator Cost Data ** ** Base Rate for Upper Floors = 136.85 average Sty Hght : 9 Quality: Average Office Basement Basement, Base Rate for Basement = 95.70 Bsmnt Wall Hght : 9 Heat$l: Package Heating & Cooling 100% (Basement Fireproofing Rate = 0.00) wor Heat#2: No Heating or Cooling % ‘Ave. SqFt/Story: 4838 (10) Heating system: Package Heating & Cooling Cost/SgFt: 25.81 100% Ave. Perimeter: 279 Bsmnt Heating system: Package Heating & Cooling Cost/SqFt: 25.81 Physical %Good: 45 Has Elevators: Adjusted Square Foot Cost for Upper Floors = 162.66 Func. $%Good : 100 Adjusted Square Foot Cost for Basement = 121.51 Economic $Good: 100 *** Basement Info *** n — . Total Floor Area: 4,838 Base Cost New of Upper Floors = 786,949 1976 Year Built Area: 4838 4 _ 1990 Remodeled Perimeter: 279 Basement Area: 4,838 Base Cost New of Basement = 587,866 Type: Office Basement . _ vera Heat: Package Heating & Cooling Reproduction/Replacement Cost = 1,374,815 Height Eff.Age: 40 Phy.3%Good/Abnr. Phy. /Func. /Econ./Overall $Good: 45 /100/100/100/45.0 — SS * Mezzanine Info * Total Depreciated Cost = 618,667 Comments: . : Area #1 Type # ECF (E.C.F. Table COF) 0.846 => TCV of Bldg: 1 = 523,392 Area #2 Replacement Cost/Floor Area= 284.17 Est. TCV/Floor Area= 108.18 Type #2: * Sprinkler Info * Area: — _— Type: . — (1) Excavation/Site Prep: (7) Interior: (39) Miscellaneous: (2) Foundation: Footings (8) Plumbing: - TT ~ we Outlets: Fixtures: oured Conc. Brick/Stone Block Many Average Few I me rm Above Ave. Typical None Few Few - . Average Average oo oo i Total Fixtures Urinals Many Many ” 3-Piece Baths Wash Bowls Unfinished Unfinished 2-piece Baths Water Heaters ‘Typical Typical Shower Stalls Wash Fountains _— - Mi — Toilets Water Softeners Flex Conduit Incandescent Rigid Conduit Fluorescent DE i. Armored Cable | Mercury (40) Exterior wal |Non-Metalic Sodium Vapor SE FE — 75) Sprinklers: Bus Duct Transformer Thickness Bsmnt Insul TTTEY Fleer Cavern — - (13) Roof Structure: Slope=0 Te B A 5) Floor Cover (10) Heating and Cooling: Gas Coal Hand Fired i i - . SE 0il Stoker Boiler (14) Roof Cover *** Information herein deemed reliable but not guaranteed*** 36
Page 40
37 Parcel Number: 40-24-14-226-054, Commercial/Industrial Building 1 72.8 66.5 OFFICE/C/AV/1 STY 4841.2 sf H=12 BLDG 1 SEC 1 *** Information herein deemed reliable but not guaranteed*** 72.8 66.5 Printed on 09/02/2028 37
Page 41
38 RCV'D 08/23/2024 095380 Liber 59593 Page 852 thru 834. OAKLAND COUNTY TREASURERS CERTIFICATE 8/26/2024 2:10:53 PM Receipt #000182804 This is to Corti that there are no delinguent property $26.00 Misc Recording axes as of this date owed to our office on this property. i No representation is made as to the status of any taxes, ao Remony mentation tax liens or titles owed to any other entities. y : utomation $4,730.00 Transfer Tax 8/23/2024 PAID RECORDED - Oakland County, Ml e-recorded ROBERT WITTENBERG, County Treasurer Lisa Brown, Clerk/Register of Deeds 6.00 Sec. 135, Act 206, 1893 as amended ~~ MIT STATE OF 2023 Not Examined M ICHIGAN Oakland Is 8/26/2024 000182504 COVENANT DEED (Plated/Condominium) Drafted By: Return To: . Send Tax Bills To: Todd Burk, Chief Real Estate Officer ~~ TOHQ, LLC TOHQ, LLC South Oakland Shelter 17471 Revere Street 17471 Revere Street 46156 Woodward Avenue Southfield, MI 48076 Southfield, MI 48076 Pontiac, MI 48342 i Recording Fee: $30.00 i State Transfer Tax: $4,125.00 Tax Parcel No.: 24-14-226-054 : File Number: 1012443 @H~ County Transfer Tax: $605.00 . THIS CONVEYANCE is made this August 16, 2024, BETWEEN South Oakland Shelter, a Michigan non-profit corporation whose address is 46156 Woodward Avenue, Pontiac, MI 48342, Grantor, grants and conveys, TOHQ, LLC, a Michigan limited liability company whose address is 17471 Revere Street, Southfield, MI 48076, Grantee The Grantor, for and in consideration of the sum of Five hundred fifty thousand Dollars ($550,000.00) said sum having been paid by the Grantee, the receipt whereof is hereby confessed and acknowledged, all right title and interest in a certain parcel of land known and described as follows as situated in the City of Lathrup Village, County of Oakland, State of Michigan, to wit: (SEE ATTACHED EXHIBIT A) More commonly known as: 18505 W 12 Mile Road, Lathrup Village, MI 48076 Subject To: ) Attached exhibit B - permitted exceptions Together with all and singular the hereditaments and appurtenances thereunto belonging or in anywise appertaining, and the reversion or reversions, remainder or remainders, rents, issues and profits thereof; and all the estate, right, title, interest, claim or demand whatsoever, of the Grantor, either in Law or Equity, of, In, and to the above bargained premises, with the said hereditaments and appurtenances; to have and to hold the premises as before described, with the appurtenances, unto the Grantee, their heirs and assigns, forever. . :
Page 42
39 095380 Liber 59593 Page 853 thru (Attached to and becoming a part of Covenant Dee d dated: August 16, 2024 between South Oakland Shelter, a Michigan non-profit corporation, as Grantor(s) and TOHQ, LLC, a Michigan limited liability company, as Grantee(s).) County of State of Michigan / Seller(s): South Qakland Shelter, a Michigan non-profit corporation ’ By: Name Todd Burk 7a Title: Chief Real Estate Officer The foregoing instrument was acknowledged before me this August _/Ge_, 20234py. Tedd Burk, Chief Real Estate Officer of South Oaklahd/SHeltdr, a Michigan non-profit corporation. 7) 7 Notary Public: ) Notary County/State: / a County Acting In: A inc, Commission Expires: 2-10-2030 o , 25 < Rye ROTARY PUILIC ho + COUNTY OF WAVE * J a, 2, ts, ,, SF 1 Dr an 855
Page 43
40 095380 Liber 59593 Page 854 thru 835 (Attached to and becoming a part of Covenant Deed dated: August 16, 2024 between South Oakland Shelter, a Michigan non-profit corporation, as Grantor(s) and TOHQ, LLC, a Michigan limited liability company, as Grantee(s).) EXHIBIT A i | Land situated in the City of Lathrup Village, County of Oakland, State of Michigan, described as follows: Lots 841, 842, 843, 844, 845, 846, 847, 848, 849, 850, including 1/2 vacated alley adjacent thereto of LOUISE LATHRUP'S CALIFORNIA BUNGALOW SUBDIVISION NO. 2, according to the plat thereof recorded in Liber 31 of Plats, page 47 of Oakland County Records. . Tax Parcel Number: 24-14-226-054 Commonly known as: 18505 W 12 Mile Road, Lathrup Village, M1 48076
Page 44
41 095380 Liber 59593 Page 855 thru 855 EXHIBIT B Permitted Exceptions Taxes and assessments not due and payable at Policy Date. Building and use restrictions and other terms covenants and conditions, but deleting any covenant, condition or restriction indicating a preference, limitation or discrimination based on race, color, religion, sex, handicap, familial status or national origin to the extent such covenants, conditions or restrictions violate 42 USC 3604 (c), disclosed by instrument recorded in Liber 63MR, page 114, Easement for public utilities over that portion of land included in the vacated Alley as evidenced by instrument recorded in Liber 5365, page 523. The rights of the lot owners of Louise Lathrup's California Bungalow Subdivision No. 2 in and to the use of the vacated portion of Alley. Survey by AB&SB Land Survey, P.C, dated June 24, 2024, Job No. 2024-06-11-183-MP, discloses the following: ! a. Gas crossing property and property lines without the benefit of a recorded easement, b. Electric and manhole on property without the benefit of a recorded easement. ¢. Wall inside Southerly property line and crossing Easterly and Westerly property lines. d. Shed encroaches onto recorded easement in Liber 5365, page 523.
Page 45
42 18505 W 12 Mile Rd Oakland County, Ml _ Flight date: April 28, 2025 ) 2414226043 of ak 2414226042 ¥ \ ESTOSMEIES, | J https: //obliqueanalyst.sanborn.com/oakgov/?embed=true?ll=42.502025,-83.227790&z0om=0 >
Page 46
43 Lathrup Village Zoning 9/1/2026, 3:14:35 PM Lathrup Village Zoning [T7771] Multiple Family BI commercial - Vehicular Background [I single Famity WE pubic Service J Mixed Use == Cluster Housing | Office == Village Center 1:22,859 0 013 0.25 0.5 mi I L In 1 1 1 1 1 Pm re Ce TP JRE Te a | 0 0.23 0.45 0.9 km 43
Page 47
44 CONCLUSION The Income Approach, and Sales Comparison Approach have been considered in this report to defend our opinion of True Cash Value. The Cost Approach was considered but with the amount of depreciation of the building this would not be a good determination of value. This property has several office tenants and a storage facility which is rented out both on the inside and outside. The Income Approach and the Sales Comparison approach was used to determine a value for the subject property. All three comparable sales for the Sales Comparison Approach are office buildings. Two are very close to the subject but lacks the land and the storage portion. The third is an office building with limited land and there is not a storage facility. It was difficult to find an identical sale to the subject due to the large land size and the storage units. Sale A and B are close by and gives a good indicator of value for office buildings in the area. Sale C is similar in size to the office building portion of the subject it just lacks the land size and storage facility. | also reviewed mini warehouse storage unit sales and the sale price per square foot was in the same range as Sale C. All three sales are in Oakland County. The market Income Approach was used by using market rates from Crexi and determining a value. A combination of the Income and the Sales Comparison Approach is the best indicator of value in this situation. The Sales Comparison Approach is based upon sales of the most similar properties and use as the subject property. Both approaches to value are a good indicator of value. The subject property is a 9,482 square foot office building with a 5,838 square foot mini warehouse storage facility located on Highland Road (M-59) just west of Williams Lake Road in Waterford Township. This property is zoned C-4 Extensive Business. There was an exterior review of the property done on August 21, 2026 and then a review for work permits done in July of 2020. . The neighborhood for the subject is residential
Page 48
45 immediate economic neighborhood is also used to determine the economic condition factor that is applied to the subject property. Proposal A provides that, after a transfer of ownership, the taxable value is uncapped and becomes the following years’ assessed value times the Consumer Price Index or 5%, whichever is less, and then becomes the new owner's taxable value. The exterior of the property was reviewed onsite on August 21, 2026. The exterior review indicated a nicely maintained building. There were some interior modifications made in 2020. That is the last known update to the building. The property is on the main highway through the Township and has high traffic rates along with being near many commercial buildings and across from the Oakland County Airport. The commercial office property has plenty of parking for the employees and customers. According to Michigan compiled Laws 205.737(3) “the petitioner has the burden of proof in establishing the true cash value of the property...” The value of the parcels was determined by mass appraisal and sales of similar properties used to determine the increase in value due to the market. The valuation has demonstrated that using the Income Approach the value for the property should be $1,200,000 for the 2025 assessment year. The Sales Comparison Approach was also looked at to determine value for the 2025 year the value of the property is determined to be $1,200,000. The value from both the Sales Comparison approach and the Income approach seem to indicate the same value. Therefore, based on the information provided herein, we have demonstrated that the parcel in the condition as of December 31, 2024, would have a True Cash Value of $1.200,000. Finally, the Assessed Value for 2025 should be $600,000 and the Taxable Value shall remain at $509,130.
Page 49
46 Appendix
Page 50
47 Office Analysis PREPARED BY PM Paula Moore 5200 Civic Center Dr Waterford Township, MI, 48329
Page 51
48 Sales Comp Insights Data based on 29 records Sold Price $1.5M Median Price 8 IL! $511M $300k $620k Total Square Footage 12.5k 10k - 12.3k Median SqFt 12.3k - 14.6k Tr. 387k 14.6k - 16.9k Total SqFt 16.9k - 19.2k Acreage 1 20 Median Acres 44 Total Acres 0 Cap Rate Sold Price / SqFt $940k $1.3M $1.6M $1.9M $2.2 $117 $0-70 Median Price $70 - 140 | / SqFt $140 - 210 $210 - 280 Sold Price / Acre $1.2M 6 Median Price / Acres 0 0- 700k Year Built 700k - 1 1.4M
Page 52
49 Days On Market 440 2,494 Median DOM High Sold Price / Unit $1.5M 72 Low $3.6M $101.5k Median Sold Price / Unit High Low Commercial Lease Comp Insights Data based on 86 records Rate / SqFt Monthly Annual 20 0 $1/SF Median Rate Days On Market $0.00 Units 1 6 Median Units High $1 $2 $3 Lease Term Yearly 10 5-6 Median LTY 6-7 Low $4
Page 53
50 Square Footage Median SqFt 2,300 - 4,600 4,600 - 6,900 6,900 - 9,200 Demographic Insights Showing results based on current map view Population 4.5M 4.5M 4.4M Lee 4.3M 2020 2021 Top Brands By Location Count 1. 136 Territorial Rd 6. 253 Park St 1 locations 1locations 2.150 North Main St... 7. 55 West Canfield ... 1 locations 1 locations 3.164 Speed Way 8. 589 W Main St 1 locations 1 locations 4, 225 Ludington Li... 9. 5lfth Quarter Spo... 1 locations 1 locations 5.235 W Main St 10. 600 Gladstone 1 locations 1locations 0% T 1% Compared to 44M in 2023 Compared to 4.4M in 2020 2022
Page 54
51 Household Income $76.6k $95.2k Median Income 2029 Estimate Over $150K Under $25K | > — $25K - $50K $100K - $150K =" $50K - $100K Age Demographics 40 42 Median Age 2029 Estimate Over 65 Under 20 45 - 65 = =~~20-25 25-45 T 24% Growth Rate T a% Growth Rate
Page 55
52 Number of Employees 3.6M Top Employment Categories Educational services, and ... Manufacturing Professional, scientific, an... DAatail vada Housing Occupancy Ratio 10:1 occupies I 14:1 predicted by 2029 Vacant Renter to Homeowner Ratio 1:2 Renters
Page 56
53 Lease Insights PREPARED BY PM Paula Moore 5200 Civic Center Dr Waterford Township, MI, 48329
Page 57
54 Overview Data based on 293 spaces Asking Rate / SqFt Monthly Annual 700 0 $2/SF $0.00 Median Rate Days On Market 510 3337-241 [J] Median DOM 2,411 -1,485 1,485 - 559 559 - -367 Demographic Insights Showing results based on current map view Population 4.5M $0.60 $1 $2 $2 $3 $¢ Square Footage 3,009 0-000 [EN Median SqFt 4,000 - 8,000 8,000 - 12k 12k - 16k T 1% 0% Compared to 4.4M in 2020 Compared to 4.4M in 2023
Page 58
55 Household Income $76.6k $95.2k Median Income 2029 Estimate Over $150K Under $25K A $100K - $150K—" $25K - $50K $50K - $100K Age Demographics 40 42 Median Age 2029 Estimate over 65 Under 20 45 - 65 — 20-25 25 - 45 T 24% Growth Rate T a% Growth Rate
Page 59
56 Number of Employees 3.6M Top Employment Categories Educational services, and ... Manufacturing Professional, scientific, an... Datail trada Housing Occupancy Ratio 10:1 occuie 14:1 predicted by 2029 Vacant Renter to Homeowner Ratio 1:2 Renters
Page 60
57 Warehouse/Storage Sales PREPARED BY PM Paula Moore 5200 Civic Center Dr Waterford Township, MI, 48329
Page 61
58
i
[orth ranch |g
y-@>- J
(
|
SAR
Q
Clio
9
{
|
bu 7 ©
?
:
a
Swati Creek
Pe
Grand Blanc
Ny
y
“a
<
-Goagle Sa Arbor
Type
Address
Property Type
SF
Sold Price
155 NARRIN ST Ortonville MI 48462-8869
Self Storage
24,200
$1,915,000
869 ORCHARD LAKE RD Pontiac MI 48341-2781
Industrial, Mixed Use,
2128
$330,000
Office, Retail, Self
Storage
6750 OAK HILL RD Ortonville MI 48462-9193
Industrial, Self Storage
4,896
$400,000
5421 PERRY DR Waterford MI 48329-3462
Self Storage
4824
$800,000
32841 PARKLANE ST Garden City MI 48135-1529
Industrel, Mixed Use,
18,610
$1,200,000
tall,
Self
Storage
33833 GARNET ST Clinton Township MI 48035
Retall, Self Storage
1,256
$1,550,000
5302 RICHFIELD RD Flint M| 48506-2219
Self Storage
2,354
$1,200,000
8034 N MCKINLEY RD Flushing MI 48433-8801
Retall, Self Storage
3,200
$225,000
Sales Comp Insights
Data based on 8 records
Sold Price
2
$1.2M
Median Price
[]
-
$7.6M
$200k
$380k
$560k
$740k
$920k
SLIM
$13M
$1.5M
§16M
$18MPage 62
59 Acreage 1 4 Medlan Acres 10 Total Acros 0 Cap Rate 7.5% Median Asking Cop Rote Days On Market 127 Median DOM Sold Price / Unit $800k Median Sold Price / Unit Commercial Lease Comp Insights Data based on 18 records Rate / SqFt Monthly Annual $0.80/SF Madian Rate Days On Market Sold Price / Acre $641.9k 1 Median Price / Acres 0 200k- 350k- 500k- 650k - 1-2 2-2 2-3 350k 500k 650k 800k Year Built 7.2% 1981 2016 1957 Median Sold Cap Rate Median Year Built High Low Units 350 54 1 1 1 High Low Median Units High Low $1.9M $330k High Low 9 0 $0.00 $1 $2 $3 $4 $s Lease Term Yearly 2 0 ER Median LTY 15-30 30-45
Page 63
60 Square Footage Median SqFt 900 -1,800 1,800 - 2,700 2,700 - 3,600 Top Brands By Location Count 1. Color Factory Powder Coating... 1locations 2. Foundation For Future Prosp... 1locations 3. Hubbard Street 1 locations 4. Keep Safe Self Storage 1locations 5. Land Holdings Plus 1locations 6. Ortonville Mini Storage 1 locations 7. Parklane 2 1locations 8. Revsix Data Systems 1 locations 9, U-Store Now 1locations
Page 64
61 155 NARRIN ST Ortonville MI 48462-8869 Sold for $1,915,000 on Dec 8, 2025 | Details Property Type Self Storage Building SqFt 24,200 Lot SqFt 108,595 Acreage 2.493 Number of Units 1 Sold Date 12/08/2025 Sold Price $1,915,000 Sold Price/SqFt $79 Zoning Code w Year Built 1998 Building Count 4 Opportunity Zone No Lease Type Gross Mortgage Amount $926,250 Interest Rate © 619% Mortgage Recording Date 12/08/2025 Property History Source Event Date Price $/SqFt Links N Public Record Sold Dec 8, 2025 $1,915,000 $7913 v Broker Reported Listing removed Aug 12,2025 v Broker Reported Active Nov 22, 2022 $1,915,000 $7913
Page 65
62 v 2024 $13,927 $413,610 Contact Information 500/500 credits remaining this month. Credits will refresh on October 01, 2026, Mivw Contact Infaimation Ownership Information FIVE STAR STORAGE ORTONVILLE LLC Mailing Address 4770 GROVELAND RD... Mailing Carrier Code R003 Owner Name FIVE STAR STORAGE... Owner 1 Corp Indicator True Owner 1 Ownership Rights Company or Corporation Zoning W Special Workplace View (hitpsi//cms2.revize.com/revize/ortanville/Documents/Government/ortonville_zoning_ordinance_9-28-2015,pdf) municipality zoning documents / Commercial + Industrial X ADU (local) X ADU (state) X General residential X Multifamily X Short term rentals X Single family X Two family What can | build here? Can | do sh Q Viewall 52 uses
Page 66
63 Additional Details Property Photos | I I I
Page 67
64 Comparable Properties Address Price per Sq. Ft. 5912 WILLIAMS LAKE RD... $7 3215 TRI PARK DR GRAND BLANC ... $14 4040 E BRISTOL RD BURTON MI... $8 3591 DAVISON RD LAPEER MI 48446 $40 776 S ELBA RD LAPEER MI 48446 $28 3502 GOREY AVE FLINT MI 48506 $104 3565 GENESEE RD LAPEER MI 48446 $35 5284 GENESEE RD LAPEER MI 48446 $5 852 S MAPLELEAF RD LAPEER MI... $15 395 DEMILLE RD LAPEER MI 48446 $14 Lease Data Building Overview Tenancy Multi Space History Matching Spaces All Spaces Yearly ~ Space Status v Update Tenants Sold Price $270,000 $110,000 $190,000 $1,300,000 $515,000 $790,000 $600,000 $55,000 $132,000 $178,625 Number of Units Event Date 05/29/2025 1 Rate Building Squar... Date Sold 36,322 SF 06/14/2022 8,000 SF 07/05/2022 22,692 SF 02/25/2019 32,200 SF 06/14/2017 18,720 SF 12/03/2014 7600 SF 05/31/2016 17,300 SF 07/02/2012 11,616 SF 02/25/2000 8,776 SF 04/19/1999 12,900 SF 10/01/1987 Building Square Feet 24200 Source Links
Page 68
65 Christopher Travis [] .1408 com @ sesaVis@e Sl Ai Climate Risk for 48462-8869 Flood Zone This property Is located In Zone X (unshaded) © Flood Factor This property has a minimal Flood Factor™, Flood Risk Over Time 0% 0% 0% o% 0% 0% 0% oy Sy 10y 15y. 20y 25y 30y Within the next 30 years, this property has a 0% chance of any flood water reaching the building at least once. View more In-depth climate risk data on First Street Technology. Inc Mark Floria 100.000.5600 @ wrenntis@emsesssanasscom @ ANKE STORAGE Fire Factor i Minimal This property has a minimal Fire Factor”, Fire Risk Over Time Data Unavallable for this Property View more in-depth climate risk data on First Street Technology. Inc
Page 69
66 869 ORCHARD LAKE RD Pontiac MI 48341-2781 i | © View Map I Sold for $330,000 on Sep 17, 2025 | Details Property Type Industrial, Mixed Use (+3) Sub Type Building SqFt 2128 Lot SqFt Acreage 04115 Number of Units Sold Date 09/17/2025 Sold Price Sold Price/SqFt $155 Zoning Code Year Built 1957 Building Count Opportunity Zone No Sold Price per Acre Tax Year 2025 Tax Assessed Value Property History Source Event Date Price v Broker Reported Sold Dec 18, 2025 Vv Public Record Sold Sep 17, 2025 $330,000 v Public Record Sold Apr 2,2024 $130,000 v Public Record Sold: Multi APN... Apr 2,2024 $130,000 Flex 5,009 1 $330,000 (o5] 2 $2,869,565 $4,163 $/SqFt Links $155.08 $61.09 $61.09
Page 70
67 bl 2025 $4163 $75,910 v 2024 $3,794 $75,910 Contact Information 500/500 credits remaining this month, Credits will refresh on October 01, 2026. View Contact Information Ownership Information MORRISON DON E bio Malling Address 869 ORCHARD LAKE RD... Malling Carrier Code C069 Owner Name MORRISON DON E Owner 1 Middle Name E Zoning C1 Mixed Mixed Use Local Business Residential Mixed Use View (httpsi/Awww.codepublishing.com/MI/Pantiac/) municipality zoning documents A mixed use district designed to accommodate housing units for smaller households and to provide services that cater to the needs of the surrounding residential neighborhood, Businesses which might tend to be a nuisance to the immediate surrounding residential Show more VEC v Vv rial +/ Multifamily X ADU (local) X ADU (state) X Short term rentals X Single family X Two family
Page 71
68 Building Detalls Location Details Additional Details Property Photos Buje N= | Comparable Properties Address 62 W SPEED WAY PONTIAC ML... Price per Sq. Ft. $522 $798 Sold Price $660,000 Building Squar... 1264 SF Date Sold 06/05/2026 04/14/2026
Page 72
69 123 N SAGINAW ST PONTIAC MI... $62 $155,000 2,499 SF 10/24/2025 3005 PONTIAC LAKE RD... $155 $200,000 1,292 SF 03/03/2026 1095 W HURON ST WATERFORD MI... $103 $245,000 2,385 SF 04/09/2025 Lease Data Building Overview Number of Units Building Square Feet 1 2128 Contacts SOLD ON FEBRUARY 28, 2024 BY: SOLD ON DECEMBER 18, 2025 BY: =) Actavia Kattula Brianna Card WR 00,8800 BC .....e301 ® sesiviak@seess.com @ es dNNa@essarenniesssan,net ©] ORK§RA View Profile View Profile Climate Risk for 48341-2781 Flood Zone Fire Factor This property is located in Zone X (unshaded) ® Minimal Flood Factor 1 | ABE, Minimal , 1 FE This property has a minimal Fire Factor™, “ Fire Risk Over Time This property has a minimal Flood Factor™, Data Unavailable for this Property Flood Risk Over Time View more In-depth climate risk data on First Street o% o% o% 0% 0% 0% 0% Technology.Inc oy sy 1oy 15y 20y 28y 30y Within the next 30 years, this property has a 0% chance of any flood water reaching the building at least once.
Page 73
70 6750 OAK HILL RD Ortonville MI 48462-9193 Sold for $335,000 on Sep 20, 2022 | Details Property Type Building SqFt Acreage Sold Date Sold Price/SqFt Year Bult Opportunity Zone Tax Year Property History Source Event v Broker Reported On Hold v Public Record Sold v Public Record Sold v Public Record Update Industrial, Self Storage 4,896 0.688 12/07/2022 $80 1980 No 2025 Date Dec 7,2022 Sep 20, 2022 Feb 8, 2019 Feb 8, 2019 — © View Map J Street View Sub Type Lot SqFt Number of Units Sold Price Zoning Code Building Count Sold Price per Acre Tax Assessed Value Price $400,000 $335,000 $150,000 Flex, Warehouse 29,969 1 $400,000 cA 1 $581,395 $4,218 $/SqFt Links $80.00 $68.42 $30.64
Page 74
71 Contact Information 500/500 credits remaining this month. Credits will refresh on October 01, 2026. Ownership Information OAKHILL HOMES LLC Mailing Address 6586 OAK HILL RD... Mailing Carrier Code Owner Name OAKHILL HOMES LLC Owner 1 Corp Indicator Owner 1 Ownership Rights Company or Corporation Zoning C41 Commercial Neighborhood Commercial Local Commercial View (https:/zoneomics.com/code/brandon-charter-township-Mi) municipality zoning documents / Commercial X ADU (local) X ADU (state) X General residential X Industrial X Multifamily X Two family What can | build here? Can | open a daycare center? Q View all 43 uses R002 X Short term rentals Last updated Aug 18,2026 For deeper zoning detalls, reports are available at Zoneormics (LMIRs/AnW.20080mIcs.com/zoning-mapslresourca=crex) Property Details X single family
Page 75
72 Property Photos Comparable Properties Address Price per Sq. Ft. Sold Price Building Squer... Date Sold 3340 WARREN DR WATERFORD MI... $19 $50,000 2,625 SF 03/25/2026 4310 LESSING ST WATERFORD MI... $23 $150,000 6,390 SF 05/22/2025 5421 PERRY DR WATERFORD ML... $166 $800,000 4,824 SF 08/21/2025 4500 PONTIAC LAKE RD... $170 $700,000 4109 SF 01/08/2026 4495 HIGHLAND RD WATERFORD ... $167 $800,000 4789 SF 06/26/2025 588 S LAPEER ROAD OXFORD ML... $264 $1,600,000 6,054 SF 0115/2025 10816 DIXIE HWY DAVISBURG MI... $68 $450,000 6,600 SF 11/04/2022 4281 SAGINAW TRL WATERFORD MI... $64 $270,000 4,200 SF 08/28/2023 2627 WILLIAMS DR WATERFORD ML... $58 $275,000 4,752 SF 12/21/2023 5380 HIGHLAND RD WATERFORD ... $54 $330,000 6160 SF 08/30/2023 Lease Data Building Overview Number of Units Building Square Feet Asset Class 1 4896 B Tenants 2 tenants
Page 76
73 Bob Waun & 000.9286 @ bob@ssessssser.com @ Climate Risk for 48462-9193 Flood Zone This property Is located in Zone X (unshaded) © Flood Factor [7 Major AER. This property has a major Flood Factor”, Because the environment Is changing, the annual risk to this building is increasing. Flood Risk Over Time 450% 240% 3970% 520% 62.00% 69.80% 76.00% oy Sy 10y 15y 20y 25y oy Within the next 30 years, this property has a 76.00% chance of any flood water reaching the building at least once. View more in-depth climate risk data on First Street Technology. Inc Fire Factor fia) Minimal This property has a minimal Fire Factor”, Fire Risk Over Time Data Unavailable for this Property View more in-depth climate risk data on First Street Technology. Inc
Page 77
74 5421 PERRY DR Waterford MI 48329-3462 ® View Map — 4. Street View Sold for $800,000 on Aug 21, 2025 | Details Property Type Self Storage Building SqFt 4,824 Lot SqFt 93,741 Acreage 2152 Number of Units 1 Sold Date 08/21/2025 Sold Price $800,000 Sold Price/SqFt $166 Zoning Code M1 Year Built 2007 Building Count 1 Opportunity Zone No Lease Rate $2.25/SF/YR Mortgage Amount $900,000 Interest Rate © 6.72% Mortgage Recording Date 08/21/2025 Property History Source Event Date Price $/SqFt Links v Public Record Sold Aug 21,2025 $800,000 $165.84 i Broker Reported Sold Aug 15, 2025 v Public Record Sold Aug 22,2006 $215,000 $4457
Page 78
75 v 2025 $4,919 $139,390 v 2024 $4,817 $140,340 Contact Information 500/500 credits remaining this month. Credits will refresh on October 01, 2026, View Contact Information Ownership Information MAIN ENTERPRISES LLC dn Mailing Address 21355 TELEGRAPH RD... Malling Carrier Code C020 Owner Name MAIN ENTERPRISES LLC Owner 1 Corp Indicator True Owner 1 Ownership Rights Limited Liability Partnership Zoning M-1 Industrial Light Industrial Light Industrial View (https://waterfordmi.gov/DocumentCenter/View/299/Waterford-Township-Zoning-OrdinanceNo-135-APDF?bidld=) municipality zoning documents / Commercial +/ Industrial X ADU (local) X ADU (state) X General residential XK Multifamily X Short term rentals X single family X Two family What can | build here?
Page 79
76 Location Detalls Additional Details Property Photos Comparable Properties Address 161 PINGREE AVE PONTIAC MI 4834... 62 W SPEED WAY PONTIAC MI... 7 STRAIGHTAWAY DR PONTIAC ML... 869 ORCHARD LAKE RD PONTIAC ... 3220 W AUBURN RD ROCHESTER ... 18 STRAIGHTAWAY DR PONTIAC ML... 600 W HURON ST PONTIAC Ml... Price per Sq. Ft. $56 $522 $514 $155 $290 $514 $32 Sold Price $95,000 $660,000 $650,000 $330,000 $595,000 $649,900 $210,975 Bullding Squar... 1,687 SF 1,264 SF 1,264 SF 2,128 SF 2,016 SF 1,264 SF 6,519 SF Date Sold 02/03/2026 06/05/2026 04/01/2026 09/17/2025 05/01/2026 10/31/2024 09/26/2023
Page 80
77 Number of Units 1 Space History Matching Spaces All Spaces Yearly ~ Space Status v Update v Update v Update v Update v Update v Update v Update v Update Contacts SOLD ON AUGUST 15, 2025 BY: Brian masserman 0e,00,3838 @ srlan@eesssseescom @ Climate Risk for 48329-3462 Flood Zone This property Is located in Zone X (unshaded) Flood Factor Building Square Feet 4824 Event Date 05/02/2025 05/02/2025 05/02/2025 05/02/2025 05/02/2025 05/02/2025 05/02/2025 05/02/2025 Rate Source Links $2.25/SF/YR $9.60/SF/YR $2.00/SF/YR $2.64/SF/YR $10.00/SF/YR $2.33/SF/YR $4.40/SF/YR $2.50/SF/YR SOLD ON AUGUST 15, 2025 BY: A Cameron Vale 100,000,0391 @ Leaf ONV@ssssssase.com @ Fire Factor Minimal
Page 81
78
Page 82
79 32841 PARKLANE ST Garden City MI 48135-1529 Garden City, Michigan Sold for $1,200,000 on Jun 14, 2022 | Details Property Type Building SqFt Acreage Sold Price Zoning Code Building Count Lease Rate Tax Year Property History Source v Broker Reported v Public Record bd Public Record Industrial, Mixed Use (+2) 18,610 0.587 $1,200,000 M1 1 $10.00/SF/YR 2025 Event Date Listed for sale Apr 22,2025 Sold Jun 14, 2022 Sold: Multi APN... Jun 14,2022 Sub Type Lot SqFt Sold Date Sold Price/SqFt Year Built Opportunity Zone Sold Price per Acre Tax Assessed Value Price $1,200,000 $1,200,000 Auto Shop, Manufacturing (+1) 25,553 06/14/2022 $64 1974 No $2,045,687 $14,046 $/SqFt Links $64.48 $64.48
Page 83
80 Ownership Information MWS REAL ESTATE LLC A Mailing Address PO BOX 788 BIRMINGHAM ... Mailing Carrier Code B207 Owner Name MWS REAL ESTATE LLC Owner 1 Corp Indicator True Owner 1 Ownership Rights Company or Corporation Zoning M-1 Industrial Light Industrial Light Industrial View (hitps://zoneomics.com/code/garden-city-MI) municipality zoning documents / Commercial +/ Industrial X ADU (local) X ADU (state) X General residentiol X Multifamily X Short term rentals X single family X Two family What can | build here? Can | do sh Q, View all 26 uses Last updated Aug 18, 2026 For deeper zoning details, reports are available at Zongomics (Mpa. Ava zongamics.com/zoning-mapsliesource=crex) Property Details Lot Detalls v
Page 84
81 Property Photos Comparable Properties Address 11900 MIDDLEBELT RD LIVONIA ML... 29222 GRAND RIVER AVE... 23810 MICHIGAN AVE DEARBORN ... 22266 MICHIGAN AVE DEARBORN... 22000 GRAND RIVER AVE DETROIT... 19049 W WARREN AVE DETROIT MI... 13925 MARK TWAIN ST DETROIT Ml... Price per Sq. Ft. $77 $103 $40 $64 $1 $6 Sold Price $1,697,500 $965,000 $429,755 $675,000 $16,000 $60,000 $53,000 Building Squar... 22,012 SF 9,388 SF 10,800 SF 10,466 SF 15114 SF 9,530 SF 12,390 SF Date Sold 03/10/2022 02/08/2022 08/13/2015 12/23/2014 10/16/2015 11/16/1999 1113/2025
Page 85
82 Building Overview Tenancy Bullding Square Feet Asset Class Multi 18610 A Space History Matching Spaces All Spaces Yearly v Space Status Event Date Rate Source Links v Unit3 Lease Signed 04/03/2026 $10,00/SFIYR Broker Reported v Unit 2 Lease Signed 04/03/2026 $10.00/SFIYR Broker Reported v Unit1 Lease Signed 04/03/2026 $10,00/SF/YR Broker Reported v Listed For Lease 04/21/2025 Broker Reported v Unit 4 $10.00/SF/YR Broker Reported => units $10.00/SF/YR Broker Reported v Unit 6 $10.00/SF/YR Broker Reported Tenants 2 tenants Tenant Space Business type Updated date Source Hubbard Street LLC 1 Aug 20, 2026 Third Party Parklane 2 LLC 1 Aug 20, 2026 Third Party Climate Risk for 48135-1529 Flood Zone Fire Factor This property is located in Zone X (unshaded) © Flood Factor i] Minimal lit Minimal This property has a minimal Fire Factor™, Fire Risk Over Time
Page 86
83 33833 GARNET ST Clinton Township MI 48035 Sold for $1,550,000 on Jun 23, 2023 | Details Property Type Building SqFt Acreage Sold Price Zoning Code Building Count Sold Price per Acre Tax Assessed Value Property History Source v Public Record bd Public Record v Broker Reported Tax History Event Sold Update Sold Retail, Self Storage 11,256 0.611 $1,550,000 11 1 $2,537157 $14,748 Date Jun 23,2023 Jun 21,2023 Jun 13,2023 venir J Sub Type Lot SqFt Sold Date Sold Price/SqFt Year Built Opportunity Zone Tax Year Days on Market Price $1,550,000 $1,550,000 $/SqFt $137.70 $137.70 | Street View [5 @ 12 Photos ‘EE Storefront 26,635 06/23/2023 $138 1974 No 2025 "7 Links
Page 87
84 Ownership Information GARNETT INVESTMENT LLC Mailing Address 33833 GARNET ST CLINTON... ~~ Owner Name GARNETT INVESTMENT LLC Owner 1 Corp Indicator True Owner 1 Ownership Rights Company or Corporation Zoning 11 Industrial Light Industrial Light Industrial View (https:/www.clintontownship.com/DocumentCenter/View/3819/Zoning-Code-July-2024) municipality zoning documents The I-1 Light Industrial District is designed to primarily accommodate Industrial operations conducted wholly within a building, the physical effects of which operation are restricted to the District and in no manner affect, in a detrimental way, any of the surrounding Show more / Commercial + Industrial X ADU (local) X ADU (state) X General residential XK Multifamily X Short term rentals X Single family X Two family What can | build here? Canl Q, View all 46 uses Last updated Mar 9, 2026 For deeper zoning details, reports are available at Zoneomics (hips/vwvwzoneomicscom/zonina.naRs2iesouice-crex) Property Details Lot Detalls
Page 88
85 Property Photos Comparable Properties Address 31601 HARPER AVE SAINT CLAIR... 34607 S GRATIOT AVE CLINTON... 33042 GARFIELD RD FRASER MI... 30750 LITTLE MACK AVE ROSEVILL... 166 S MAIN ST MOUNT CLEMENS M... 26345 GRATIOT AVE ROSEVILLE MI... 20286 CORNILLIE DR ROSEVILLE M... 26741 GRATIOT AVE ROSEVILLE Ml... 22940 E INDUSTRIAL DR SAINT... 1126 S GRATIOT AVE SB MOUNT... Lease Data Price per Sq. Ft. Sold Price $313 $76 $21 $255 $45 $55 $76 $50 $85 $58 $2,500,000 $750,000 $325,000 $2,650,000 $510,000 $365,000 $750,000 $400,000 $600,000 $460,000 Building Squar... 8,573 SF 9,810 SF 16,774 SF 10,455 SF 11,448 SF 6,624 SF 9,894 SF 7,962 SF 7,028 SF 8,000 SF Date Sold 07/01/2026 10/07/2025 05/07/2026 10/01/2025 12/17/2025 03/26/2026 03/07/2025 11/24/2025 02/19/2026 11/27/2024
Page 89
86 Contacts SOLD ON JUNE 13, 2023 BY: Mark Floria 4s0,000,5600 coreesIS@sssessssnnes.COM FRANKLIN STORAGE Auer aye Climate Risk for 48035 Flood Zone This property Is located in Zone X (unshaded) © Flood Factor Major | HEH., This property has a major Flood Factor”, Because the environment Is changing, the annual risk to this building is increasing. Flood Risk Over Time 2000% 73.80% 9140% 9720% 99.10% 9970% 99.90% oy Sy 10y 15y 20y 25y oy Within the next 30 years, this property has a 99.90% chance of any flood water reaching the building at least once. View more in-depth climate risk data on First Street Technology. Inc Jan 19, 2026 Crexi Fire Factor inimal 1 FE. This property has a minimal Fire Factor™, Fire Risk Over Time Data Unavailable for this Property View more in-depth climate risk data on First Street Technology. Inc
Page 90
87 5302 RICHFIELD RD Flint MI 48506-2219 Sold for $1,200,000 on Aug 1,2023 | Details Property Type Lot SqFt Sold Date Sold Price/Sqft Year Built Opportunity Zone Interest Rate @ Lender Name Property History Source Event v Public Record Mortgage... v Public Record Sold v Public Record Update v Broker Reported Sold Self Storage 81,065 08/01/2023 $510 1981 No 6.58% NORTHSTAR BANK Date Oct 21,2025 Aug 1,2023 Aug 1,2023 Jun 28,2023 Building SqFt Acreage Sold Price Zoning Code Building Count Lease Rate Mortgage Recording Date Sold Price per Acre Price $1,200,000 $/SqFt $509.77 2,354 1.860 $1,200,000 C-2 HWY COMM 7 $22.80/SF/YR 10/21/2025 $645,161 Links
Page 91
88 v 2021 $274,300 Contact Information 500/500 credits remaining this month. Credits will refresh on October 01, 2026. Ownership Information FLINT SELF STORAGE LLC i) Mailing Address 53 MIRY BROOK RD... Mailing Carrier Code €020 Owner Name FLINT SELF STORAGE LLC Owner 1 Corp Indicator True Owner 1 Ownership Rights Company or Corporation Zoning C-2 Commerclal Special Commercial Highway Commercial View (hitps://www.geneseetwpmi.goviwp-content/uploads/2020/11/Ordinance-603-Final- pdf) municipality zoning documents The intent of C-2 district is to provide for areas that are designed for the commercial needs that appeal to a wider community interest than those found in the neighborhood business district VC +/ Ger v / Single family X ADU (local) X ADU (state) XK Multifamily X Short term rentals X Twa family What can | build here?
Page 92
89 Location Details Additional Details Property Photos Comparable Properties Address Price per Sq, Ft. Sold Price Building Squar... Date Sold 123 PIT LN PONTIAC MI 48341 $545 $422,500 775 SF 08/17/2026 62 W SPEED WAY PONTIAC ML... $522 $660,000 1.264 SF 06/05/2026 77 PIT LN PONTIAC MI 48341-2794 $553 $660,000 600 SF 06/03/2026 1641 BALIAN RD # E-40 WATERFOR... $244 $220,000 927 SF 01/26/2026 163 W SPEED WAY PONTIAC ML... $798 $950,000 1191 SF 04/14/2026 7 STRAIGHTAWAY DR PONTIAC MI... $514 $650,000 1,264 SF 04/01/2026 3220 W AUBURN RD ROCHESTER ... $290 $595,000 2,016 SF 05/01/2026 161 PINGREE AVE PONTIAC MI 4834... $56 $95,000 1,687 SF 02/03/2026 1641 BALIAN RD # E-39 WATERFOR... $244 $220,000 932 SF 11/20/2025 5421 PERRY DR WATERFORD ML... $166 $800,000 4,824 SF 08/21/2025 Lease Data Building Overview Tenancy Building Square Feet
Page 93
90 v Update v Update Tenants 1tenant Tenant Space Land Holdings Plus L.. Contacts SOLD ON JUNE 28, 2023 BY: Kris Parker 11: > wenn 5735 @ anne rker@sses.com @ Climate Risk for 48506-2219 Flood Zone This property Is located In Zone X (unshaded) © Flood Factor This property has a minimal Flood Factor”, Flood Risk Over Time 0% 0% o% 0% oy [ 10y 15y 10/16/2024 $14.40/SF/YR 10/16/2024 $10.44/SF/YR Business type Updated date Source Aug 20, 2026 Third Party SOLD ON JUNE 28, 2023 BY: Andy Gallas + 8 wn 9751 @ wern,nllas@eees,com Fire Factor i Minimal This property has a minimal Fire Factor™, Fire Risk Over Time Data Unavailable for this Property View more In-depth climate risk data on First Street on Technology. Inc 28y oy Within the next 30 years, this property has a 0% chance of any flood water reaching the building at least once. View more in-depth climate risk data on Flrst Street Technolo gy.Inc
Page 94
91 8034 N MCKINLEY RD Flushing MI 48433-8801 Sold for $225,000 on Mar 28, 2024 | Details Property Type Lot SqFt Sold Date Sold Price/SqFt Year Built Opportunity Zone Mortgage Term Mortgage Recording Date Property History Source v Broker Reported v Public Record v Public Record v Public Record v Public Record © View Map 4. Street View @ 31Photos Retail, Self Storage Building SqFt 3,200 57,978 Acreage 1,295 03/28/2024 Sold Price $225,000 $70 Zoning Code c-2 2016 Building Count 3 No Mortgage Amount $209,200 24 years fimonths Interest Rate © 6.77% 03/28/2024 Lender Name HARVEST SMALL BUSINESS FINANCE Event Date Price $/SqFt Links Sold Jul 11,2024 Sold: Multi APN... Mar 28, 2024 $225,000 $70.31 Mortgage... Feb 1,2019 Mortgage... Sep 26, 2016 Mortgage... Sep 23, 2016
Page 95
92 v $209,200 v (inactive) $84,000 v $10,000 v $35,000 Tax History Year Property tax Land v 2025 $980 vo 2024 $3776 v 2021 Contact Information 677% ® 48% © 3.43% © 3.43% © 500/500 credits remaining this month. Credits will refresh on October 01, 2026, Ownership Information BLASKA HOLDINGS LLC Mailing Address 769 E MOUNT MORRIS ST... Malling Direction Left E HARVEST SMALL... SBA Participation... ELGA CREDIT UNION Commercial ELGA CU Commercial ELGA CU Commercial + Additions Assessed value $85,600 $85,600 $61,500 ymolion Mailing Carrier Code C009 Owner Name BLASKA HOLDINGS LLC
Page 96
93 X Two family What can | build here? Can ld Q View all 262 uses Lost updated Aug 19,2026 For deeper zoning detalls, roports are available ot Zangomcs (nles:/vew 201 eomics.com/zoning-mapsresouce=cred) Property Details Lot Detalls Building Details Location Detalls Additional Details Property Photos
Page 97
94 Comparable Properties Address 205 W JOHNSON ST CLIO MI 48420 4265 W MOUNT MORRIS RD MOUN... 2408 CARPENTER RD FLINT MI... 6017 W PIERSON ROAD FLUSHING ... 7010 W FRANCES RD FLUSHING MI... 6501 W PIERSON RD FLUSHING MI... 4175 W PIERSON RD FLINT MI 48504 1484 RYAN ST FLINT MI 48532 124 W STATE ST # D MONTROSE MI... 3405 CLIO RD FLINT MI 48504 Lease Data Building Overview Bullding Square Feet 3200 Tenants 1 tenant Tenant Space Contacts SOLD ON JULY 11,2024 BY: Price per Sq. Ft. Sold Price $29 $83 $6 $34 $138 $419 $156 $60 $29 $104 $126,000 $250,000 $20,000 $100,000 $600,000 $1,442,903 $610,000 $150,000 $70,000 $210,000 Business type Bullding Squar... 4,310 SF 3,004 SF 3,354 SF 2,972 SF 4,358 SF 3,445 SF 3,900 SF 2,520 SF 2,405 SF 2,563 SF Updated date Aug 20,2026 Date Sold 08/09/2026 01/06/2026 06/25/2026 01/06/2026 10/08/2024 10/09/2025 01/20/2026 08/10/2026 06/24/2025 03/24/2026 Source Third Party
Page 98
95 Climate Risk for 48433-8801 Flood Zone This property is located in Zone X (unshaded) © Flood Factor ™ Minimal This property has a minimal Flood Factor™. Flood Risk Over Time o% ox ox ox o% 0% 0% oy Sy toy 15y 20y 28y oy Within the next 30 years, this property has a 0% chance of any flood water reaching the building at least once. View more in-depth climate risk data on First Street Technology. Inc Fire Factor Minimal This property has a minimal Fire Factor™, Fire Risk Over Time Data Unavailable for this Property View more in-depth climate risk data on First Stree! Technology, Inc
Page 99
96 There isn't a clean, countywide office vacancy figure for Oakland County, MI for Q1 2025 in any public source | reviewed. Oakland County isn't a standalone reporting market — the major research firms publish at the Detroit metro level, and the county's own data only goes to mid-2024. Here's the honest picture, from most-specific to broadest. Oakland County — Submarket Data (mid-2024 only) The most Oakland-specific numbers come from the county's February 2025 bond statement, but they reflect mid-2024, not Q1 2025: the Pontiac submarket was the county's tightest at ~2.2% vacancy, while Troy-South sat at ~18.,4%, improved from ~24.4% a year earlier. Oakland County ... No public source broke out a single countywide Q1 2025 vacancy rate for Oakland County. The figures below are Detroit-metro proxies — useful directionally, but not a substitute for a true county number. Metro Detroit Office Vacancy — Q1 2025 (the best available proxy) Among the national firms, three cluster around 20-22%, while Colliers reports a much lower rate because it uses a different (larger) inventory boundary and methodology. Premium 3rd Party Signature Associates, a local broker, puts Metro Detroit at 22.69% with sublease / 20.89% direct — but again does not isolate Oakland County submarkets. Signature Associ... SOURCE VACANCY (Q1 2025) Newmark 21.9% Cushman & Wakefield 20.8%
Page 100
97 Cushman & Wakefield does break out some non-Oakland submarkets — Macomb County at 10.0% and Plymouth/Northville at 4.3% — but no Oakland submarkets specifically. Premium 3rd Party Crexi's proprietary metrics for the Detroit-Warren-Dearborn CBSA don't carry a vacancy field for this quarter, but for context the Q1 2025 office asking lease rate was $16.66/SF/yr with a 7.50% asking cap rate. Crexi 1st Party If you need a true Q1 2025 Oakland County figure, the practical route is direct outreach to the local Colliers, CBRE, or JLL research teams — they maintain submarket-level data that isn't in their public quarterly summaries. Oakland County / Detroit Metro Office Vacancy — Q1 2025 Data Availability Reality Oakland County, Ml is not a standalone office reporting market. National research firms publish at the Detroit-Warren-Dearborn metro level, and the county's own data (its Feb 2025 bond statement) only reaches mid-2024. No public source reviewed carries a single countywide Q1 2025 vacancy rate. Oakland County ... Oakland County Submarkets — mid-2024 SUNMARIKET VACANCY AS QF Pontiac ~7.2% mid-2024 (lowest in county) Troy-South ~18.4% Q2 2024 (down from ~24.4% Q2 2023) Sources: Oakland County...
Page 101
98 Metro Detroit Office Vacancy — Q1 2025 SOURCL VACANCY Newmark 21.9% Cushman & Wakefield 20.8% JLL 20.4% Colliers 12.7% Signature Associates 22.69% | 20.89% Sources: Premium 3rd Pa.. Signature Assoc... NOT overall overall total different inventory boundary w-sublease / direct Cushman & Wakefield submarket detail: Macomb County 10.0%, Plymouth/Northville 4.3% — no Oakland submarkets broken out. Premium 3rd Party Crexi Detroit CBSA Context (Office, Q1 2025) OFFICE ASKING LEASE OFFICE ASKING CAP RATE RATE $16.66/SF/yr 7.50% Signed: $16.50/SF/yr CBSA Detroit-Warren-Dearborn Crexi's metric set for this CBSA/quarter does not report a vacancy field. Crexi 1st Party Recommended Next Step For a true Q1 2025 Oakland County vacancy rate, reach out to the local Colliers (Detroit/Ann Arbor), CBRE (Southfield/Detroit), or JLL (Detroit) research teams. They maintain submarket-level data not included in public quarterly summaries.
Page 102
99 Parcel Number Street Add Sale Date Comparable Office Sales in Oakland County Terms of Adj. Sale $ Floor Area BLDG $/5q.Ft ECF Area Land Value Property Class 16-20-33-126-004 905 W MAPLE RD 02/15/22 $1,670,000 WD 03-ARM'S LENGTH $1,670,000 10,912 $153.04 COF $435,920 201 20-23-27-352-003 33300 W 9 MILE RD 05/29/24 $1,935,000 OTH 03-ARM'S LENGTH $1,935,000 9,845 $196.55 COF $288,244 201 40-24-13-153-002 28200 SOUTHFIELD RD 07/01/22 $460,000 WD 03-ARM'S LENGTH $460,000 6,596 $69.74 COF $98,713 201 68-15-15-228-011 429 S MAIN ST 08/01/22 $1,900,000 WD 03-ARM'S LENGTH $1,900,000 11,430 $166.23 COF $500,241 201 E-17-13-326-010 4057 PIONEER DR 04/13/23 $1,500,000 WD 03-ARM'S LENGTH $1,500,000 11,991 $125.09 COF $212,900 201 H-11-27-301-017 1050 S MILFORD RD 11/23/22 $457,500 WD 03-ARM'S LENGTH $457,500 8,800 $51.99 COF $78,520 201 LM-16-03-401-003 1181 N MILFORD RD 05/24/24 $1,050,000 WD 03-ARM'S LENGTH $1,050,000 8,573 $122.48 COF $197,767 201 W-13-03-452-028 4468 W WALTON BLVD 06/07/24 $850,000 MLC 03-ARM'S LENGTH $850,000 5,862 $145.00 COF $106,174 201 W-13-10-226-041 4141 W WALTON BLVD 02/28/22 $772,500 CD 03-ARM'S LENGTH $772,500 8,112 $95.23 COF $123,166 201 W-13-20-101-091 6743 HIGHLAND RD 07/29/22 $650,000 WD 03-ARM'S LENGTH $650,000 7,478 $86.92 COF $258,014 201 W-13-25-451-036 1090 W HURON ST 05/01/24 $350,000 WD 03-ARM'S LENGTH $350,000 6,130 $57.10 COF $83,069 201 W-13-26-307-018 183 S WINDING DR 08/05/24 $450,000 WD _ 03-ARM'S LENGTH $450,000 9,277 $48.51 COF $175,707 201 Totals: $12,045,000 $12,045,000 $109.82 109.82 * 9482 $1,041,340 99
Page 103
100 anjeA 02[qNS 8EO'T6 bs /878ST 4 bs/¢ Buisn anjea 3IGns OOL'EEE ybs/oT'LS SZLLOT £SS'STT 9t 0EL9TZ'9TS 0EL'9TZ'ITS T D POoYioquIRN - S523) 3uiddoys 9° 9SS'SLLVIS HIONIISWYV-ED Vid 9SS'SLLPLS Asuednng
Page 104
101 STATE OF MICHIGAN wo = _ A STATE TAX COMMISSION WH fib i, id WH W AR nl N : thi ld IYO BO This is to certify that al Paula J. Moore Hi Iii isa == Michigan Master Assessing Officer (4) and Michigan Certified Personal Property Examiner Issued under the provisions of Act 206, Public Acts of 1893, Being Section 211.10d of the Michigan Compiled Laws. 12/31/2026 EXPIRATION DATE State Tax Commission Chairperson KR iy Uo TR Wed |} Ha i i 0 AA AN WEE aes Sida, WEF NTT RE RJ CV Ve VOT VT YE Yo