Full record / 202604-14.pdf

202604-14.pdf

Phillip Croff Petitioner V Township Of Hamlin Respondent · 26-000598-TT

← View full record

Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.

Page 1

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

INVOICE

Date:

File No.

Prepared for:

Property Appraised:

Work Performed:

$

$

$

$

$

$

Total Amount Due:

$

Please make checks payable to:

04/13/2026

202604-14

Croff Estate

NO AMC

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

$0

Paid

$0

0.00

Boardman Appraisal Associates

3890 Morningside Dr

Traverse City, MI 49684

38-3254979

Page 2

APPRAISAL REPORT

OF

PREPARED FOR

AS OF

PREPARED BY

5485 N Otter Ridge Dr

Ludington, MI 49431

NO AMC

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

04/09/2026

Boardman Appraisal Associates

3890 Morningside Dr

Traverse City, MI 49684

Page 3

RE:

File No.

Case No.

In accordance with your request, I have personally inspected and prepared an appraisal report of the real

property located at:

The purpose of this appraisal is to estimate the market value of the property described in the body of this

appraisal report.

Enclosed, please find the appraisal report which describes certain data gathered during our investigation

of the property. The methods of approach and reasoning in the valuation of the various physical and

economic factors of the subject property are contained in this report.

An inspection of the property and a study of pertinent factors, including valuation trends and an analysis of

neighborhood data, led the appraiser to the conclusion that the market value, as of

is:

$

The opinion of value expressed in this report is contingent upon the limiting conditions attached to this

report.

It has been a pleasure to assist you. If I may be of further service to you in the future, please let me know.

Respectfully submitted,

Signature:

Boardman Appraisal Associates

3890 Morningside Dr

Traverse City, MI 49684

04/13/2026

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

202604-14

Croff Estate

5485 N Otter Ridge Dr, Ludington, MI 49431

04/09/2026

1,095,000

Julie Howe

Page 4

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Owner

Property Address

City

County

State

Zip Code

Client

Address

Page

of

Boardman Appraisal Associates

NO ADDITIONAL INTENDED USERS ARE AUTHORIZED

202604-14

Croff Estate

CROFF PHILLIP TRUSTEE

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

3

52

Page 5

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Uniform Residential Appraisal Report

The purpose of this appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property.

Property Address

City

State

Zip Code

Borrower

Owner of Public Record

County

Legal Description

Assessor's Parcel #

Tax Year

R.E. Taxes $

Neighborhood Name

Map Reference

Census Tract

Occupant

 

Owner

 

Tenant

 

Vacant Special Assessments $

 

PUD

HOA $

per year

per month

Property Rights Appraised

 

Fee Simple

 

Leasehold

Other (describe)

Assignment Type

Purchase Transaction

Refinance Transaction

Other (describe)

Lender/Client

Address

Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal?

Yes

No

Report data source(s) used, offerings price(s), and date(s).

SUBJECT

I

did

did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not

performed.

Contract Price $

Date of Contract

Is the property seller the owner of public record?

Yes

No Data Source(s)

Is there any financial assistance (loan charges, sale concessions, gift or down payment assistance, etc.) to be paid by any party on behalf of the borrower?

Yes

No

If Yes, report the total dollar amount and describe the items to be paid.

CONTRACT

Note: Race and the racial composition of the neighborhood are not appraisal factors.

Neighborhood Characteristics

One-Unit Housing Trends

One-Unit Housing

Present Land Use %

Location

Urban

Suburban

Rural

Property Values

Increasing

Stable

Declining

PRICE

AGE

One-Unit

%

Built-Up

Over 75%

25-75%

Under 25% Demand/Supply

Shortage

In Balance

Over Supply

$ (000)

(yrs)

2-4 Unit

%

Growth

Rapid

Stable

Slow

Marketing Time

Under 3 mths

3-6 mths

Over 6 mths

Low

Multi-Family

%

Neighborhood Boundaries

High

Commercial

%

Pred.

Other

%

Neighborhood Description

Market Conditions (including support for the above conclusions)

NEIGHBORHOOD

Dimensions

Area

Shape

View

Specific Zoning Classification

Zoning Description

Zoning Compliance

Legal

 

Legal Nonconforming (Grandfathered Use)

No Zoning

 

Illegal (describe)

Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use?

Yes

 

No If No, describe.

Utilities Public Other (describe)

Public Other (describe)

Off-site Improvements--Type

Public

Private

Electricity

Water

 

Street

Gas

Sanitary Sewer

 

Alley

FEMA Special Flood Hazard Area

Yes

No FEMA Flood Zone

FEMA Map #

FEMA Map Date

Are the utilities and/or off-site improvements typical for the market area?

Yes

 

No If No, describe.

Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)?

Yes

 

No If Yes, describe.

SITE

General Description

Foundation

Exterior Description

materials/condition Interior

materials/condition

Units

 

One

 

One with Accessory Unit

 

Concrete Slab

 

Crawl Space

Foundation Walls

Floors

# of Stories

Full Basement

 

Partial Basement Exterior Walls

Walls

Type

 

Det.

 

Att.

 

S-Det./End Unit Basement Area

 

sq. ft. Roof Surface

Trim/Finish

Existing

Proposed

 

Under Const. Basement Finish

 

 %

Gutters & Downspouts

Bath Floor

Design (Style)

 

Outside Entry/Exit

 

Sump Pump Window Type

Bath Wainscot

Year Built

Evidence of

Infestation

Storm Sash/Insulated

Car Storage

 

None

Effective Age (Yrs)

Dampness

 

Settlement

Screens

 

Driveway

# of Cars

Attic

 

None

Heating

FWA

HWBB

Radiant Amenities

 

Woodstove(s) #

Driveway Surface

 

Drop Stair

 

Stairs

 

Other

Fuel

Fireplace(s) #

 

Fence

 

Garage

# of Cars

 

Floor

 

Scuttle

Cooling

Central Air Conditioning

Patio/Deck

 

Porch

 

Carport

# of Cars

 

Finished

 

Heated

 

Individual

 

Other

Pool

 

Other

 

Att.

 

Det.

 

Built-in

Appliances

Refrigerator

Range/Oven

Dishwasher

Disposal

Microwave

Washer/Dryer

Other (describe)

Finished area

above

 

grade contains:

Rooms

Bedrooms

Bath(s)

Square Feet of Gross Living Area Above Grade

Additional features (special energy efficient items, etc.)

Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.).

Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property?

 

Yes

 

No If Yes, describe

Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)?

 

Yes

 

No If No, describe

IMPROVEMENTS

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

APPRAISAL REPORT

Boardman Appraisal Associates

202604-14

Croff Estate

5485 N Otter Ridge Dr

Ludington

MI

49431

Phillip Croff

CROFF PHILLIP TRUSTEE

Mason

Partridge Pointe North Subdivision Lot 28

007-410-028-00

2025

19,012

Hamlin Twp

T19N

9502.00

X

0

1,100

X

X

X

Tax Tribunal

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

 

X

SWMRIC#

 

 

X

X

X

X

X

X

500

1,330

950

1

140

40

65

0

0

0

VACANT 35

Bounded by Lk Michigan West, Ludington South, N Jebavy Rd East, County 

Line Rd North

See comments - NEIGHBORHOOD; Other % under Present Land Use % includes, lakes, parks and vacant land.

See comments - Neighborhood Marketing Conditions

100 x 275.29 x 167.76 x 266.11

36241 sf

Rectangular

B;Wtr;

R2 

SFR

X

X

X

X

LPG

X

Individual Well

X

Septic System

Paved

X

None

X

X

26105C0140D

08/24/2021

X

X

See comments - Site Comments; subject has 167.76' Pvt Frontage on Hamlin Lk; ;Septic is a 'shared' system with 9 other homes, There is an HOA 

formed to care for commons

X

2

X

X

Contemporary

1987

20

 

 

X

1,444

80

X

 

Block/Good

Wood Siding/Good

Asphalt Shingle/Good

NONE

Casement/Good

Thermal Pane/Good

Sc/Good

Carpet/tile/Good

1/2” Drywall/Good

Wood/Good

Tile/Good

Ceramic/Fiberglass/Good

 

 

 

 

X

 

X

LPG

X

None

X

1

X

Wd/Conc

None

 

0

 

None

X

WGEP

 

None

 

X

2

Blacktop

X

2

0

X

X

X

X

X

X

X

X

Wine cooler

7

3

2.1

2,469

I certify that for this assignment, the calculations of square footage complied with the “Square 

Footage-Method for Calculating: ANSI Z765-2021.”

C3;No updates in the prior 15 years;No updates in 

the prior 15 years, overall Good condition/Quality, all mechanicals operational at date of site visit.

X

X

4

52

Page 6

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

 Net Adj: -13%

 Gross Adj : 27%

 Net Adj: 8%

 Gross Adj: 8%

 Net Adj: 0%

 Gross Adj: 52%

File No.

Uniform Residential Appraisal Report

There are

comparable properties currently offered for sale in the subject neighborhood ranging in price from $

to $

.

There are

comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $

to $

.

FEATURE

SUBJECT

COMPARABLE SALE # 1

COMPARABLE SALE # 2

COMPARABLE SALE # 3

Address

Proximity to Subject

Sale Price

$

$

$

$

Sale Price/Gross Liv. Area

$

sq. ft. $

sq. ft.

$

sq. ft.

$

sq. ft.

Data Source(s)

Verification Source(s)

VALUE ADJUSTMENTS

DESCRIPTION

DESCRIPTION

+(-) $ Adjustment

DESCRIPTION

+(-) $ Adjustment

DESCRIPTION

+(-) $ Adjustment

Sale or Financing

Concessions

Date of Sale/Time

Location

Leasehold/Fee Simple

Site

View

Design (Style)

Quality of Construction

Actual Age

Condition

Above Grade

Total Bdrms. Baths

Total Bdrms. Baths

Total Bdrms. Baths

Total Bdrms. Baths

Room Count

Gross Living Area

sq. ft.

sq. ft.

sq. ft.

sq. ft.

Basement & Finished

Rooms Below Grade

Functional Utility

Heating/Cooling

Energy Efficient Items

Garage/Carport

Porch/Patio/Deck

Net Adjustment (Total)

 

+

 

-

$

 

+

 

-

$

 

+

 

-

$

Adjusted Sale Price

of Comparables

$

$

$

I

did

did not research the sale or transfer history of the subject property and comparable sales. If not, explain

My research

did

did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal.

Data source(s)

My research

did

did not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale.

Data source(s)

Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3).

ITEM

SUBJECT

COMPARABLE SALE # 1

COMPARABLE SALE # 2

COMPARABLE SALE # 3

Date of Prior Sale/Transfer

Price of Prior Sale/Transfer

Data Source(s)

Effective Date of Data Source(s)

Analysis of prior sale or transfer history of the subject property and comparable sales

Summary of Sales Comparison Approach

SALES COMPARISON ANALYSIS

Indicated Value by Sales Comparison Approach $

Indicated Value by: Sales Comparison Approach $

Cost Approach (if developed) $

Income Approach (if developed) $

This appraisal is made

"as is,"

subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been

completed,

subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or

subject to the

following required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair:

Based on a complete visual inspection of the interior and exterior areas of the subject property, defined scope of work, statement of assumptions and limiting

conditions, and appraiser's certification, my (our) opinion of the market value, as defined, of the real property that is the subject of this report is

RECONCILIATION

$

, as of

, which is the date of inspection and the effective date of this appraisal.

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

4

950,000

1,499,000

7

500,000

1,330,000

5485 N Otter Ridge Dr

Ludington, MI 49431

0.00

B;WtrFr;

Fee Simple

36241 sf

B;Wtr;

DT2;Contemporary

Q3

39

C3

7

3

2.1

2,469

1444sf1155sfwo

2rr2br1.0ba0o

Average

HWBB/None

INSULATION

2ga2dw

Patio/Deck,WGEP

Fireplaces

1 Fireplace

Amenity

167' Pvt Hamlin LK

Amenity

Association

2918 Piney Ridge Road

Ludington, MI 49431

3.19 miles S

1,330,000

813.46

MLS#25035866;DOM 23

Public Records

ArmLth

Cash;0

s08/25;c08/25

0

B;WtrFr;

Fee Simple

34848 sf

0

B;Wtr;

DT1;Contemporary

0

Q2

-60,000

8

0

C2

-20,000

0

9

3

2.0

+10,000

1,635

+33,360

900sf720sfwo

+10,880

1rr0br0.0ba0o

+35,000

Average

FWA/Central

-12,000

INSULATION

2gbi2dw

0

Patio/Deck,WGEP

1 Fireplace

200' Pvt Hamlin Lk

-172,500

Shed/None

-3,000

X

-178,260

1,151,740

6818 W Vesper Drive

Ludington, MI 49431

0.97 miles N

929,000

562.35

MLS#25023447;DOM 8

Public Records

ArmLth

Conv;0

s07/25;c05/25

0

B;WtrFr;

Fee Simple

33756 sf

0

B;Wtr;

DT1;Rsd Ranch

0

Q3

31

0

C4

+20,000

0

8

1

1.1

+20,000

1,652

+32,680

1372sf1296sfwo

0

2rr2br1.0ba0o

Average

FWA/None

0

INSULATION

2ga2dw

Patio/Deck,WGEP

1 Fireplace

150' Pvt Hamlin Lk

0

Shed/Association

-3,000

X

69,680

998,680

5185 W Nurnberg Road

Free Soil, MI 49411

3.17 miles NE

1,215,000

1,123.96

MLS#25027215;DOM 8

Public Records

ArmLth

Conv;8900

-8,900

s07/25;c06/25

0

B;WtrFr;

Fee Simple

12.50 ac

-233,360

B;Wtr;

DT1.5;Mid-Centruy Modern

0

Q2

-60,000

43

0

C3

0

8

3

1.1

+20,000

1,081

+55,520

0sf

+28,880

+40,000

Average

EBB/Ductless

-12,000

INSULATION

2gd2dw

0

Patio/Deck,WCP

+2,500

1 Fireplace

103' Pvt Hamlin Lk

+172,500

Shed/None

-3,000

X

2,140

1,217,140

X

X

MUNI

X

NMLS

08/29/2024

$1,050,000

MUNI

04/13/2026

NMLS

04/13/2026

NMLS

04/13/2026

NMLS

04/13/2026

Above Sold above/price after being listedon market for $1,350,000 after 68 

days on market

See comments - See comments - Gross Adjustments >25%: Net Adjustments-15%;The high gross/net 

adjustment percentage stems from necessary adjustments for lot size, GLA, and other features that differ significantly from the subject. Although 

adjustments exceed typical thresholds in some cases, these percentages are common in this market due to inherent property differences. In this 

market, these adjustments are typical and account for property characteristics that buyers consider when selecting properties. Given the small pool 

of similar comparables, adjustments were made to account for lot size, GLA, and unique characteristics, which are critical for producing a credible 

and market-relevant valuation. Sale 3; Taken down to the studs and thoughtfully rebuilt. 

1,095,000

1,095,000

0

See comments - Reconciliation Comments

X

1,095,000

04/09/2026

5

52

Page 7

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Uniform Residential Appraisal Report

ADDITIONAL COMMENTS

COST APPROACH TO VALUE (not required by Fannie Mae.)

Provide adequate information for the lender/client to replicate your cost figures and calculations.

Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value)

ESTIMATED

REPRODUCTION OR

REPLACEMENT COST NEW

OPINION OF SITE VALUE

=$

Source of cost data

Dwelling

Sq. Ft. @ $

=$

Quality rating from cost service

Effective date of cost data

Sq. Ft. @ $

=$

Comments on Cost Approach (gross living area calculations, depreciation, etc.)

Garage/Carport

Sq. Ft. @ $

=$

Total Estimate of Cost-new

=$

Less

Physical

Functional

External

Depreciation

=$ (

)

Depreciated Cost of Improvements

=$

"As-is" Value of Site Improvements

=$

COST APPROACH

Estimated Remaining Economic Life (HUD and VA only)

Years Indicated Value By Cost Approach

=$

INCOME APPROACH TO VALUE (not required by Fannie Mae.)

Estimated Monthly Market Rent $

X Gross Multiplier

=$

Indicated Value by Income Approach

Summary of Income Approach (including support for market rent and GRM)

INCOME

PROJECT INFORMATION FOR PUDs (if applicable)

Is the developer/builder in control of the Homeowner's Association (HOA)?

Yes

No

Unit type(s)

Detached

Attached

Provide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject property is an attached dwelling unit.

Legal Name of Project

Total number of phases

Total number of units

Total number of units sold

Total number of units rented

Total number of units for sale

Data source(s)

Was the project created by the conversion of existing building(s) into a PUD? 

Yes

No If Yes, date of conversion.

Does the project contain any multi-dwelling units?

Yes

No

Data source.

Are the units, common elements, and recreation facilities complete?

Yes

No If No, describe the status of completion.

Are the common elements leased to or by the Homeowner's Association?

Yes

No

If Yes, describe the rental terms and options.

Describe common elements and recreational facilities.

PUD INFORMATION

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Clarification of Intended Use and Intended User: The Intended User of this appraisal report is the Client. The Intended Use is to evaluate the 

property that is the subject of this appraisal for a personal decision, subject to the stated Scope of Work, purpose of the appraisal, reporting 

requirements of this appraisal report form, and Definition of Market Value. No additional Intended Users are identified by the appraiser.

 The appraiser has developed an appraisal on the subject property in accordance with Standard 1 of USPAP and has communicated the result of 

the appraisal in an Appraisal Report; to Standard Rules 2-2 (a). As such it represents only summary discussion of the data, reasoning and 

analyses that were used in the appraisal. Supporting documentation that is not provided with the report is retained in the appraiser's work file. 

The depth of the discussion contained in this report is specific to the needs of the client and for the intended use as stated in the report. The 

appraiser is not responsible for the unauthorized use of this report. The appraiser's analysis, opinions and conclusions were developed in 

accordance with an in conformity to the Uniform Standards of Professional Appraisal Practice (USPAP) standards rule 2-3. 

I hereby certify that I have the experience and knowledge to adequately execute this appraisal assignment competently, including geographic 

competency. Clarification of the term " complete visual inspection." Certification #2 on page 5 of this report states that the appraiser has 

performed a "complete visual inspection" of the property. It should be understood that the "complete visual inspection" was performed within the 

context of the intended use and intended user identified on page 4 and clarified below. That is, the appraiser's inspection of the property is for 

valuation purposes only and is strictly for the purpose of assisting the lender/client (and only the lender/client) in evaluating the property for a 

mortgage finance transaction. The appraiser's inspection of the property was limited to what was readily observable without moving furniture, 

floor covering or personal property. Unless otherwise stated, the appraiser did not view attics, crawl spaces or any other area that would involve 

the use of ladders or special equipment. The appraiser's viewing of the property was limited to surface areas only and can often be 

compromised by landscaping, placement of personal property or even weather conditions. Most importantly, the appraiser's inspection of the 

property is far different from and much less intensive than the type of inspections performed to discover property defects. The appraiser is not a 

home inspector, building contractor, pest control specialist or structural engineer. An appraisal is not a substitute for a home inspection or an 

inspection by a qualified expert in determining issues such as, but not limited to, foundation settlement or stability, moisture problems, wood 

destroying (or other) insects, rodents or pests, radon gas or lead -based paint. The client is invited and encouraged to employ the services of 

appropriate experts to address any area of concern.. INTENDED USER/USE COMMENTS - As previously stated, the intended user of this 

appraisal report is the Client. The only intended user of this appraisal is the client . There is no other intended user. No purchaser, seller, or 

borrower are intended users of this report. No party, other than the intended user, should rely upon this appraisal for any purpose, whatsoever. 

The fact that some party, other than the client, paid for the appraisal, either directly, or indirectly, does not make them an intended user. 

The estimated vacant land value was derived 

from Assessor's & MLS records. 

45

500,250

2,469

Bsmt.

1,444

31

0

0

0

0

INSUFFICIENT DATA 

X

X

 

6

52

Page 8

Net Adj: -11%

 Gross Adj : 24%

 Net Adj: 0%

 Gross Adj: 0%

 Net Adj: 0%

 Gross Adj: 0%

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

Zip Code

City

County

State

Lender/Client

Address

FEATURE

SUBJECT

COMPARABLE SALE #

COMPARABLE SALE #

COMPARABLE SALE #

Address

Proximity to Subject

Sale Price

$

$

$

$

Sale Price/Gross Liv. Area

$

sq. ft. $

sq. ft.

$

sq. ft.

$

sq. ft.

Data Source(s)

Verification Source(s)

VALUE ADJUSTMENTS

DESCRIPTION

DESCRIPTION

+(-) $ Adjustment

DESCRIPTION

+(-) $ Adjustment

DESCRIPTION

+(-) $ Adjustment

Sale or Financing

Concessions

Date of Sale/Time

Location

Leasehold/Fee Simple

Site

View

Design (Style)

Quality of Construction

Actual Age

Condition

Above Grade

Total Bdrms. Baths

Total Bdrms. Baths

Total Bdrms. Baths

Total Bdrms. Baths

Room Count

Gross Living Area

sq. ft.

sq. ft.

sq. ft.

sq. ft.

Basement & Finished

Rooms Below Grade

Functional Utility

Heating/Cooling

Energy Efficient Items

Garage/Carport

Porch/Patio/Deck

Net Adjustment (Total)

 

+

 

-

$

 

+

 

-

$

 

+

 

-

$

Adjusted Sale Price

of Comparables

$

$

$

Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales

ITEM

SUBJECT

COMPARABLE SALE #

COMPARABLE SALE #

COMPARABLE SALE #

Date of Prior Sale/Transfer

Price of Prior Sale/Transfer

Data Source(s)

Effective Date of Data Source(s)

Analysis of prior sale or transfer history of the subject property and comparable sales

Summary of Sales Comparison Approach

SALES COMPARISON ANALYSIS

Page

of

Boardman Appraisal Associates

EXTRA COMPARABLES 4-5-6

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

5485 N Otter Ridge Dr

Ludington, MI 49431

0.00

B;WtrFr;

Fee Simple

36241 sf

B;Wtr;

DT2;Contemporary

Q3

39

C3

7

3

2.1

2,469

1444sf1155sfwo

2rr2br1.0ba0o

Average

HWBB/None

INSULATION

2ga2dw

Patio/Deck,WGEP

Fireplaces

1 Fireplace

Amenity

167' Pvt Hamlin LK

Amenity

Association

4

6411 S Shields

Pentwater, MI 49449

15.08 miles S

1,225,000

282.00

MLS#50155647;DOM 82

Public Records

ArmLth

Conv;0

s12/24;c12/24

0

B;WtrFr;

Fee Simple

19602 sf

+7,640

B;Wtr;

DT2;Contemporary

Q2

-60,000

30

0

C3

0

12

6

4.0

-30,000

4,344

-75,000

0sf

+28,880

+40,000

Average

FWA/Central

-12,000

INSULATION

3gbi2dw

-30,000

Patio/Deck,Hot tub

0

1 Fireplace

100' Pvt Bass Lk/Sandy Frontagge

0

2 Sheds/Association

-6,000

X

-136,480

1,088,520

5

6

08/29/2024

$1,050,000

MUNI

04/13/2026

4

MUNI

04/13/2026

5

6

7

52

Page 9

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

COMMENT ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

NEIGHBORHOOD MARKETING CONDITIONS

FNMA selling guide includes requirements for the appraiser to perform a neighborhood analysis in order to identify the area that is subject to 

the same influences as the property being appraised (based on the actions of typical buyers in the market area). The results of a 

neighborhood analysis has been completed to not only identify factors that influence the value of properties in the market area, but also to 

define the area from which to select the market data needed to perform a sales comparison. The instructions direct the appraiser to use 

inventory analysis in order to reach a conclusion regarding housing trends and market conditions using comparable data that 

reflects the total pool of comparable properties from which a buyer may select. The sales must "be properties that compete with the subject 

property, determined by applying a criteria that would be used by a prospective buyer of the subject property". The USPAP directs that the 

appraiser and not the client must determine which comparables to use in the Sales comparison approach 

THIS AREA IS WITHIN AN AREA OF LARGE SEGMENTATION, WITH AREAS OF DIFFERING HOUSING CHARACTERISTIC 

COMPONENTS. THE AREA IS COMPRISED OF "NORTHERN MICHIGAN" AND HAS A WIDE RANGE OF STYLES/AGES/VILLAGE 

MARKETS

The subject is located in Northern Michigan. Northern Michigan is primarily lower in density and population. The density of 

housing units is more limited than the southern part of Michigan primarily due to the vast amount of recreational property and 

smaller regional and shopping centers. Northern Michigan has thousands of acres of state and federal lands and there are 

many lakes for recreation. The primary housing unit is single family. There is vacant land used for recreation. The 

commercial properties are along the major traffic routes. A portion of the more rural areas of vacant land is used for 

agriculture. The uses of the neighborhood blend well and have no adverse affect on each other. Housing units can have quite 

a large range depending on the area. It is common for larger sites in the neighborhood due to the lower density of population 

in rural locations.

WASHINGTON, D.C. (April 8, 2026) - Mortgage applications decreased 0.8 percent from one week earlier, according to data 

from the Mortgage Bankers Association’s (MBA) Weekly Mortgage Applications Survey for the week ending April 3, 2026. 

The Market Composite Index, a measure of mortgage loan application volume, decreased 0.8 percent on a seasonally 

adjusted basis from one week earlier. On an unadjusted basis, the Index decreased 1 percent compared with the previous 

week. The Refinance Index decreased 3 percent from the previous week and was 4 percent lower than the same week one 

year ago. The seasonally adjusted Purchase Index increased 1 percent from one week earlier. The unadjusted Purchase 

Index increased 1 percent compared with the previous week and was 7 percent lower than the same week one year ago. 

“Higher mortgage rates and continued economic uncertainty weighed down on mortgage applications again last week. While 

mortgage rates saw a slight reprieve, with the 30-year fixed rate decreasing to 6.51 percent, many potential refinance 

borrowers have been frozen out by the sharp increase over the past month. The pace of refinance applications was at its 

lowest level since December 2025,” said Joel Kan, MBA’s Vice President and Deputy Chief Economist. “Overall purchase 

activity has also been adversely impacted by current conditions - purchase applications were 7 percent lower on a year-over-

year basis, the first annual decline since January 2025. However, certain loan types and geographic segments are faring 

better than others because of lower rates on ARM and FHA loans as well as growing housing inventory in some local 

markets. Applications for FHA purchase applications were up 5 percent over the week, supported by the FHA mortgage rate 

being about 30 basis points lower than the conventional mortgage rate.” 

The refinance share of mortgage activity decreased to 44.3 percent of total applications from 45.3 percent the previous week. 

The adjustable-rate mortgage (ARM) share of activity increased to 8.6 percent of total applications. 

The FHA share of total applications decreased to 19.3 percent from 19.5 percent the week prior. The VA share of total 

applications remained unchanged at 16.1 percent from the week prior. The USDA share of total applications remained 

unchanged at 0.5 percent from the week prior. 

The average contract interest rate for 30-year fixed-rate mortgages with conforming loan balances ($832,750 or less) 

decreased to 6.51 percent from 6.57 percent, with points decreasing to 0.61 from 0.65 (including the origination fee) for 80 

percent loan-to-value ratio (LTV) loans. The effective rate decreased from last week. 

The average contract interest rate for 30-year fixed-rate mortgages with jumbo loan balances (greater than $832,750) 

decreased to 6.54 percent from 6.59 percent, with points decreasing to 0.35 from 0.43 (including the origination fee) for 80 

percent LTV loans. The effective rate decreased from last week. 

The average contract interest rate for 30-year fixed-rate mortgages backed by the FHA decreased to 6.22 percent from 6.25 

percent, with points decreasing to 0.73 from 0.81 (including the origination fee) for 80 percent LTV loans. The effective rate 

decreased from last week. 

The average contract interest rate for 15-year fixed-rate mortgages increased to 5.90 percent from 5.89 percent, with points 

decreasing to 0.74 from 0.75 (including the origination fee) for 80 percent LTV loans. The effective rate increased from last 

week. 

The average contract interest rate for 5/1 ARMs decreased to 5.60 percent from 5.67 percent, with points increasing to 0.68 

from 0.56 (including the origination fee) for 80 percent LTV loans. The effective rate decreased from last week.

SITE COMMENTS

Appraiser has developed an opinion of the highest and best use of the real estate. 

Analysis of the relevant legal, physical, and economic factors leads the appraiser to the conclusion that the Highest and Best use is Single family residential improved. 

The subject contains suitable site area for the specific zoning in which it is legally permissable. Because of the topography, soil types, and proximity to recreational areas 

and nearby villages, all of the legally permissable uses are physically possible. There is little indication that there is a market for income producing properties in this area, 

at this time. The use which affords the highest economic return to this parcel is determined to be personal use-residential.

PRIVATE WELL/SEPTIC IS COMMON TO THE AREA AND IS NOT ADVERSE IN THE MARKET. 

THERE IS NO PUBLIC WATER/SEWER AVAILABLE. If there is a conflict between the flood information herein and the lender’s flood 

certification, the lender’s flood certification will be deemed dispositive on the issue of the flood zone applicable to the property. Private, community and/or 

public water and sewage systems are common for the area and have no adverse effect on the value or marketability. All 

comps have equal or similar systems which are readily accepted in this market. Actual flood certification is provided by 

outside vendor. However, the appraiser may have provided flood data from a industry noted source but does not certify the 

8

52

Page 10

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

COMMENT ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

subject's location within those boundaries. While no adverse site conditions or external factors were observed or disclosed to 

the appraiser, many site related issues are beyond the scope of this assignment and the expertise of the appraiser. Unless 

otherwise noted, standard utility and right of way easements are insignificant to value. However, a current locational or 

boundary survey, which was unavailable to the appraiser, may reveal encroachments, easements, zoning violations or 

matters of interest that could warrant modification of the appraiser's analysis and opinions. This appraisal is not an 

environmental assessment of the subject property and should not be relied on as such. ZONING COMMENTS - Statements 

regarding zoning compliance are intended in the most general sense. Zoning and building ordinances vary significantly from 

one municipality to another, and are applied on a case-by-case basis. The scope of this assignment does not include a 

detailed analysis of every characteristic of the subject property's site and improvements relative to current zoning and building 

•

ordinances. ADDITIONAL CERTIFICATIONS - All utilities were operational at time of appraisal field inspection. URAR: Site 

- Highest and Best Use The legal use of the site allows for one-unit residential and that is what the subject is. There is 

demand for such properties in this market; new home construction is occurring and older homes are being renovated. A 

residential improvement can be built on the site and it is financially feasible to do so. There is no other competing use for the 

site. HBU as vacant is to build a one-unit residential improvement. Improved one-unit residential properties within this market 

are typically purchased for owner-occupancy (owner-user), although some homes are non-owner occupied/rentals. The 

typical buyer is purchasing for utility (residence). This is especially true of renovated homes or newly constructed homes. The 

improvements contribute value to the site: the property, as improved, is more valuable than if vacant, ready for development. 

The HBU "as improved" is "as is". The improvement should be retained as is, with a regular maintenance schedule and 

routine replacement of short-lived items as needed. 

NEIGHBORHOOD

Mason County is a county located in the U.S. state of Michigan . As of the 2020 Census , the population was 29,052.The county 

seat is Ludington .

Mason County comprises the Ludington, MI Micropolitan Statistical Area .According to the US Census Bureau , the county has a 

total area of 1,242 square miles (3,220 km2), of which 495 square miles (1,280 km2) is land and 747 square miles 

(1,930 km2) (60%) is water.As of the 2000 United States Census ,of 2000, there were 28,274 people, 11,406 households, and 

7,881 families in the county. The population density was 57 people per square mile (22/km2). There were 16,063 housing 

units at an average density of 32 per square mile (13/km2). 

Hamlin Township is a civil township of Mason County in the U.S. state of Michigan. The population was 3,711 at the 2020 

census, up from 3,408 in 2010. 

The township is in western Mason County, sitting on the eastern shore of Lake Michigan. Hamlin Lake, a dammed lake on the 

Big Sable River, occupies a large portion of the township, and the Lincoln River forms the southern border of the township. 

Big Sable Point Light and Ludington State Park are located within the township along Lake Michigan. According to the United 

States Census Bureau, the township has a total area of 34.40 square miles (89.10 km2), of which 27.45 square miles (71.10 

km2) are land and 6.95 square miles (18.00 km2), or 20.21%, are water. 

As of the census of 2000, there were 3,192 people, 1,343 households, and 992 families residing in the township. The 

population density was 116.1 inhabitants per square mile (44.8/km2). There were 2,123 housing units at an average density 

of 77.2 per square mile

SUMMARY OF SALES COMPARISON APPROACH

The sales presented were chosen from a search of recently closed sales in the appraisers and MLS files. In this Northern 

Michigan community it is common for the comparable sales to be farther than one mile from the subject and or over six 

months old. These are conditions that are common in this market area and should not be considered to be negatives 

regarding the Subject's marketability. The market has been stable over this period and no adjustment for time is warranted. All 

comps were chosen as they represent the most recent and most overall similar to the Subject property within the search 

parameters previously noted. All comps come from within Subject's market unless otherwise noted and adjusted. Any 

locational boundaries (I.e. interstates, county or township boundaries, etc.) are considered and adjusted for if necessary. If no 

adjustment is given, none were considered necessary. All comps were chosen for their overall similarity to the subject 

property in terms of GLA, condition and site. The appraiser selected sales with most similar gla, age, site, quality, condition, 

design and/or frontage. No alternative sales have been found which would be considered both more reliable and closer in 

proximity or more recent than the comparables selected for this appraisal. None were found that would require less 

adjustment. The comparables used in this report are deemed adequate to provide a reasonably supported value conclusion. 

The appraiser has made adjustments on the sales grid to the comparable sales which reflect the markets reaction in 

appraisers opinion, to the differences between the subject property and the comparables sales. The appraisers opinions have 

been formulated first on a matched-pair analysis, when possible. However, often there is not a specific matched pair analysis 

available with which to quantify an adjustment in such cases, the appraiser is compelled to make adjustment based on 

carefully consideration of observations of current market trends as well as historical market trends. The appraiser has made 

adjustments on the sales grid to the comparable sales which reflect the markets reaction in appraisers opinion to the 

differences between the subject and the comparable. The appropriate adjustments are for differences significant enough to be 

recognized be a typical buyer and strong enough of an influence to result in a modification of buyers decision. Not all 

dissimilarities require adjustment because not all dissimilarities achieve price differential in the market. Appraiser typically 

does not make a bathroom adjustment unless there is more than 1 half bath of difference as this is already adjusted for in the 

GLA adjustment if any. Appraiser typically does not make a garage adjustment unless there is more than one full bay of 

difference. No adjustments are offered for bathroom counts unless there is more than 1 half bath of difference. No 

adjustments are offered for garage bay differences unless there is more than 1 full bay of difference. No adjustments can be 

made to some of the unbracketed amenities. They are considered positive to the market but there is currently no proof of 

value.Other potential adjustments exist, but could not be made due to insufficient market data to derive accurate value 

adjustment. Most, but not all assessors are part time in northern Michigan and many only hold limited hours and typically only 

1 day a week which makes data verification difficult. Some assessors never bother to call back at all. Due to the time frames 

and due dates of appraisal products, most of the data cannot be obtained from the assessors in a timely manner or in the 

normal course of business. The next best available source is the MLS data sheets. These sheets can be inaccurate in regard 

to year built and other facts but the appraiser uses what is published. If it is not published the appraiser's opinion is based on 

the photographs and narrative in the data sheet. Due to the part time status of some of the assessors involved with the 

subject and comparable sales contained within the body of this appraisal report the information and data is verified when 

possible but otherwise is gathered and verified from MLS, county and owner records and brokers files. All information 

9

52

Page 11

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

COMMENT ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

contained herein is deemed reliable but not guaranteed. Due to this rural area and low population density resulting if few sales 

the sales grid becomes the Comparable Search Summary requested by client.ADDITIONAL CERTIFICATION - This appraisal 

report may contain electronic images and electronic signatures.Fannie Mae guidelines indicate that the photographs must be 

clear and descriptive in either black and white or color. The photos must be originals that are produced by either photography 

or electronic imaging. None of the photographs have been altered in any way other than to lighten or darken the image in 

order to offer a more descriptive representation to the intended user unless stated. The appraiser may have utilized images 

from appraisers office files or MLS photographs if they offer a better representation than those available from a public street. 

Because of this, some of the photographs may offer a different season depending on what season the photographs were 

taken. The subject property was measured in accordance with the current ANSI Z765 2021 measuring guidelines. Public 

record GLA data may differ from county, township and/or MLS data. Appraiser finds that often, GLA reported on public 

records are more inaccurate than those reported on MLS data sheets. Because of this, appraiser has chosen to use above 

grade GLA data from MLS listing even when there is a discrepancy with public record, unless noted.

The comps used were selected from the Northern Great Lakes Realtors MLS System of sold data for 2025/2026. An attempt 

was made to bracket the comp selection by price/value and square footage to more accurately reflect the value range for the 

subject. Due to the low population density of the area, comparable sales are often limited. The appraiser attempts to select 

comparables within the following parameters: 5 mile radius of the subject, closing dates within 6 months, net adjustments not 

exceeding 15%, line item adjustments not exceeding 10% and gross adjustments not exceeding 25%. It is common for the 

comparables not to fall within these guidelines due to the limited supply of sold market data. Comparables exceeding the 

preferred standards are not considered to have any effect on the indicated value or marketability of the subject. Upon a 

thorough search of all available market data it was determined that the comps used are the most recent and similar data 

available at this time.

The assessment of quality ratings for the comparables, and the associated adjustment for same are made based on not only 

exterior observation of the home, noting fenestration, facade, ornamentation and complexity of roof-line and design - but also 

upon review of interior photographs and Realtor comments which reveal differences or simillarities in quality indicators such 

as flooring, wall and ceiling treatments, ceiling heights and sculpture, lighting and plumbing fixtures, cabinetry, trim and interior 

door packages, hardware packages, kitchen and bathroom refinements, use of built-ins and customization etc. 

IN REVIEWING THE SALES COMPARISON GRID; A ZERO WILL INDICATE THAT NO ADJUSTMENT IS NECESSARY 

AND THE COMP IS CONSIDERED EQUAL OR SIMILAR IN THAT RESPECT TO AMENITY, OR MAY BE OF EQUALLY 

OFFSETTING NATURE. ANY SIGNIFICANT OTHER ADJUSTMENTS ARE GIVEN AN APPROPRIATE MARKET 

REACTION ADJUSTMENT ACCORDINGLY. WHERE CONDITION IS GIVEN ADJUSTMENT, THE COMP IS 

CONSIDERED TO HAVE EITHER INFERIOR OR SUPERIOR OF THAT QUALITY DEPENDING ON THE MINUS OR PLUS 

ADJUSTMENT. WHERE QUALITY IS GIVEN ADJUSTMENT, THE COMP WAS FOUND TO HAVE EITHER INFERIOR OR 

SUPERIOR MATERIALS AND/OR CONSTRUCTION AND/OR RENOVATED TO SIMILAR TO SUBJECT OR NOT 

RENOVATED. FULL ANALYSIS IS KEPT IN THE APPRAISERS WORKFILE.

 Adjustment values of zero in the sales comparison grid indicate that the appraiser considered an adjustment, however after 

consideration, determined the difference to be so minimal that it is not recognized by the market, therefore no adjustment was 

made. Site value adjustments were made based upon a comparison of each comp site value as if vacant in relation to the 

subject site value as if vacant. 

Comparable Sale Selection: Fannie Mae recognizes that the availability of suitable sales for comparison can be challenging. 

Often, appraisers have very limited market data and available sales may be dated, dissimilar and/or located some distance 

from the subject property. Adjustments where possible, appraisers should attempt to balance the analysis by isolating 

dominant features within the subject property and select sales that compare to those features. For example, a subject 

property with a large site should be compared to comparable sales with large sites even though the sale may be distant, 

dated, or dissimilar in order to isolate the contributory value of the subject’s site. Comparable sales that are used in this 

manner can be balanced by sales that are more current, closer in proximity, or those that have very similar improvements in 

terms of style, design, age, condition, etc. 

Distance: Appraisals of properties located in small towns with few sales may require appraisers to select comparable sales 

from neighboring towns some distance away. Depending on market activity, these sales may also be dated but the best 

available. The appraiser is responsible for providing an appropriate amount of relevant narrative discussion on current market 

conditions, available market data and explanation of the analysis and conclusions contained in the appraisal. 

Appraisers that possess market knowledge and experience in more rural geographic areas will generally produce credible 

results that will enable lenders to make appropriate collateral evaluations and underwriting decisions. APPRAISER HAS 31 

YEAR EXPERIENCE IN SUBJECT MARKET AREA. 

Adjustments to Comparable Sales 

As a result of an analysis of Uniform Appraisal Dataset data specific to comparable adjustments, Fannie Mae has eliminated 

the 15% net and 25% gross adjustment guidelines and has provided clarification with respect to Fannie Mae's expectations 

for the appraiser to analyze the market for competitive properties and provide appropriate market based adjustments without 

regard to limits on the size of the adjustments. 

•

 Updated Selling Guide Topic B4-1.3-09, Adjustments to Comparable Sales (Analysis of Adjustments) 

As stated in B4-1.3-09, Adjustments to Comparable Values, in the Selling Guide: “Fannie Mae does not have specific 

limitations or guidelines associated with net or gross adjustments. The number and/or amount of the dollar adjustments must 

not be the sole determinant in the acceptability of a comparable. Ideally, the best and most appropriate comparable would 

require no adjustment; however this is rarely the case as typically no two properties or transaction details are identical. The 

appraiser’s adjustments must reflect the market’s reaction (that is, market-based adjustments) to the difference in the 

properties. 

The expectation is for the appraiser to analyze the market for competitive properties and provide appropriate market-based 

adjustments without regard to arbitrary limits on the size of the adjustment.” THE ADJUSTMENTS PROVIDED ARE 

MARKET BASED-REACTION PAIRED SALES OR EXTRACTION METHOD. 

Another point of clarification is that Fannie Mae currently does not have, and has never had, a limitation on a single-line item 

adjustment. 

Selection of Comparable Sales Fannie Mae no longer requires specific comments from an appraiser if a comparable sale is 

older than 6 months; however, a comment is still required when a comparable sale is older than 12 months. The expectation 

is for comparable sales to have closed within the past 12 months and be the best and most appropriate. However, there are 

10

52

Page 12

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

COMMENT ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

times when the best and most appropriate comparable sales are not the most recent sales.

RECONCILIATION 

The subject property sold on 08/29/2024 for $1,050,000 in an arm’s length transaction after 68 days of market exposure. 

Under MCL 211.27(1) and (6), this sale is the best evidence of True Cash Value. The township’s 2026 assessed value of 

$687,800 implies a market value of $1,375,600, representing an unsupported 31% increase in sixteen months. The submitted 

appraisal (File 202604 14) provides four primary and one supplemental comparable sales 

 Nothing has been done to the home to increase the value since purchase.

The subject’s HOA provides basic maintenance services typical of rural waterfront communities, such as snow removal, trash 

containers, and roadside maintenance. The appraisal shows no market supported premium for HOA membership, and all 

adjustments in the amenity row relate solely to sheds, not association differences. Under Michigan appraisal standards and 

MTT precedent, adjustments must be supported by market evidence. Because no paired sales data or extracted market 

reaction exists, the correct association adjustment is $0

(a)

reconcile the quality and quantity of data available and analyzed within the approaches used; and 

(b)

 reconcile the applicability or suitability of the approaches used to arrive at the value conclusion(s) 

Data validation and reconciliation (DVR), is a technology that uses industry information and mathematical appraisal methods. 

The use of DVR allows for extracting accurate and reliable information about the state of industry information and produces a 

single consistent approach representing the most likely industry method. 

1.

Models that express the general structure of the approaches available, 

2.

Data that reflects the state of the information at a given point in time. 

Data reconciliation is a technique that targets at correcting information errors that are due to unforseen variables; i.e. random 

errors. From a statistical point of view the main assumption is that no systematic errors exist in the dataset, since they may 

bias the reconciliation results 

In other words, one wants to minimize the overall correction (if required) that is needed in order to satisfy the dataset 

constraints. Each dataset is weighted by the standard deviation, with the sales selected and applied in grid weighted toward 

the Median. 

Data filtering denotes the process of analyzing available dataset such that the values are meaningful and lie within the range 

of the neighborhood. Data filtering is necessary before the reconciliation process in order to increase reliability of the 

reconciliation. There are several ways of data filtering, for example taking the median of several measured values over a well-

defined time period. 

In reconciliation the appraiser analyzes alternative conclusions and selects a final opinion of value from among two or more 

indications of value. In reconciliation an appraiser draws upon his or her experience, expertise and professional judgment to 

resolve differences among the value indications derived from the application of the approaches. The appraiser weighs the 

relative significance, applicability and defensibility of each approach and relies most heavily on those most appropriate to the 

intended use of the appraisal. The conclusion drawn is based on the appropriateness, accuracy and quantity of all the 

evidence in the appraisal. When a final opinion of value has been derived, the immediate objective of the valuation process 

has been accomplished. 

Dictionary of Real Estate Terms for: reconciliationin appraisal, the process of considering values from the applicable 

approaches to provide a final estimate of the value of the subject being appraised. 

An appraiser is a professional who is required by law and professional standards to act in a manner that is independent, 

impartial and objective. AN appraiser is not an advocate. An appraiser’s role is not to help make the loan or“hit a number.” 

IN THIS APPRAISAL CONTEXT, THE MEDIAN IS A BASELINE, MEANING THAT THE FINAL OPINION OF VALUE IS 

BASED ON THE PREMISE THAT A PROSPECTIVE BUYER WOULD NEITHER PAY "LOWER THAN AVERAGE" OR 

"HIGHER THAN AVERAGE" PRICES FOR A SIMILAR OR EQUAL PROPERTY. 

“The Cost Approach was not deemed relavant for credible assignment results. This approach to value was not required to be 

accomplished by the appraiser to arrive at a credible assignment result and was not given any weight in the final reconciliation 

of value. Maximum weight was assigned to the Sales Comparison Approach for this reconciliation and final opinion of value”. 

The income approach was not able to be derived, ie; insufficient public rental data; and has not been developed. 

 Data believed to be unreliable was not included in the report, nor used as a basis for determining market value. The income 

approach was considered but not applied because there is a limited number of sales of rented single family dwellings in the 

area which make rental and gross rent multiplier conclusions unreliable. The sales comparison approach was given the most 

consideration in this analysis because it best reflects the current actions of buyers and sellers in the subject's market.Sales 

and Listing information is gathered and confirmed primarily through area Multiple Listing Services and/or Appraiser's files and 

local Realtors and/or the local tax assessment administration if necessary. Sales are researched and verified from a variety 

of sources; therefore no one source was relied upon wholly. The sales may have been researched via the MLS service and 

certain data verified from other sources. The market grid reads 'Real Estate Records', and is to encompass these many 

sources. Typically the search for sales is limited to the subjects's neighborhood and the one year period prior to the effective 

appraisal date. If the initial market data search proves inadequate that the geographic area of the search in enlarged and/or 

the time period extended. This is not known to be a Federally Regulated transaction, therefore the function of this appraisal is 

to assist the aforementioned client in evaluating the subject property for personal/Asset purposes. This is a complete analysis -

summary report prepared under and conforming with the Uniform Standards of Professional Appraisal Practice. I have 

performed no (or the specified) other services, as an appraiser or in any other capacity, regarding the property that is the 

subject of the work under review within the three-year period immediately preceding acceptance of this assignment. 

FIRREA Certification Statement:The appraiser certifies and agrees that this appraisal was prepared in accordance with the 

requirements of Title XI of the Financial Institutions, Reform, Recovery, and Enforcement Act (FIRREA) of 1989, as amended 

(12 U.S.C. 3331 et seq.), and any applicable implementing regulations in effect at the time the appraiser signs the appraisal 

certification. “Appraisers are required to be licensed and areregulated by the State of Michigan, Department of Licensing and 

Regulatory Affairs (LARA). PO Box 30004,Lansing, MI 48909.” 

XI, 403.05: PRICE RANGE AND PREDOMINANT PRICE (06/30/02)THE APPRAISER MUST INDICATE THE PRICE RANGE 

AND PREDOMINANT PRICE OF PROPERTIES IN THE SUBJECT NEIGHBORHOOD. THE PRICE RANGE MUST 

REFLECT HIGH AND LOW PREVAILING PRICES FOR RESIDENTIAL PROPERTIES THAT ARE COMPARABLE TO THE 

PROPERTY BEING APPRAISED (ONE-FAMILY PROPERTIES, TWO-FAMILY TO FOUR-FAMILY PROPERTIES, 

CONDOMINIUM UNITS, OR COOPERATIVE UNITS) AND, IN SOME CASES, FOR COMPETING PROPERTIES (ONE-

11

52

Page 13

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

COMMENT ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

FAMILY PROPERTIES WHEN THE PROPERTY BEING APPRAISED IS A TWO-FAMILY TO FOUR-FAMILY PROPERTY 

OR A CONDOMINIUM UNIT, OR CONDOMINIUM UNITS WHEN THE PROPERTY BEING APPRAISED IS A 

COOPERATIVE UNIT). ISOLATED HIGH AND LOW EXTREMES SHOULD BE EXCLUDED FROM THE RANGE, WHICH 

MEANS THAT THE PREDOMINANT PRICE WILL BE THAT WHICH IS THE MOST COMMON OR MOST FREQUENTLY 

FOUND IN THE NEIGHBORHOOD. THE APPRAISER MAY STATE THE PREDOMINANT PRICE AS A SINGLE FIGURE 

OR AS A RANGE (IF THAT IS MORE APPROPRIATE).WHEN THE SUBJECT PROPERTY HAS A SALES PRICE (OR 

VALUE) THAT EXCEEDS THE UPPER PRICE RANGE, THE PROPERTY IS CONSIDERED AS AN "OVER-

IMPROVEMENT" FOR THE NEIGHBORHOOD. THE PROPERTY IS CONSIDERED AS AN "UNDER-IMPROVEMENT" IF 

ITS SALES PRICE (OR VALUE) IS LESS THAN THE LOWER PRICE RANGE. THE ESTIMATED MARKET VALUE LIES 

ABOVE/BELOW THE NEIGHBORHOOD PREDOMINANT VALUE AS IS OFTEN TYPICAL WITHIN NEIGHBORHOODS 

WHERE A MIXTURE OF HOME SIZES, DESIGN STYLES, AND VALUE RANGES ARE PRESENT. THE SUBJECT 

ESTIMATED VALUE FALLS WITHIN THE ACCEPTABLE RANGE OF VALUES FOR THE NEIGHBORHOOD AND THE 

MARKETABILITY IS NOT AFFECTED BECAUSE OF ITS ABOVE/BELOW POSITION IN RELATION TO THE 

PREDOMINANT NEIGHBORHOOD VALUE AS ESTIMATED BY THE APPRAISER. THIS IS EVIDENCED BY THE 

RELATIVE NUMBER OF SALES BOTH ABOVE AND BELOW THE PREDOMINANT NEIGHBORHOOD VALUES AS 

INDICATED ON PAGE TWO OF THIS REPORT 

• Scope (Extent) of Report 

This appraisal report is stating a market value for the subject property that is consistent with the requirements of federal law 

(12 CFR part 34) and consistent with the definition given within the FNMA form. The appraisal is based on the information 

gathered by the appraiser from public records, other identified sources, inspection of the subject property and neighborhood, 

and selection of comparable sales, listings, and/or rentals within the subject market area. The original source of the 

comparables is shown in the Data Source section of the market grid along with the source of confirmation, if available. The 

original source is presented first. The sources and data are considered reliable. When conflicting information was provided, 

the source deemed most reliable has been used. Data believed to be unreliable was not included in the report nor used as a 

basis for the value conclusion. Gross Living Area (GLA) is the calculation of the total living area in the residence, expressed in 

square footage. This is calculated using exterior measurements (except condominiums which utilize interior measurements) 

and is generally limited to the contiguous habitable above grade area only. Non contiguous finished areas, basement and attic 

areas (finished or unfinished) are not included in GLA and room counts. However these areas may make a valuable and 

significant contribution to the property value, and are calculated and shown separately in the report. Bath counts typically 

include both above and below grade baths in an effort to create a consistent unit of comparison as reported in the MLS. To be 

included in GLA the ceiling height typically must be at least 7 feet. If a room's ceiling is sloped at least 50% of the finished 

area of the room must have a vertical ceiling height of at least 7 feet with no portion of the room having a ceiling height of less 

than 5 feet (any area less than 5 feet will not be included in the GLA calculation). Basement finish area will be represented as 

an approximate % finish of the whole, IE: 50% finished may be 50% of the basement is 100% finished or 100% of the 

basement is 50% finished. The viewing of the subject by the appraiser was to collect characteristics of the property to a level 

of detail, as would a typical buyer. The appraiser is not a professional home inspector nor should the appraiser’s viewing be 

construed as an exhaustive inspection. Hidden, concealed or inaccessible portions of the subject property have not been 

viewed, unless noted in the appraisal report. The walk-through was non invasive to the subject real estate. The appraiser did 

not relocate personal property that may have disclosed or revealed any unapparent or hidden defects to the structure for 

moving non-realty items could create liability due to potential damage to the property. Physical problems that were obscured 

from view due to furniture, floor coverings, wall coverings, appliances, boxes, trees, snow, ice or any other items that would 

obstruct the view of the improvements were not observed or reported. The appraiser did not test subject’s mechanical, 

electrical and plumbing systems as well as appliances, private wells/sewage systems and structure. Roof - only those areas 

of the subject roof that were visible by standing on the ground surrounding the dwelling were observed. The scope of the 

assignment does not include the appraiser getting on the roof to observe it. Any opinion as to the condition of the roof is an 

estimate and the appraiser is unable to reliably confirm the remaining economic life of the roof. Crawl Spaces - were only 

observed from the opening to the crawl space only if the crawl space was unobstructed and only if it could be viewed without 

–

the use of a ladder and required by the loan type. Attic areas were only observed if they could be reached safely with the 

use of a 6' ladder and required by the loan type. If the attic areas were not floored, they were observed from the point at which 

the flooring ended. 

12

52

Page 14

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

SKETCH ADDENDUM

File No.

Owner

Property Address

City

County

State

Zip Code

Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

CROFF PHILLIP TRUSTEE

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

13

52

Page 15

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

LOCATION MAP ADDENDUM

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

14

52

Page 16

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

FLOOD MAP ADDENDUM

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

 

Flood Map Legends

 

Flood Zone Determination

Flood Zones

In Special Flood Hazard Area (Flood Zone):

Areas inundated by 100-year flooding

Within 250 ft. of multiple flood zones?

Community:

Areas inundated by 500-year flooding

Community Name:

Areas of undetermined but possible flood hazards

Map Number:

Floodway areas with velocity hazard

Zone:

Panel:

Panel Date:

Floodway areas

FIPS Code:

Census Tract:

COBRA zone

This Report is for the sole benefit of the Customer that ordered and paid for the Report

and is based on the property information provided by that Customer. That Customer's

use of this Report is subject to the terms agreed to by that Customer when accessing

this product. THE SELLER OF THIS REPORT MAKES NO REPRESENTATIONS OR

WARRANTIES TO ANY PARTY CONCERNING THE CONTENT, ACCURACY, OR

COMPLETENESS OF THIS REPORT INCLUDING ANY WARRANTY OR MERCHANTABILITY

OR FITNESS FOR A PARTICULAR PURPOSE. The seller of this Report shall not have any

liability to any third party for any use or misuse of this Report.

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

SUBJECT

Out

Not within 250 feet

260134

HAMLIN, TOWNSHIP OF

26105C0140D

X

26105C 0140D

08/24/2021

26105

9502.00

15

52

Page 17

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

PLAT MAP

Owner

Property Address

City

County

State

Zip Code

Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

CROFF PHILLIP TRUSTEE

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

16

52

Page 18

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

SUBJECT PHOTO ADDENDUM

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

FRONT OF

SUBJECT PROPERTY

REAR OF

SUBJECT PROPERTY

STREET SCENE

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

5485 N Otter Ridge Dr

Ludington, MI 49431

17

52

Page 19

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Side view

Address

Street view

Alt street view

Street sign

DINING

18

52

Page 20

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

WGEP

Disposal

Kitchen

Living room

Bathroom #1

Walk in

19

52

Page 21

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Jet tub 1

Bedroom #1

1/2 bath

Stair way

Mech

Electrical

20

52

Page 22

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Laundry

Lower level bar area

Basement Bedroom # 1

Basement Bedroom #2

Basement Bathroom #1

Office area

21

52

Page 23

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Foyer

Lower level Family Room

Bathroom 2

Sitting area

Bedroom #2

Bedroom #3

22

52

Page 24

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Garage interior

Water view

Damage winter ice

Alt Water View

Winter storm damage

Driveway

23

52

Page 25

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Waterfront

24

52

Page 26

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

LOCATION MAP ADDENDUM

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

25

52

Page 27

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

COMPARABLE SALE #

COMPARABLE SALE #

COMPARABLE SALE #

Page

of

Boardman Appraisal Associates

COMPARABLES 1-2-3

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

1

2918 Piney Ridge Road

Ludington, MI 49431

2

6818 W Vesper Drive

Ludington, MI 49431

3

5185 W Nurnberg Road

Free Soil, MI 49411

26

52

Page 28

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

COMPARABLE SALE #

COMPARABLE SALE #

COMPARABLE SALE #

Page

of

Boardman Appraisal Associates

COMPARABLES 4-5-6

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

4

6411 S Shields

Pentwater, MI 49449

5

6

27

52

Page 29

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

UNIFORM APPRAISAL DATASET (UAD)

File No.

Property Condition and Quality Rating Definitions

Requirements - Condition and Quality Ratings Usage

Appraisers must utilize the following standardized condition and quality ratings within the appraisal report.

Condition Ratings and Definitions

C1

The improvements have been recently constructed and have not been previously occupied. The entire structure and all components are new and the dwelling features no

physical depreciation.

Note:

Newly constructed improvements that feature recycled or previously used materials and/or components can be considered new dwellings provided that the dwelling

is placed on a 100 percent new foundation and the recycled materials and the recycled components have been rehabilitated/remanufactured into like-new condition. Improvements

that have not been previously occupied are not considered "new" if they have significant physical depreciation (that is, newly constructed dwellings that have been vacant for an

extended period of time without adequate maintenance or upkeep).

C2

The improvements feature no deferred maintenance, little or no physical depreciation, and require no repairs. Virtually all building components are new or have been recently 

repaired, refinished, or rehabilitated. All outdated components and finishes have been updated and/or replaced with components that meet current standards. Dwellings in this

category are either almost new or have been recently completely renovated and are similar in condition to new construction.

Note: The improvements represent a relatively new property that is well maintained with no deferred maintenance and little or no physical depreciation, or an older property

that has been recently completely renovated.

C3

The improvements are well maintained and feature limited physical depreciation due to normal wear and tear. Some components, but not every major building component,

may be updated or recently rehabilitated. The structure has been well maintained.

Note: The improvement is in its first-cycle of replacing short-lived building components (appliances, floor coverings, HVAC, etc.) and is being well maintained. It's estimated

effective age is less than its actual age. It also may reflect a property in which the majority of short-lived building components have been replaced but not to the level of

a complete renovation.

C4

The improvements feature some minor deferred maintenance and physical deterioration due to normal wear and tear. The dwelling has been adequately maintained and

requires only minimal repairs to building components/mechanical systems and cosmetic repairs. All major building components have been adequately maintained and are

functionally adequate.

Note: The estimated effective age may be close to or equal to its actual age. It reflects a property in which some of the short-lived building components have been replaced,

and some short-lived building components are at or near the end of their physical life expectancy; however, they still function adequately. Most minor repairs have been

addressed on an ongoing basis resulting in an adequately maintained property.

C5

The improvements feature obvious deferred maintenance and are in need of some significant repairs. Some building components need repairs, rehabilitation, or updating.

The functional utility and overall livability are somewhat diminished due to condition, but the dwelling remains useable and functional as a residence.

Note: Some significant repairs are needed to the improvements due to the lack of adequate maintenance. It reflects a property in which many of its short-lived building

components are at the end of or have exceeded their physical life expectancy but remain functional.

C6

The improvements have substantial damage or deferred maintenance with deficiencies or defects that are severe enough to affect the safety, soundness, or structural integrity

of the improvements. The improvements are in need of substantial repairs and rehabilitation, including many or most major components.

Note: Substantial repairs are needed to the improvements due to the lack of adequate maintenance or property damage. It reflects a property with conditions severe enough

to affect the safety, soundness, or structural integrity of the improvements. 

Page

of

(Updated 1/2014)

Boardman Appraisal Associates

202604-14

Croff Estate

28

52

Page 30

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

UNIFORM APPRAISAL DATASET (UAD)

Property Condition and Quality Rating Definitions

File No.

Quality Ratings and Definitions

Q1

Dwellings with this quality rating are usually unique structures that are individually designed by an architect for a specified user. Such residences typically are constructed

from detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials throughout the interior and

exterior of the structure. The design features exceptionally high-quality exterior refinements and ornamentation, and exceptionally high-quality interior refinements. The

workmanship, materials, and finishes throughout the dwelling are exceptionally high quality.

Q2

Dwellings with this quality rating are often custom designed for construction on an individual property owner's site. However, dwellings in this quality grade are also found

in high-quality tract developments featuring residences constructed from individual plans or from highly modified or upgraded plans. The design features detailed, high-quality

exterior ornamentation, high-quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are generally of high or very high quality.

Q3

Dwellings with this quality rating are residences of higher quality built from individual or readily available designer plans in above-standard residential tract developments

or on an individual property owner's site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable

standards and many materials and finishes throughout the dwelling have been upgraded from "stock" standards.

Q4

Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes

adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature

some upgrades.

Q5

Dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available

or basic floor plans featuring minimal fenestration and basic finishes with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes

and are constructed with inexpensive, stock materials with limited refinements and upgrades.

Q6

Dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or

without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal

construction skills. Electrical, plumbing, and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard

or non-conforming additions to the original structure.

Page

of

Requirements - Definitions of Not Updated, Updated and Remodeled

Not Updated

Little or no updating or modernization. This description includes, but is not limited to, new homes.

Residential properties of fifteen years of age or less often reflect an original condition with no updating, if no major components have been replaced or updated. Those over

fifteen years of age are also considered not updated if the appliances, fixtures, and finishes are predominantly dated. An area that is 'Not Updated' may still be well

maintained and fully functional, and this rating does not necessarily imply deferred maintenance or physical/functional deterioration.

Updated

The area of the home has been modified to meet current market expectations. These modifications are limited in terms of both scope and cost.

An updated area of the home should have an improved look and feel, or functional utility. Changes that constitute updates include refurbishment and/or replacing

components meet existing market expectations. Updates do

Remodeled

Significant finish and/or structural changes have been made that increase utility and appeal through complete replacement and/or expansion.

A remodeled area reflects fundamental changes that include multiple alterations. These alterations may include some or all of the following: replacement of a major

component (cabinet(s), bathtub, or bathroom tile), relocation of plumbing/gas fixtures/appliances, significant structural alterations (relocating walls, and/or the addition

of square footage). This would include a complete gutting and rebuild.

Explanation of Bathroom Count

Three-quarter baths are counted as a full bath in all cases. Quarter baths (baths that feature only a toilet) are not included in the bathroom count. The number of full and

half baths is reported by separating the two values using a period, where the full bath count is represented to the left of the period and the half bath count is represented to 

the right of the period.

Example:

3.2 indicates three full baths and two half baths.

(Updated 1/2014)

not include significant alterations to the existing structure.

Boardman Appraisal Associates

202604-14

Croff Estate

29

52

Page 31

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

UNIFORM APPRAISAL DATASET (UAD)

Property Description Abbreviations Used in This Report

File No.

 

Abbreviation

Full Name

May Appear in These Fields

Page

of

A

ac

AdjPrk

AdjPwr

ArmLth

AT

B

ba

br

BsyRd

c

Cash

Comm

Conv

cp

CrtOrd

CtySky

cv

DOM

DT

dw

e

Estate

FHA

g

ga

gbi

gd

GlfCse

Glfvw

GR

HR

in

Ind

Listing

Lndfl

LtdSght

MR

Mtn

N

NonArm

o

O

op

Prk

Adverse

Acres

Adjacent to Park

Adjacent to Power Lines

Arms Length Sale

Attached Structure

Beneficial

Bathroom(s)

Bedroom

Busy Road

Contracted Date

Cash

Commercial Influence

Conventional

Carport

Court Ordered Sale

City View Skyline View

City Street View

Covered

Days On Market

Detached Structure

Driveway

Expiration Date

Estate Sale

Federal Housing Administration

Garage

Attached Garage

Built-In Garages

Detached Garage

Golf Course

Golf Course View

Garden

High Rise

Interior Only Stairs

Industrial

Listing

Landfill

Limited Sight

Mid Rise

Mountain View

Neutral

Non-Arms Length Sale

Other

Other

Park View

Location & View

Area, Site

Location

Location

Sales or Financing Concessions

Design (Style)

Location & View

Basement & Finished Rooms Below Grade

Basement & Finished Rooms Below Grade

Location

Date of Sale/Time

Sale or Financing Concessions

Location

Sale or Financing Concessions

View

View

Garage/Carport

Data Sources

Date of Sale/Time

Garage/Carport

Design (Style)

Garage/Carport

Garage/Carport

Garage/Carport

Sale or Financing Concessions

Sale or Financing Concessions

Sale or Financing Concessions

Garage/Carport

Garage/Carport

Location

View

Design (Style)

Design (Style)

Basement & Finished Rooms Below Grade

Location & View

Sales or Financing Concessions

Location

View

Design (Style)

View

Location & View

Sale or Financing Concessions

Basement & Finished Rooms Below Grade

Design (Style)

Garage/Carport

View

CtyStr

Open

Pstrl

PwrLn

PubTrn

Relo

REO

Res

RH

rr

RT

s

SD

Short

sf

sqm

Unk

VA

w

wo

Woods

Wtr

WtrFr

wu

Pastoral View

Power Lines

Public Transportation

Relocation Sale

REO Sale

Residential

USDA - Rural Housing

Recreational (Rec) Room

Row or Townhouse

Settlement Date

Semi-detached Structure

Short Sale

Square Feet

Square Meters

Unknown

Veterans Administration

Withdrawn Date

Walk Out Basement

Woods View

Water View

Water Frontage

Walk Up Basement

View

View

Location

Sale or Financing Concessions

Sale or Financing Concessions

Location & View

Sale or Financing Concessions

Basement & Finished Rooms Below Grade

Design (Style)

Date of Sale/Time

Design (Style)

Sale or Financing Concessions

Area, Site, Basement

Area, Site

Date of Sale/Time

Sale or Financing Concessions

Date of Sale/Time

Basement & Finished Rooms Below Grade

View

View

Location

Basement & Finished Rooms Below Grade

(Updated 1/2014)

Boardman Appraisal Associates

202604-14

Croff Estate

30

52

Page 32

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

APPRAISAL COMPLIANCE ADDENDUM

Borrower/Client

Address

Unit No.

City

County

State

Zip Code

Lender/Client

This Appraisal Compliance Addendum is included to ensure this appraisal report meets all USPAP 2014 requirements.

 

APPRAISAL AND REPORT IDENTIFICATION

This Appraisal Report is one of the following types:

Appraisal Report

This report was prepared in accordance with the requirements of the Appraisal Report option of USPAP Standards Rule 2-2(a).

Restricted Appraisal Report

This report was prepared in accordance with the requirements of the Restricted Appraisal Report option of USPAP Standards Rule 2-2(b). The

intended user of this report is limited to the identified client. This is a Restricted Appraisal Report and the rationale for how the appraiser arrived

at the opinions and conclusions set forth in the report may not be understood properly without the additional information in the appraiser's workfile.

 

ADDITIONAL CERTIFICATIONS

I certify that, to the best of my knowledge and belief:

. The statements of fact contained in this report are true and correct.

. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and are my personal, impartial, and unbiased professional analyses,

opinions, and conclusions.

. Unless otherwise indicated, I have no present or prospective interest in the property that is the subject of this report and no personal interest with respect to parties involved

. Unless otherwise indicated, I have performed no services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year

period immediately preceding acceptance of this assignment.

. I have no bias with respect to the property that is the subject of this report or the parties involved with this assignment.

. My engagement in this assignment was not contingent upon developing or reporting predetermined results.

. My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause

of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of 

this appraisal.

. My analyses, opinions, and conclusions were developed and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice that

were in effect at the time this report was prepared.

. Unless otherwise indicated, I have made a personal inspection of the property that is the subject of this report.

. Unless otherwise indicated, no one provided significant real property appraisal assistance to the person(s) signing this certification (if there are exceptions, the name of each

individual providing significant real property appraisal assistance is stated elsewhere in this report).

. This report has been prepared in accordance with Title XI of FIRREA as amended, and any implementing regulations.

 

PRIOR SERVICES

.

I have NOT performed services, as an appraiser or in another other capacity, regarding the property that is the subject of the report within the three-year period

immediately preceding acceptance of this assignment.

.

IHAVE performed services, as an appraiser or in another capacity, regarding the property that is the subject of this report within the three-year period immediately

preceding acceptance of this assignment. Those services are described in the comments below.

 

PROPERTY INSPECTION

. I

HAVE made a personal inspection of the property that is the subject of this report.

. I

have NOT

made a personal inspection of the property that is the subject of this report.

 

APPRAISAL ASSISTANCE

Unless otherwise noted, no one provided significant real property appraisal assistance to the person signing this certification. If anyone did provide significant assistance, they 

are hereby identified along with a summary of the extent of the assistance provided in the report.

 

ADDITIONAL COMMENTS

Additional USPAP related issues requiring disclosure and/or any state mandated requirements:

 

MARKETING TIME AND EXPOSURE TIME FOR THE SUBJECT PROPERTY

A reasonable marketing time for the subject property is

day(s) utilizing market conditions pertinent to the appraisal assignment.

A reasonable exposure time for the subject property is

day(s).

 

APPRAISER

 

SUPERVISORY APPRAISER (ONLY IF REQUIRED)

Signature

Signature

Name

Name

Date of Signature

Date of Signature

State Certification #

State Certification #

or State License #

or State License #

State

State

Expiration Date of Certification or License

Expiration Date of Certification or License

Supervisory Appraiser Inspection of Subject Property:

Effective Date of Appraisal

Did Not

Exterior Only from street

Interior and Exterior

USPAP Compliance Addendum 2014

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

X

X

X

X

75

Julie Howe

04/13/2026

1204004614

MI

07/31/2027

04/09/2026

31

52

Page 33

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Uniform Residential Appraisal Report

This report form is designed to report an appraisal of a one-unit property or a one-unit property with an accessory unit;

including a unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a

manufactured home or a unit in a condominium or cooperative project.

This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value,

statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intended

use, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may

expand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisal

assignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that do

not constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser's

continuing education or membership in an appraisal organization, are permitted.

SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the

reporting requirements of this appraisal report form, including the following definition of market value, statement of

assumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual

inspection of the interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of the

comparable sales from at least the street, (4) research, verify, and analyze data from reliable public and/or private sources,

and (5) report his or her analysis, opinions, and conclusions in this appraisal report.

INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the

subject of this appraisal for a mortgage finance transaction.

 

 The intended user of this appraisal report is the lender/client.

INTENDED USER:

DEFINITION OF MARKET VALUE:The most probable price which a property should bring in a competitive and open

market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming

the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and

the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both

parties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) a

reasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms

of financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property sold

unaffected by special or creative financing or sales concessions* granted by anyone associated with the sale.

*Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are

necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are

readily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing

adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional

lender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanical

dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's

reaction to the financing or concessions based on the appraiser's judgment.

STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is

subject to the following assumptions and limiting conditions:

1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title

to it, except for information that he or she became aware of during the research involved in performing this appraisal. The

appraiser assumes that the title is good and marketable and will not render any opinions about the title.

2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements.

The sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination

of its size.

3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency

(or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an

identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or

implied, regarding this determination.

4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question,

unless specific arrangements to do so have been made beforehand, or as otherwise required by law.

5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the

presence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or

she became aware of during the research involved in performing this appraisal. Unless otherwise stated in this appraisal

report, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the

property (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances,

adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no such

conditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any such

conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist.

Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered as

an environmental assessment of the property.

6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory

completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will

be performed in a professional manner.

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

32

52

Page 34

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Uniform Residential Appraisal Report

APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that:

1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in

this appraisal report.

2. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition

of the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect the

livability, soundness, or structural integrity of the property.

3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal

Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in

place at the time this appraisal report was prepared.

4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales

comparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approach

for this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not develop

them, unless otherwise indicated in this report.

5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for

sale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject

property for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report.

6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior

to the date of sale of the comparable sale, unless otherwise indicated in this report.

7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property.

8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that

has been built or will be built on the land.

9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject

property and the comparable sales.

10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in

the sale or financing of the subject property.

11. I have knowledge and experience in appraising this type of property in this market area.

12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing

services, tax assessment records, public land records and other such data sources for the area in which the property is located.

13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from

reliable sources that I believe to be true and correct.

14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject

property, and the proximity of the subject property to adverse influences in the development of my opinion of market value. I

have noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the

presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the

subject property or that I became aware of during the research involved in performing this appraisal. I have considered these

adverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value and

marketability of the subject property.

15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all

statements and information in this appraisal report are true and correct.

16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which

are subject only to the assumptions and limiting conditions in this appraisal report.

17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or

prospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially or

completely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital

status, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the

present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law.

18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned

on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a predetermined specific

value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or the attainment of a

specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loan application).

19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If I relied on

significant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the

preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this appraisal report.

I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to make a change to any item

in this appraisal report; therefore, any change made to this appraisal is unauthorized and I will take no responsibility for it.

20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that

ordered and will receive this appraisal report.

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

33

52

Page 35

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Uniform Residential Appraisal Report

21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the

borrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other

secondary market participants; data collection or reporting services; professional appraisal organizations; any department,

agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having to

obtain the appraiser’s or supervisory appraiser’s (if applicable) consent. Such consent must be obtained before this appraisal

report may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, public

relations, news, sales, or other media).

22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain

laws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice

that pertain to disclosure or distribution by me.

23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage

insurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part

of any mortgage finance transaction that involves any one or more of these parties.

24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are

defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this

appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and

valid as if a paper version of this appraisal report were delivered containing my original hand written signature.

25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or

criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States

Code, Section 1001, et seq., or similar state laws.

SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that:

1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's

analysis, opinions, statements, conclusions, and the appraiser's certification.

2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions,

statements, conclusions, and the appraiser's certification.

3. The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser (or the

appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law.

4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and

promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal

report was prepared.

5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are

defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this

appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and

valid as if a paper version of this appraisal report were delivered containing my original hand written signature.

APPRAISER

SUPERVISORY APPRAISER (ONLY IF REQUIRED)

Signature

Signature

Name

Name

Company Name

Company Name

Company Address

Company Address

Telephone Number

Telephone Number

Email Address

Email Address

Date of Signature and Report

Date of Signature

Effective Date of Appraisal

State Certification #

State Certification #

or State License #

or State License #

State

or Other (describe)

State #

Expiration Date of Certification or License

State

Expiration Date of Certification or License

SUBJECT PROPERTY

ADDRESS OF PROPERTY APPRAISED

Did not inspect subject property

Did inspect exterior of subject property from street

Date of Inspection

APPRAISED VALUE OF SUBJECT PROPERTY $

Did inspect interior and exterior of subject property

LENDER/CLIENT

Date of Inspection

Name

Company Name

COMPARABLE SALES

Company Address

Did not inspect exterior of comparable sales from street

Did inspect exterior of comparable sales from street

Email Address

Date of Inspection

Freddie Mac Form 70 March 2005

Fannie Mae Form 1004 March 2005

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Julie Howe

Boardman Appraisal Associates

3890 Morningside Dr

Traverse City, MI 49684

231-929-3930

bappraisal@aol.com

04/13/2026

04/09/2026

1204004614

MI

07/31/2027

5485 N Otter Ridge Dr

Ludington, MI 49431

1,095,000

NO AMC

Phillip Croff

5485 N Otter Ridge Dr

Ludington, MI 49431

Phillipcroff45@gmail.com

34

52

Page 36

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

APPRAISER'S E&O INSURANCE

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

35

52

Page 37

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Appraiser License Certificate

Page

of

202604-14

Croff Estate

36

52

Page 38

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Association fee coverage

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

37

52

Page 39

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

38

52

Page 40

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

39

52

Page 41

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

40

52

Page 42

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

41

52

Page 43

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

42

52

Page 44

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

43

52

Page 45

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

44

52

Page 46

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

45

52

Page 47

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

46

52

Page 48

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

47

52

Page 49

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

48

52

Page 50

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Covenants

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

49

52

Page 51

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

MARKET ANALYSIS CHARTS

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

TOTAL SALES AND LISTINGS

There was 1 sale twelve months ago and 1 

sale last month. There no listings twelve 

months ago and 4 listings last month.

MEDIAN SALES PRICE

The median price trends shown here may 

differ from the 1004MC due to the 

difference in reported time periods. One 

month ago the median was $542,000. 

Twelve months ago the median was 

$775,000.

SALES TO LISTING PRICE RATIO

One month ago the median was 99%. 

Twelve months ago the median was 95%.

SALES DAYS ON MARKET TREND

The median was 43 one month ago and was 

219 twelve months ago.

MONTH OF SUPPLY OF INVENTORY

One month ago the month's supply was 4. 

Twelve months ago the month's supply was 0.

50

52

Page 52

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

Median Price - Broken Down

File No.

Borrower

Property Address

City

County

State

Zip Code

Lender/Client

Address

Median Price Broken Into Marketing Time (Days On Market)

The table displays the market's change in median sales price over the past year.

This chart shows the relationship between marketing time (how long a property is left on the market) and sales price.

This chart is especially useful for determining typical marketing times and how long it will take to sell for a given price.

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

Days on Market (DOM)

Median Listing Price

0-50 Days

$839,500

51-100 Days

No Listings in this Time Period

101-150 Days

No Listings in this Time Period

151-200 Days

No Listings in this Time Period

201-250 Days

$775,000

251-300 Days

No Listings in this Time Period

301-350 Days

No Listings in this Time Period

350+ Days

No Listings in this Time Period

51

52

Page 53

UAD Version 9/2011 Produced by ClickFORMS Software 800-622-8727

MARKET RESEARCH DATA

Borrower:

Property Address:

City:

Lender/Client

State:

Zip Code:

County:

Address:

LISTINGS

SALES PRICE

LIST PRICE

SALE DATE

DAYS ON

MARKET

LIST DATE

PENDING

STATUS

STATUS DATE

DATE

File No.

Page

of

Boardman Appraisal Associates

202604-14

Croff Estate

Phillip Croff

5485 N Otter Ridge Dr

Ludington

Mason

MI

49431

Phillip Croff

5485 N Otter Ridge Dr, Ludington, MI 49431

775000

820000

5/1/2025

219

8/29/2024

4/5/2025

sold

5/2/2025

1150000

85

1/14/2026

active

4/10/2026

950000

43

2/25/2026

active

2/25/2026

929000

949000

7/2/2025

8

5/21/2025

5/29/2025

sold

7/2/2025

1215000

925000

7/18/2025

8

6/9/2025

6/17/2025

sold

7/21/2025

1499000

204

9/17/2025

active

9/17/2025

1330000

1465000

8/29/2025

23

7/18/2025

8/10/2025

sold

8/30/2025

750000

750000

9/2/2025

20

6/22/2025

7/12/2025

sold

9/2/2025

1275000

107

12/23/2025

3/8/2026

active

4/9/2026

500000

500000

9/11/2025

50

5/29/2025

7/18/2025

sold

9/12/2025

542000

549900

4/8/2026

43

1/26/2026

3/10/2026

sold

4/10/2026

52

52

PDF reading copy

← View full record