Full record / 25-003147.pdf

25-003147.pdf

Taylor Cole, Brandon Cole, Petitioners V City Of Ann Arbor, Respondent · 25-003147-TT

← View full record

Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.

Page 1

Evidence 

Cole vs. Gly of Ann Arba 

APPRAISAL OF REAL PROPER “IY 7 

RECEIVED 

0CT 06 2026 

LOCATED AT 

2203 Melrose Ave 

Ann Arbor, MIds104 

MICHIGAN TAX TRIBUNAI 

Lot 16, Assessor's Plat #37 

FOR 

Lake Michigan Credit Union 

4027 Lake Drive 

Grand Rapids, MI 49501 

OPINION OF VALUE 

1,100,000 

AS OF 

05/01/2024

Page 2

Huron Valley Appraisal Company 

Uniform Residential Appraisal Report 

For 

21928 

The pupose of 

tis sunmay apidsd 

tet 

Is 

to 

pods 

Do 

lendejcienl 

wih 

an 

actuals, a3 

adequiidy Sippoded, opin 

of te 

make 

vale 

of the subject properly. 

Properly Address 

2203 Melrose Ave 

® 

Ann Arbor 

hs 

Sue 

ay 

IeCofe 

 4gro4 

Beno 

Brandon 8. & Taylor C. Cole 

emer 

of Ato Record 

Rudolf & Kathryn Hentschel 

Conly 

Washtenaw 

LegdDescripion 

1 ot 16, Assessor's Plat #37 

Assessors Pace # 

09-09-34-215-005 

TaYew 

3023 

RETas$ 

13.529 

JU tetorhood Hame 

Ann Arbor Hills 

MepRefuence 

11460 

CepsusTrat 

453,00 

Occupant 

[] Owner |] Teoant [Q) Vaeart 

Speclat Assessments § 

0 

T1me 

HAS 

¢ 

[lpeyes 

[J pero 

ed Proparty 

Rights Appraised 

xX Fen Simple: 

[nm] Leasehold 

i] Other {descritr) 

Assgament Type 

1 Purchase Transaction 

[J Refsnes Transaction 

7) Och (describe) 

Loa 

lendsCie 

1 ake Michigan Credit Union 

Adress 

4027 Lake Drive, Grand Rapids, 

MI 49501 

1s the subject geeperty cumenty offered for S34 of has it been offered for sais In the twelve months prior fo the effective data of Bis appraisal? 

X Yes 

[ll] Ho 

Report data source(s) used, tllerind price(s), and dates). 

DOM 4;51,050,000, 04/13/2024; AAMLS #54024017545 

TDK) Gd] Sd notanayes i contast for sd or Be sob 

pach 

hansacton. DXplin i esis ofthe nls of he consact of Sele of why the analysis was rat 

pelomss. 

Arms length sate; There were no unusual items noted within the subject's sales contract. The language and conditions of the contract are 

typical for the market area. 

Fl CovactPice $1 100,000 

Diso( Cobalt 

0471772024 

15 thepiopely ses Te nes of puke sect? 

J 

1s theve any financial assistance Goan charges, 523 concessions, Gt of downpayment assistance, ec.) 10 be pd by any party on beh 

of the boron? 

I Yes, teport ths lola GoBar arnvunt and describe the Reems 10 be pad. 

Dves 

[Ho 

DiaSoscely 

Assessment 

[lve 

Xt 

Location 

Rud 

Property Values 

Dectining 

Buit-Up 

Over 16% 

25-75% 

Under 25% 

Demand Supply 

‘Shoctage 

[ml] InBace 

|} 

Over Supply 

$(000) 

bs) 

2-4 Unt 

19 % 

[foomn 

TJ Rust 

DX) bute 

Sow 

Marketing Time 

Unde Sms 

] 36mbs 

| | OverBis 

400 

tw 

[Mmhmy 

5% 

fg Heorood Bundaes 

The Huron River borders the area to the north, Huron Parkway to the cast, 

3,500 

Ha 

pgp 

|Commedd 

% 

Jed Washtenaw Avenue to the west and to the south. 

80 

Pel. 

5g 

OM 

vs 

Je eiarturtond Descripton 

See Attached Addendum 

Warhat Condtons (chiding suppor forthe above concusions) 

See attached addenda, 

Dimensens 

 100x220x98.98x210 

Mes 

21390 sf 

Sigs 

Rectangular 

Viet 

NiRes; 

Specific Zoning Gassifcaton 

RIA 

Zong Desciphn 

Single Family Residential 

Toning Compares 

DQ) Legs 

|] Lega Hooconfoming (Grandlatered Use) 

[J HoZonng 

 {] Hegel (descre) 

Ts the highest and best se of subject property as improved (of as proposed pet (ans and speicatins) the present vse? 

PVs 

[JH 

flodesu® 

Highest and 

best use for the subject is its current use as a single family dwelling, 

Usies 

Puke 

Oa (desclde) 

Buble 

Oohr{deserbe) 

Oft-s Inprotanents- Type 

Pubic 

Piva 

eey 

D4 

[1] 

Mt 

[i] 

Sit 

Asphalt 

® 

0 

Seria Ser 

[] 

Me 

None 

[mi] 

[m] 

TEVA Special Hood Hazard rea 

TVs 

DAM 

FMARwdZms 

x 

FEHANDZ 

 26161C0264E 

TOR 008: 

04/03/2012 

(Wa ie uites an of-ste Frpxarements typical fo The market rea 

DG Ves 

[Mo lilo, desceis 

Avs thre any adverse site 

of extemal fasturs. 

i 

condons, 

land uses, elo)? 

[Yes 

BK Ho 

If¥es, descr 

Standard utility and road casements are assumed to exist; however, they should not have an impact on the value of the subject property. No adverse 

conditions are apparent or known to exist. 

is 

(4) One [] Ooewih Accessor 

[1] Contos 

[1] Crawl Speco 

Feundaton Wass 

ConcreteBlock/a, 

 [Focts 

Wood/Average 

# of stodes 

2 

DQ RdBasemen 

[7] PatdlBasemnt 

{bles Wks 

Alum Stone/Average 

[45 

Plaster/Average 

Tre 

DG 0e [Jan 

[]SDefndtit 

fBisemint hres 

1,420 sat jRocf Stace 

Asphalt She/Good 

[Weis 

weod/Average 

DQ Bisig 

 [] Proposed 

[| Under Coot. 

[Basement Bish 

0% |oawsaDomngots 

 Aluminum/Aversge 

[Bamfo 

Tile/Average 

Deon (St) 

Colonial 

[7] Outside 

Enty Bt 

[sompbarp 

[Minion Tips 

DbLHung/Average 

_ 

[BMWasselt 

 Tile/Average 

Year S08 

1941 

Evidence of 

[ml] infestaion 

[Storm Sashvinsutated 

Stormy/Average 

Car Stoeage 

[2 

Hlebehge (rs) 

40 

[7] barpaiss 

[| Seemert 

Screens 

Screens/Average 

JQ Dives 

#olCas 

2 

3 

[Tee 

Weng 

[9 MWA 

JL | ¥en 

|i | Fada 

[Amenities 

T) Woolstorels) # 

| 

Deteway Suface 

Concrete 

J sep Star 

[7 sus 

[1] one 

[Fd 

Gas 

5 Fegizcels] #7 

5 

[] Fee 

Nome 

Guage 

# ol Cas 

2 

1] Poor 

Sate 

Cocing 

[4] Cental 

Air Conditoning 

[] PetoBek 

Nome 

Pach 

Front 

[Cl Camo 

#otcas 

0 

[[] Fished 

Heded 

[7 vides 

[CT ome 

[1 Pt 

_None 

Oa 

pacPorch [DAM 

(Jot 

[Jee 

Apghances 

[i] Refrigerator 

[= Ranga/Oven 

x Dishwasher 

XX Disposd 

[i] Hecrowave 

[i] Washes Deyer 

1] Other (describe) 

Fiishid ared shove grade contains: 

§ 

Rooms 

3 

Bedrooms 

3.1 

Bais) 

2,913 

Savers Feat of Gioss Living Alea Above Grado

Page 3

Uniform Residential Appraisal Report 

Fes 

21928 

Thee ae 

0 

compu 

popes caienly ofed fx sl 

hn 

Be sibel neghowhosd 

raging 

pies 

fom 

§ 

[XH 

Thee ae 

13 

carpudle 

sts 

0 

Be Sb negboood win 

the 

pisi thee 

moons 

raging 

in 

sd 

poe 

fam 

$3 

905,000 

05 

1.420,000 

FEATURE 

| 

SUBJECT 

COMPARABLE SALE # 1 

COMPARABLE SALE # 2 

COMPARABLE SALE 

# 3 

Ades 

2203 Melrose Ave 

519 Onondaga St 

2110 Tuomy Rd 

1619 Granger Ave 

Ann Arbor, ME48104 

Aun Arbor, M1 48104 

Ann Arbor, MI 48104 

Aun Arbor, MI 48104 

- 

0.14 miles W 

miles W 

5 

1,100,000 

[ 

oF 

ewenf T 

377.62 Ht 

1% 

36631 

ut 

394.06 

AAMLS #54024008702:D0M 43 

|AAMLS #543297792,DOM 21 

|AAMLS #543203415;DOM 7 

ds 

Assessment Records 

Assessment Records 

+{)§ Adjustment 

DESCRIPTION 

+{)$ Apstment 

OESCREPTION 

+(}§ Adpstment 

ArmLih 

ArmLth 

Cashi;0 

Conv;15000 

1504124:¢0324 

$10/23;¢10123 

+10,000/505/23;¢05/23 

+20,000 

Loczton 

NiRes; 

NiRes; 

N:iRes; 

N;Res; 

Lessehaid Tee Simyi 

Fee Simple 

Fee Simple 

Fee Simple 

Fee Simple 

se 

21390 sf 

9757 sf 

+20,000]26136 st 

-10,000/6534 sf 

+25,000 

View 

NiRes: 

N;Res; 

NiRes: 

NiRes; 

Design (2) 

DT2;Colonial 

__{DT2;Colonial 

DT2;Coloniat 

DT2;Colonisl 

Quilty 

of Gonstncion 

Q3 

03 

03 

03 

Ackil Age 

83 

84 

0/83 

102 

[] 

Constcn 

C4 

C2 

-200000]C3 

-50,000,C4 

Hor Grade 

Tot | Bams. 

| Bats | Tot | 8ams. | Bats 

-10,000] Ta [ pams | pane 

10,000] Teal | pms 

| Bate 

Room Court 

gf 

4131] 

9] 

5s 

30 

+5000 

10§ 

5 

3.1 

of 

10] 

4 

[3.0 

45,000 

Gross Living Kez 

2913 

At 

2912 

st 

0 

2,718 

Wf 

+39,000] 

2,728 

sR 

+37,000 

Basement & Finished 

142050sfin 

367s00sfin 

+10,000 1448s f0sfin 

0]864s{0sfin 

+5,000 

Rooms Below Grade 

Funcona ity 

Average 

Average 

Average 

Average 

Heng Goclrg 

FWA ClAir 

FWA C/Air 

FWA CiAir 

FWA C/Air 

i Enecy Efe rns 

None Noted 

None Noted 

None Noted 

None Noted 

° Ea 

2¢02dw 

2gd2dw 

0i2¢d2dw 

0[2¢d2dw 

[] 

§ Ra 

Porch/EncPor. 

_|Porch/Deck 

9 Porch/Patio 

ol Poreh/Patio 

[] 

H 

Shared Drive 

+20,000 

8 Het Aimer Tk) 

0+ 

p- 

[8 

-ipse00, 

[1+ 

B4- 

[8 

21000 

D+ 

[: 

[8 

112,000 

Rg 

of Comparables 

shi 

178% 

[8 

1201,000/60s5 Ad 

11.9% 

8 

976,000[8055A9. 

104% 

[3 

1,187,000 

Hy tesearch 

[Ja 

XX 5d not tered any prior safes a ransless of the subject property fos the thies years prior 10 the effective dete of his appraisal. 

Osta Source(s) 

Assessment Records 

My reseach 

[WN] dd 

X 4 nok reveal any prior aes of anshers of the comparable sales for the year prior to $e dale 

of sae of the comparable sak. 

Dia Scascels) 

Assessment Records 

‘Reporl the fests of hie tessarch and analysis of the prior S26 of Wansfer Mslory of the subject properly 2nd comparatie sales {report addtional prior sales on page 3). 

[EZ] 

SUBJECT 

COMPARABLE SALE #1 

COMPARRELE SALE #2 

COMPARABLE SALE #3 

Dats of Price Saa/Transter 

Price of rio Salesian 

Data Source(s) 

Assessment Records. 

Assessment Records. 

Assessment Records 

Assessment Records. 

Effecéve Dale of Dalz Source(s) 

05/01/2024 

05/01/2024 

05/01/2024 

05/01/2024 

‘Analysts of price Sale or tanster history of fe subject property and comparable sales 

‘The subject has not sold within the past three years. There are no other 

sales within the past year reported on the comparables used. 

Summary of Sales Compaistn Approsch 

See attached addenda.

Page 4

Uniform Residential Appraisal Report 

Hor 

21928 

“The method for calculating the subject's square footage was based on ANSE 2765-2021 (American National Standards Institute) for measuring, 

calculating, 

and reporting gross living area (GLA) and non-GLA areas. 

Provide adequate infomation fox Bus kenderielient to repBeate the below cost furs and calculations. 

Suppod forthe cpion of $3 vas (suman of compara 

land ses of oer medods 

ft estimating ts vie) 

Subject's site value exceeds 30% of its overall 

market value, which is due fo the subject's improvements are considered to be an under-improvement for its location due to its current dated condition. 

ESTMATED 

[| REPRODUCTION OR 

1] REPLACEMENT COST NEW 

OPINION OF STEVALUE 

=5 

500,000 

fe] Soxcoof costdata 

Typical Local Building Cost 

DWELLING 

2913 “Whe 

728,250 

Je 

Duaity rai from cost servis 

Average 

Efectve dats of cost daa 

2023 

Basement 

1,420 

eh @3 

71,000 

N Comments cn Cost Appeoach (gross fring area calculabions, depxeciain, B16) 

Porches 

32,000 

FY Cost figures are taken from typical Joca construction cost. 

Carzgaarpodt 

462 SR @% 

46,200 

TodbsimteofCostow 

=3 

877.450 

Less 

Physica 

Functional 

Bxtemal 

Deprectaton 

350,980; 

350,980 

Depreciated 

Costof bngeovements 

526,470 

‘Asis’ Vas of Stadmpeovements 

50,000 

Estimated Remaining Econarméc Life (HUD 2nd VA odiy) 

0 

Years 

{INDICATED VALUE BY 0DST APPROACH 

1,076,470 

= 

: 

THOME APPROACHTOVATUE 

[ool tequiisdby Farvie line) 

~~ 

: 

= 

= 

Estimated Monthly Market Rent § 

X Gross 

Rent Mutiphet 

= 

Indcaled Vaue by Income Approach 

Summary of come Approach (vcking support 

fos market cent and GRM) 

WWCOME, 

— 

PROJECT WFORUATION FOR PUDS ft appieidle).

Page 5

Uniform Residential Appraisal Report 

Fed 

21928 

This 

report 

form 

is 

designed 

to 

report 

including 

a 

unit 

In 

a 

planned 

unit 

devel 

manufactured 

home 

or 

a 

unt 

in 

a 

condominium 

of 

cooperative 

project. 

This 

appraisal 

report 

Is 

sublect 

to 

the 

statement 

of 

assumptions 

and 

limiting 

use, 

Inlended 

user, 

definition 

of 

market 

expand 

the 

scope 

of 

work 

lo 

Include 

assignment. 

Modifications 

or 

deletions 

to 

not 

constitute 

material 

alterations 

to 

this 

continving 

education 

or 

membership 

In 

SCOPE OF WORK: 

feporting 

requirements 

assumptions 

and 

limit 

inspection 

of 

the 

inter 

and 

(5) 

report 

his 

or 

her 

analysis, 

opinions, 

The 

scope 

of 

work 

for 

of 

this 

appraisal 

ing 

condiions, 

and 

an 

appraisal 

of 

a 

one-unil 

property 

or 

lopment 

(PUD). 

This 

report 

form 

i is 

not 

following 

scope 

of 

work, 

intended 

use, 

conditions, 

and 

certifications. 

tions 

and 

limiting 

value, 

of 

assump! 

any 

additional 

research 

or 

analysis 

the 

certifications 

for 

and 

exterior 

areas 

of 

{he 

subject 

comparable 

sales 

from 

at 

least 

the 

street, 

(4) 

research, 

INTENDED USE: 

The 

intended 

use 

of 

subject 

of 

this 

appraisal 

for 

a 

morigage 

INTENDED USER: 

The 

DEFINITION OF MARKET VALUE: 

The 

marke! 

usr 

ali 

conditions 

requisite 

fo 

the 

price 

is 

not 

affected 

by 

undue 

stimulus. 

Implict 

in 

this 

from 

seller 

fo 

buyer 

under 

conditions 

the 

passing 

of 

title 

parties 

are 

well 

informed 

or 

well 

advised, 

reasonable 

time 

fs 

allowed 

for 

exposure 

in 

of 

financial 

amangements 

comparable 

thereto; 

and 

(5) 

the 

price 

represen! 

or 

creative 

financing 

or 

sales 

concesslons* 

granted 

unaffected 

by 

special 

*Adjustments 

to 

the 

necessary 

for 

those 

costs 

which 

are 

normally 

paid 

by 

sellers 

as 

a 

intended 

user 

of 

tis 

appraisal 

are 

also 

not 

a 

one-unl 

property 

with 

an 

accessory 

unit; 

designed 

fo 

report 

an 

appraisal 

of 

a 

inter nded 

user, 

Modifications, 

additions, 

or 

conditions 

are 

not 

necessary 

based 

on 

However, 

additional 

permitted. 

appraisal 

report, 

such 

as 

those 

required 

by 

an 

appraisal 

organization, 

are 

permitted. 

definition 

of 

market 

value, 

deletions 

permitted. 

The 

appraiser 

may 

complexity 

of 

this 

appraisal 

certifications 

that 

do 

faw 

or 

those 

selaled 

to 

ihe 

appralsers 

the 

this 

appraisal 

is 

defined 

by 

the 

complexity 

of 

repont 

forty, 

including 

the 

following 

definition 

of 

market 

value, 

certifications. 

The 

appraiser 

must, 

at 

a 

minimunt 

(1) 

perform 

properly, 

(2) 

inspect 

the 

neighborhood, 

(3) 

verify, 

and 

analyze 

dala 

from 

reliable 

public 

this 

appralsal 

report 

Is 

for 

the 

lender/client 

to 

evaluate 

the 

property 

that 

Is 

the 

finance 

transaction. 

feport 

is 

lhe 

lender/client. 

most 

probable 

price 

which 

a 

pioperty 

a 

fair 

sae, 

the 

and 

each 

acting 

the 

open 

market; 

comparables 

must 

be 

made 

for 

spe 

readily 

(dentitiable 

since 

the 

seller 

pays 

made 

fo 

the 

comparable 

property 

by 

adjustments 

can 

be 

lender 

that 

is 

not 

already 

involved 

in 

the 

properly 

or 

transacllon. 

Any 

adjustment 

dollar 

for 

dollar 

cost 

these 

costs 

in 

of 

the 

financing 

or 

concession 

but 

reaction 

fo 

the 

financing 

or 

concessions 

based 

on 

the 

STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: 

subject 

fo 

the 

following 

assumptions 

1. 

The 

appraiser 

will 

not 

be 

responsible 

to 

HK 

except 

for 

information 

thal 

he 

of 

appraiser 

assumes 

thal 

the 

title 

2, 

The 

appraiser 

has 

provided 

a 

skelch 

The 

sketch 

is 

Inchided 

only 

to 

assist 

of 

fis 

size. 

3. 

The 

appraiser 

has 

examined 

the 

available 

in 

this 

appralsal 

report 

whether 

{or 

other 

data 

source: s} 

and 

has 

noled 

Identified 

 Speclal 

Flood 

Hazard 

Area. 

Bec: 

Implied, 

regarding 

4. 

The 

appraiser 

will 

this 

determination. 

nol 

give 

testimony 

unless 

specific 

 amangements 

to 

do 

so 

5. 

The 

appraiser 

has 

and 

limiting 

condi 

for 

matters 

of 

a 

she 

became 

aware 

of 

during 

the 

is 

good 

and 

marketable 

and 

wil 

not 

render 

In 

this 

appralsal 

the 

reader 

in 

ause 

the 

appraiser 

buyer 

and 

sel 

whereby: 

(1) 

buyer 

in 

what 

he 

or 

“) 

payment 

Is 

cla 

or 

creative 

comparisons 

to 

result 

of 

virtually 

all 

sales 

ler, 

ea 

made 

1s 

the 

by 

anyone 

and 

conclusions 

in 

this 

appraisal 

report. 

should 

bring 

In 

ch 

and 

seller 

she 

considers 

his 

or 

acting 

prudently, 

her 

in 

terms 

of 

cash 

normal 

consideration 

associated 

with 

a 

competitive 

and 

open 

knowledgeably 

and 

assuming 

definition 

is 

the 

consummation 

of 

a 

sale 

as 

of 

a 

specified 

dale 

and 

are 

typically 

motivated; 

(2) 

bath 

own 

best 

interest 

(3) 

a 

in 

U. 

S. 

dollars 

or 

in 

terms 

for 

the 

property 

sold 

the 

sala. 

this 

appraisal 

assignment 

and 

the 

inspect 

each 

of 

the 

financing 

or 

sales 

concessions. 

financ 

the 

dollar 

amount 

of 

appraiser's 

Judgment. 

The 

appraiser's 

tions: 

legal 

nature 

thal 

affect 

report 

to 

show 

the 

visualizing 

the 

property 

flood 

maps 

hal 

are 

provided 

any 

portion 

of 

the 

subject 

or 

she 

makes 

Is 

not 

a 

surveyor, 

ing 

should 

not 

or 

terms 

offered 

by 

any 

adjustment 

certification 

in 

t 

research 

approximats 

and 

understanding 

by 

he 

either 

the 

Federal 

be 

this 

the 

title. 

Emergency 

Managemen 

Agency 

calculated 

on 

a 

mechanical 

should 

approximate 

lhe 

market's 

dimensions 

the 

site 

or 

appear 

in 

cowt 

because 

he 

of 

she 

made 

an 

appraisal 

of 

as 

otherwise 

requked 

have 

been 

made 

noted 

in 

this 

appraisal 

report 

any 

stances, 

etc) 

observed 

during 

the 

presence 

of 

hazardous 

wastes, 

toxic 

sub: 

beforehand, 

or 

adverse 

condi ions. 

{such 

inspection 

of 

the 

subject 

as 

negded 

by 

law. 

repairs, 

tradition 

or 

law 

in 

a 

market 

area; 

these 

costs 

are 

transactions. 

Special 

creative 

financing 

report 

Is 

the 

property 

being 

appraised 

or 

the 

title 

involved 

in 

performing 

this 

appraisal. 

The 

any 

opinions 

about 

no 

the 

property 

in 

question, 

property 

of 

that 

he 

or 

to 

the 

intended 

statement 

of 

a 

complete 

visual 

and/or 

private 

sources, 

No 

adjustments 

are 

third 

party 

Institutional 

of 

the 

improvements. 

appraiser's 

determination 

is 

located 

In 

an 

guarantees, 

express 

of 

deterioration, 

the

Page 6

Uniform Residential Appraisal Report 

For 

21928 

APPRAISER'S CERTIFICATION: 

The 

Appraiser 

costifies 

and 

agrees 

that 

1. 

1 

have, 

at 

a 

minimum, 

developed 

and 

reported 

this 

appraisal 

in 

accordance 

with 

the 

scope 

of 

work 

requirements 

stated 

in 

this 

appraisal 

repo. 

2. 

| 

performed 

a 

complels 

visual 

inspection 

of 

the 

interior 

and 

exterlor 

areas 

of 

the 

subject 

property. 

| 

repoded 

the 

condition 

of 

the 

improvements 

In 

factual, 

specific 

terms. 

| 

identified 

and 

reported 

the 

physical 

deficiencies 

that 

could 

affect 

the 

fivabiiity, 

soundness, 

or 

structural 

Integrity 

of 

the 

propery. 

3. | 

performed 

this 

appraisal 

In 

accordance 

wilh 

the 

requirements 

of 

the 

Uniform 

 Slandards 

of 

Professional 

Appraisal 

Practice 

that 

were 

adopted 

and 

promulgated 

by 

the 

Appraisal 

Standards 

Board 

of 

The 

Appraisal 

Foundation 

and 

that 

were 

in 

place 

at 

the 

lime 

this 

appraisal 

repoit 

was 

prepared. 

4. 

1 

developed 

my 

opinion 

of 

lhe 

market 

value 

of 

the 

real 

property 

that 

is 

the 

subject 

of 

thls 

report 

based 

on 

the 

sales 

comparison 

approach 

to 

value. 

1 

have 

adequate 

comparable 

market 

data 

lo 

develop 

a 

reliable 

sales 

comparison 

approach 

for 

this 

appraisal 

assignment. 

| 

futher 

certify 

thal 

| 

considered 

the 

cost 

and 

Income 

approaches 

to 

value 

but 

did 

nol 

develop 

them, 

unless 

otherwise 

Indicated 

in 

this 

report. 

5. 

1 

researched, 

verified, 

analyzed, 

and 

repoed 

on 

any 

cument 

agreement 

for 

sale 

for 

the 

subject 

property, 

any 

offering 

for 

sale 

of 

the 

sublect 

property 

in 

the 

twelve 

months 

prior 

fo 

the 

effective 

date 

of 

this 

appralsal, 

and 

the 

prior 

sales 

of 

the 

subject 

property 

for 

a 

minimum 

of 

twee 

years 

prior 

to 

the 

effective 

date 

of 

this 

appraisal, 

unless 

otherwise 

indicated 

in 

thls 

report. 

6. 

| 

researched, 

verified, 

analyzed, 

and 

repoted 

on 

ihe 

prior 

sales 

of 

the 

comparable 

sales 

for 

a 

minimum 

of 

one 

year 

prior 

to 

the 

dale 

of 

sale 

of 

lhe 

comparable 

sale, 

unless 

olherwise 

indicated 

In 

this 

report. 

7. 

| 

selected 

and 

used 

comparable 

sales 

that 

are 

locafionally, 

physically, 

and 

functionally 

the 

most 

similar 

to 

the 

subject 

propery. 

8. 

| 

have 

wot 

used 

comparable 

sales 

thal 

were 

the 

result 

of 

combining 

a 

land 

sale 

with 

the 

contract 

purchase 

price 

of 

a 

home 

that 

has 

been 

built 

or 

wil 

be 

bull 

on 

the 

land. 

9. 

| 

have 

reporied 

adjusimenis 

to 

{he 

comparable 

sales 

that 

reflect 

the 

markel's 

reaction 

to 

the 

differences 

between 

the 

subject 

popety 

and 

the 

comparable 

sales. 

40. 

| 

verified, 

from 

a 

disinterested 

source, 

alt 

information 

in 

this 

report 

hat 

was 

provided 

by 

patties 

who 

have 

a 

financial 

Interest 

in 

the 

sale 

or 

financing 

of 

the 

subject 

propeity. 

11. 

| 

have 

knowledge 

and 

experience 

In 

appraising 

this 

type 

of 

property 

in 

this 

market 

area. 

12. 

| 

am 

aware 

of, 

and 

have 

access 

to, 

the 

necessary 

and 

appropriate 

public 

and 

private 

data 

sources, 

such 

as 

multiple 

fisting 

services, 

lax 

assessment 

records, 

public 

land 

records 

and 

other 

such 

dala 

sources 

for 

the 

area 

In 

which 

the 

property 

Is 

located. 

13. 

| 

obtained 

the 

Information, 

estimates, 

and 

opinions 

fumished 

by 

other 

parties 

and 

expressed 

In 

thls 

appraisal 

report 

from 

reliable 

sources 

that 

1 

believe 

lo 

be 

tue 

and 

comect. 

14. 

1 

have 

taken 

Into 

consideration 

the 

factors 

that 

have 

an 

impact 

on 

value 

whh 

sespect 

to 

the 

subject 

neighborhood, 

subject 

property, 

and 

the 

proximiy 

of 

the 

subject 

property 

fo 

adverse 

influences 

In 

the 

development 

of 

my 

opinion 

of 

marke! 

value. 

| 

have 

noted 

In 

this 

appraisal 

reporl 

any 

adverse 

condiions 

(such 

as, 

but 

not 

limited 

fo, 

needed 

repalis, 

detedoration, 

the 

presence 

of 

hazardous 

wastes, 

oxic 

substances, 

adverse 

environmental 

conditions, 

etc) 

observed 

during 

the 

Inspection 

of 

the 

subject 

property 

or 

that 

| 

became 

aware 

of 

during 

the 

research 

Involved 

in 

performing 

this 

appraisal. 

| 

have 

considered 

these 

adverse 

conditions 

In 

my 

analysis 

of 

the 

property 

value, 

and 

have 

reported 

on 

the 

effect 

of 

the 

conditions 

on 

lhe 

value 

and 

marketabifty 

of 

the 

subject 

property. 

15. 

t 

have 

not 

knowingly 

withheld 

any 

significant 

information 

from 

his 

appraisal 

report 

and, 

lo 

the 

bast 

of 

my 

knowledge, 

all 

statements 

and 

information 

in 

this 

appraisal 

report 

are 

true 

and 

comect. 

16. 

| 

stated 

in 

thls 

appraisal 

report 

my 

own 

personal, 

unbiased, 

and 

professional 

analysis, 

opinions, 

and 

conclusions, 

which 

are 

sublect 

only 

to 

the' 

assumptions 

and 

limiting 

conditions 

in 

this 

appraisal 

report. 

17. 

| 

have 

no 

present 

or 

prospective 

interest 

In 

the 

property 

that 

Is 

the 

subject 

of 

iis 

report, 

and 

| 

have 

no 

present 

or 

prospective 

personal 

interest 

or 

bias 

with 

respect 

to 

lhe 

participants 

in 

the 

transaction. 

| 

did 

not 

base, 

either 

partially 

or 

completely, 

my 

analysls 

and/or 

opinion 

of 

market 

value 

In 

this 

appralsal 

report 

on 

the 

race, 

color, 

religion, 

sex, 

age, 

marital 

status, 

handicap, 

familial 

slalus, 

or 

national 

origin 

of 

ether 

the 

prospective 

owners 

or 

occupants 

of 

the 

subject 

properly 

or 

of 

the 

present 

owners 

of 

occupants 

of 

the 

properties 

in 

the 

vichity 

of 

the 

subject 

property 

or 

on 

any 

other 

basis 

prohibited 

by 

law. 

18. 

My 

employment 

andor 

compensation 

for 

performing 

this 

appraisal 

or 

any 

future 

or 

anticipated 

appraisals 

was 

not

Page 7

Uniform Residential Appraisal Report 

For 

21928 

21. 

The 

lender/client 

may 

disclose 

or 

distribute 

this 

appraisal 

report 

to: 

the 

borower; 

another 

lender 

at 

the 

request 

of 

the 

bomower; 

the 

morigagee 

or 

ils 

successors 

and 

assigns; 

morlgage 

insurers; 

govemment 

sponsored 

enterprises; 

other 

secondary 

market 

participants; 

dala 

collection 

or 

reporting 

services; 

professional 

appraisal 

organizations; 

any 

department, 

agency, 

or 

instumentaty 

of 

the 

United 

States; 

and 

any 

slate, 

the 

District 

of 

Columbia, 

or 

other 

jurisdictions; 

without 

having 

to 

obtain 

the 

appraiser's 

or 

supervisory 

appraiser's 

(if 

applicable) 

consent. 

Such 

consent 

must 

be 

obtained 

before 

this 

appraisal 

report 

may 

be 

disclosed 

or 

distributed 

to 

any 

other 

party 

(including, 

but 

not 

limited 

to, 

the 

public 

through 

advertising, 

public 

relations, 

news, 

sales, 

or 

other 

media). 

22. 

| 

am 

aware 

that 

any 

disclosure 

or 

distribution 

of 

this 

appraisal 

report 

by 

me 

or 

the 

lender/client 

may 

be 

subject 

to 

cerain 

laws 

and 

regulations. 

Further, 

| 

am 

also 

subject 

to 

the 

provisions 

of 

the 

Uniform 

Standards 

of 

Professional 

Appraisal 

Practice 

that 

pertain 

to 

disclosure 

or 

distribution 

by 

me. 

23. 

The 

bomower, 

another 

lender 

at 

the 

request 

of 

the 

bomower, 

the 

mortgagee 

or 

its 

successors 

and 

assigns, 

morigage 

insurers, 

government 

sponsored 

enterprises, 

and 

other 

secondary 

market 

participants 

may 

rely 

on 

this 

appraisal 

report 

as 

part 

of 

any 

mortgage 

finance 

transaction 

that 

involves 

any 

one 

or 

more 

of 

these 

parties. 

24. 

If 

this 

appraisal 

report 

was 

transmitted 

as 

an 

‘electronic 

record" 

containing 

my 

“electronic 

signature,” 

as 

those 

terms 

are 

defined 

in 

applicable 

federal 

and/or 

state 

laws 

(excluding 

audio 

and 

video 

recordings), 

or 

a 

facsimile 

transmission 

of 

this 

appraisal 

report 

containing 

a 

copy 

or 

representation 

of 

my 

signature, 

the 

appraisal 

report 

shall 

be 

as 

effective, 

enforceable 

and 

valid 

as 

if 

a 

paper 

version 

of 

this 

appraisal 

report 

were 

delivered 

containing 

my 

original 

hand 

writien 

signature. 

25. 

Any 

intentional 

or 

negligent 

misrepresentation(s) 

contained 

in 

this 

appraisal 

report 

may 

result 

in 

civil 

liability 

and/or 

criminal 

penalies 

including, 

but 

not 

limited 

to, 

fine 

or 

imprisonment 

or 

both 

under 

the 

provisions 

of 

Tile 

18, 

United 

States 

Code, 

Section 

1001, 

et 

seq, 

or 

similar 

slate 

laws. 

SUPERVISORY APPRAISER'S CERTIFICATION: 

The 

Supervisory 

Appraiser 

certifies 

and 

agrees 

thal: 

1. 

| 

directly 

supervised 

the 

appraiser 

for 

this 

appraisal 

assignment, 

have 

read 

the 

appraisal 

report, 

and 

agree 

with 

the 

appraiser's 

analysis, 

opinions, 

statements, 

conclusions, 

and 

the 

appraiser's 

 cerlification. 

2. 

| 

accept 

full 

responsibility 

for 

the 

contents 

of 

this 

appraisal 

report 

Including, 

but 

not 

limited 

to, 

the 

appraiser's 

analysis, 

opinions, 

statements, 

conclusions, 

and 

the 

appraiser's 

certification. 

3. 

The 

appraiser 

identified 

in 

this 

appraisal 

report 

is 

either 

a 

sub-contractor 

or 

an 

employee 

of 

ihe 

supervisory 

appraiser 

(or 

the 

appraisal 

fim), 

is 

qualified 

to 

perform 

this 

appraisal, 

and 

is 

acceplable 

to 

perform 

this 

appraisal 

under 

the 

applicable 

slate 

law. 

4. 

This 

appraisal 

report 

complies 

with 

the 

Uniform 

Standards 

of 

Professional 

Appraisal 

Practice 

that 

were 

adopted 

and 

promulgated 

by 

the 

Appraisal 

Standards 

Board 

of 

The 

Appraisal 

Foundation 

and 

that 

were 

in 

place 

at 

the 

time 

this 

appraisal 

report 

was 

prepared. 

5. 

If 

this 

appraisal 

report 

was 

transmitted 

as 

an 

“electonic 

record" 

containing 

my 

“electronic 

signalure” 

as 

those 

lerms 

are 

defined 

in 

applicable 

federal 

and/or 

state 

laws 

(excluding 

audio 

and 

video 

recordings), 

or 

a 

facsimile 

transmission 

of 

this 

appraisal 

report 

containing 

a 

copy 

or 

representation 

of 

my 

signature, 

the 

appraisal 

report 

shall 

be 

as 

effective, 

enforceable 

and 

valid 

as 

if 

a 

paper 

version 

of 

this 

appraisal 

report 

were 

delivered 

containing 

my 

original 

hand 

written 

signature. 

APPRAISER 

SUPERVISORY APPRAISER (ONLY IF REQUIRED) 

Signature 

Dogan) 

W, 

ak aM 

Signature 

Name 

Dean W. Dryer 

Name 

Company Name 

Huron Valley Appraisal Comph 

i ny 

Company Name 

Company Address 

PO Box 1265 

Company Address 

Ann Arbor, MI 48106-1265 

Telephone Number 

734-769-9500 

Telephone Number 

Email Address 

hyac9500@hotmail.com 

Email Address 

Date of Signature and Report 

05/01/2024 

Date of Signature 

Effective Date of Appraisal 

05/01/2024 

State Certification # 

State Certification # 

[|] 

or State License # 

or State License # 

State 

or Other (describe) 

State # 

Expiration Date of Certification or License 

State 

pI 

Expiration Date of Certification or License 

07/31/2025 

SUBJECT PROPERTY

Page 8

Supplemental Addendum 

field. 21928 

Bomower 

Brandon 8. & Taylor C. Cole 

Propay Adress 

2203 Melrose Ave 

oy 

Ann Arbor 

Coty 

Washtenaw 

swe 

MI 

Tok 

48104 

Lender/Client 

Lake Michigan Credit Union 

* URAR: Neighborhood - Description 

The neighborhood is located towards the eastern portion of the City of Ann Arbor, approximately 

1 mile from the 

downtown district. The University of Michigan central campus area and Medical center are located just northwest 

of the subject's neighborhood. Most of the homes in the neighborhood were built from the early 1900's through the 

1960's. Many older homes in the neighborhood have been added onto and renovated and new homes are being 

constructed on any available vacant sites. Homes in the area do vary greatly in styles, sizes and appeal. There arc 

no known adverse conditions that exist within the neighborhood. 

+ URAR: Neighborhood - Market Conditions 

There is currently a shortage of homes on the market in the subject’s neighborhood as there are no comparable 

homes listed for sale. Property values within the subject's neighborhood and price range have been increasing over 

the past year as demand for homes has been strong. Estimated marketing time is based on the appraiser's 

observation of the days on market for recently sold listings in this market area. The average days-on-market for 

homes in the subject's area over the past year is 10 days; the average sale to list price is 105%. 

* URA 

ales Comparison Analysis 

- Summary of Sales Comparison Approach 

The three sales that were used are considered to best represent the subject after considering all available data from 

this market area and are the most recent comparable sales available to the appraiser. All three sales are similar to 

the subject in overall age, size and market appeal. Equal weight has been placed on all three sales when concluding 

at the subject's opinion of value. The sales concessions had no affect on the selling price of comparable #3. This 

comparable would have sold at its selling price even without the concessions under the current market conditions. 

Due to a low turn-over rate of homes in the subject's market over the past year, recent comparable sales are limited 

making it necessary to use two sales that took place beyond six months. 

Comparable #1 has had a significant amount of recent renovations that includes a newer kitchen, bathrooms, 

interior decor improvements and newer mechancial systems, making its condition rating superior to the subject. 

Comparable #2 has had a recently remodeled kitchen and other interior updates, requiring a minus adjustment to its 

condition item. 

The individual line item adjustment for condition exceeds the normal 10% limit for sale #1; however, this large 

adjustment was necessary due to the difference in condition and updates when compared to the subject. 

When making the basement adjustments, consideration has been given on the top line for the difference in size and 

walkout.

Page 9

Market Conditions Addendum to the Appraisal Report 

Hl 

3i538 

The purpose of fis addendum Is to provide the lender/clent with a clear and accurate nderstznding of the market bends and conditons prevalent in the subject 

neighborhood. This Is a required addendum for al appraisal reports wih an effective date on or afer Apdl 1, 2009. 

Propady Address 

2203 Melrose Ave 

@ Ann Arbor 

Ste pip 

ZP Coe 48104 

Broke 

Brandon S. & Taylor C. Cole 

Instructions: The appraiser must use the informaten required on this form as the basis for ister conclusions, 2d must provid support 

for those conclusions, regarding 

housing trends and overall market congons as reported in the Neighborhood secticn of the appraisal report form. The appraiser must fil in 21 the information to the extent 

itls available and refizble and must provide analysis as indicated below. If any required data Is unavalzble of is considered unreliable, the eppraiser must provide an 

‘explanation. tis recognized that nol 21 data sutces wil be abe 

to provide data for the shaded areas below; 

f ts avalatle, however, the appraiser mustinclode the data 

inthe analysis. if data sources provide the required information as an average instead of the median, the appraiser shoutd report the avalzble figure and identity it as an 

average. Seles and sEngs must be properties that compete with the subject property, determined by zpplying the criteria that wud be used by a prospective buyer of the 

‘subject property. Tha appraiser must explain any nomates in the data, such as seasonal markets, new construction, foreclosures, etc. 

Inventory Analyss 

Prior 7-12 Months 

Prior 4-6 Months. 

Current - 3 Months 

Overall Trend 

Tota # of Compare Ses (Seed) 

11 

[ 

1 

Toes 

Sate 

Desiring 

Absorption Rete (Told S2es/Worihs) 

1.83 

0 

0.33 

oes 

|] Se 

Decining 

Tota 7 of Comparaie Active Ustngs 

0 

0 

0 

Decining__ 

|] Se 

ess 

Wants of Housing Supply (0% Uisings/Ab Rate) 

0 

0 

0 

Decining_|[] 5s 

ess 

Uedan Sale & Lisl Pie, DOW, See/List > 

Price 7-12 Monts 

Prior 4-6 Meath 

Curent 3 Months 

veal Trend 

Wedan Compatatle S25 Price 

1,230,000 

0 

1,376,000 

nareasng_[] Sa 

[] Deciing 

eden Comparable Sas Days 

ca Markel 

7 

0 

3 

[] Desiring 

Sabie 

[] increasing 

eden Comparable Lt Pice 

0 

0 

0 

[] iressng 

Se 

|[] Dining 

PY 17e3an Campratie Listings Days 

on Markel 

0 

0 

0 

[] Desiring 

Sie 

||] beasmg 

Tien 

Sale Price as % of ist Pice 

103% 

0 

116% 

reasng 

|] Sle 

Deciring 

: Seller (developer, bulder, etc Jpad financial assistance prevent? 

x Yes 

[H] Ho 

Dechining 

Stable 

[] tncreasing 

Ed 5772 in Gla 

seer concessions ends or The past 12.marehs (0, Seer COnNVEURons ereased fm 57 1 57, nressig Use of bupdonns, 0osig Coss, ccadd 

5 fs, cps, et). 

Seller paid concessions have been common over the past year. The typical contribution is 1.5% typically for the use of buydowns 

Bid and closing cost. 

& 

§ 

ee Torechsure sds (RED $365) a faced 

In he market? 

[7% 

[Xo 

yes, extin (nos 

fie tends nbsiogs and ses of foreclosed propectes). 

There are an insignificant number of foreclosed or bank owned homes within the subject's market area. There are also a insignificant number short 

sales offered on the market in the area. 

(Oe data sources for abot Information. 

Ann Arbor Area Board of Realtors 

‘Summarize ths above information as support 

for your conclusions in the Neighborhood section 

of the appraisal report form. 

If yeu used any addenal information, such as 

an analysis of pending sales and/or expired and withdrawn Fstings, to formutate your conchusicns, provide both an espiantion and support 

for your conclusions. 

Property values in the subject's neighborhood and price range have overall been increasing over the past year. 

The data used to determine the 

‘market conditions for the subject area is based on a large number of sales throughout the subject's area, not limited to sales that are comparable to 

the subject as requested per the instructions in the MC form. Currently, there are no comparable active listings on the market in the subject's area. 

Due to a limited supply of comparable homes on the market in the subject's area, the overall trend for closed sales and active listings has been 

Tie Subjectis 8 ulti a condominvam of CoopHatve project, complete ha foYoing: 

Projeethiome: 

Subject Propet Daa 

Pret 7-12 Meas. 

Price 4-5 Months 

Cortent— 3 Wnts 

Oral Trend 

Total # of Comparatle Ses (Sette) 

creas) 

Ss 

Deciring 

‘Absaipicn Rate (Told S25 Morihs) 

[] ereasimg 

[| Silo 

[J Deciring 

Total # of Acive Comparable Listngs 

Desiring 

|] Ste 

[] ereasng 

Weaths of Urit Supply (Tol Usngs/Ab Rate) 

Decining 

|] Se 

[] hereasng 

ie Teeciosure ses (RED S225) a facto In 0 projet? 

[Je 

[JW 

yes ndcae 

hs umber of REO Istngs and expan 

te bends in Fstngs and sales of 

foreclosed propertes. 

O/CO-OP PROJECTS

Page 10

Borrower 

Brandon S. & Taylor C. Cole 

Field. 21928 

Property Address 

2203 Melrose Ave 

oy 

Ann Arbor 

Couly 

Washtenaw 

Se 

MI 

ZpCode 

48104 

Lender/Client 

Lake Michigan Credit Union 

APPRAISAL AND REPORT IDENTIFICATION 

This Report 

is one of the following types: 

[5 Appraisal Report 

(A 

wiiten 

report 

prepared 

under 

Standards 

Rue 

p.p() 

. pursuant 

lo 

the Scope 

of Work, 

as disclosed elsewhero 

In 

this 

report) 

[7] Restietsd 

(A 

witen 

report 

prepared 

under 

Standards 

Rue 

 p(b) 

. 

pursuant 

to 

the Scope 

of Work, 

as dischosed 

elsewhere 

in 

this 

report, 

Appraisal Report 

resticted 

to 

the 

stated 

Intended 

use 

only 

by 

the 

specified 

client 

and 

any 

other named 

Intended user(s) 

Comments on Standards Rule 2-3 

certify that, to the best of my knowledge and belief: 

- The statements of fact contained in this report are true and correct. 

- The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions and are my personal, impartial, and unbiased professional 

analyses, opinions, and conclusions. 

- Unless otherwise indicated, | have no present or prospective interest in the property that is the subject of this report and no personal interest with respect to the parties involved. 

- Unless otherwise indicated, | have performed no services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year 

period immediately preceding acceptance of this assignment. 

- 

I have no bias with respect to the property that is the subject of this report or the parties involved with this assignment. 

- My engagement in this assignment was not contingent upon developing or reporting predetermined results. 

- My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the 

client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended se of this appraisal. 

- My analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice that 

were in effect at the time this report was prepared. 

- Unless otherwise indicated, | have made a personal inspection of the property that is the subject of this report. 

- Unless otherwise indicated, no one provided significant real property appraisal assistance to the person(s) signing this certification (if there are exceptions, the name of each 

individual providing significant real property appraisal assistance is stated elsewhere in this report). 

Reasonable Exposure Time 

(USPAP defines Exposure Time as the estimated length of time that the property interest being 

appraised would have been offered on the market prior to the hypothetical consummation of a sale at market value on the effective date of the appraisal) 

My Opinion of Reasonable Exposure Time for the subject property at the market value stated in this report is: 

5-10 Days 

This is based on the analyses of current market trends in the general area and takes into account the size, condition and price range of the 

subject property and surrounding area. It presupposes that the listed price would be at or near the appraised value. It also assumes 

aggressive professional marketing by reputable local real estate offices. 

Comments on Appraisal and Report Identification 

Note any USPAP-related issues requiring disclosure and any state mandated requirements: 

No employee, director, officer, or agent of the lender, or any other third party acting as a joint venture partner, independent contractor, 

appraisal management company, or partner on behalf of the lender has influenced or attempted to influence the development, reporting 

result, or review or this assignment through coercion, extortion, collusion, compensation, instruction, inducement, intimidation, bribery or 

in any other manner. 

The use of the appraisal is to support the lender decision to provide mortgage insurance on the real property that is the subject of the 

appraisal; therefore, intended users include the lender/client. | have not been contacted by anyone other than the intended user 

(lender/client as identified on the first page of the report), borrower, or designated contact to make an appointment to enter the property. 

The appraiser certifies and agrees that this appraisal was prepared in accordance with the requirements of Title XI of the Financial 

Institutions, Reform, Recovery, and Enforcement Act (FIRREA) of 1989, as amended (12 U.S.C. 3331 et seq.), and any applicable 

implementing regulations in effect at the time the appraiser signs the appraisal certification.

Page 11

Building Sketch 

Borrower 

Brandon S. & Taylor C. Cole 

Propey Address 

2203 Melrose Ave 

oy 

Ann Arbor 

Coy 

Washtenaw 

Sue 

MI 

Tplofe 

48104 

Lender/Client 

Lake Michigan Credit Union 

wy 

3 

Pach 

|x 

= 

210s 

€ 

aw 

H H 

x 

x 

i 

First Floor 

Te 

H 

Second Floor 

Tw 

1420.5 sf 

14925 

sf 

Gamage 

s 

Is 

4625F 

i 

hi. 

ET 

H 

EI 

a 

x 

¥ 

J 

2 

Er 

3 

A cr 

ra 

wo 

Sm. 

so 

5 Hl 

z 

A 

Basen! Area 

ddd 

14205 sf 

. 

To 

B 

ow 

Sketch by ApexShetch 

AREA CALCULATIONS SUMMARY 

Code 

Description 

Factor 

Net Size 

Net Totals 

GLAL 

First Floor 

1.00 

1420.50 

1420.50 

GLA 

Second Floor 

1.00 

1492.50 

1492.50 

BSMT 

Basement Area 

1.00 

1420.50 

1420.50 

GAR 

Garage 

1.00 

462.00 

462.00 

p/P 

Porch 

1.00 

240.00

Page 12

First Floor Sketch 

SCREENED PORCH 

VZV xs 

te 

—_— 

a 

Ta Hi 

me 

Se 

I 

PORCH 

iD 

oo 

ROOM 

= 

£57 

146 

rs iS 

FEC] 

KITCHEN 

[EOPETES

Page 13

Second Floor Sketch 

[Ea] 

= 

A 

Ue 

P 

BEDROOM 

BEDROOM 

WT x5" 

LA 

Jha 

159° x 116° 

BATH 

58" x 115" 

PRIMARY BEDROOM 

| 

147x251 

BEDROOM 

146" x 142°

Page 14

Subject Photo Page 

Brandon 8. & Taylor C. Cole 

Property Address 

2203 Melrose Ave 

oy 

Ann Arbor 

Coly 

Washtenaw 

Se 

pI 

lode 

48104 

Lender/Client 

Lake Michigan Credit Union 

Subject Front 

2203 Melrose Ave 

Sales Price 

1,100,000 

Gross Living Area 

2,913 

Total Rooms 

8 

Total Bedrooms 

4 

Total Bathrooms 

3.1 

Location 

N;Res; 

View 

NjRes; 

Site 

21390sf 

Quality 

Q3 

Age 

83 

PERRIN 

& 

. 

Subject Rear 

PES 

Lop 

. 

TR 

; 

by: 

r= 

=a 

eee 

Bn 

= 

= 

a 

A 

—— 

Subject Street

Page 15

Photograph Addendum 

Boro! 

Brandon S. & Taylor C. Cole 

Propety Addiess 

2203 Melrose Ave 

* 

Ann Arbor 

Cony 

Washtenaw 

Sts 

M1 

Lender/Clien 

Lake Michigan Credit Union 

IpCode 

48104 

Additional Front View 

Additional Front View 

Additional Front View 

Additional Front View

Page 16

Photograph Addendum 

Borrower 

Brandon S. & Taylor C. Cole 

Property Addiess 

2203 Melrose Ave 

ay 

Ann Arbor 

Cony 

Washtenaw 

Ste 

ppp 

ZpCofe 

48104 

Lender/Client 

Lake Michigan Credit Union 

: 

Front Yard 

Rear Yard 

Kitchen 

Kitchen

Page 17

Photograph Addendum 

Boro 

Brandon S. & Taylor C. Cole 

Propedy Addess 

2203 Melrose Ave 

oy 

Ann Arbor 

Coly 

Washtenaw 

Lender/Client 

Lake Michigan Credit Union 

Sete 

pI 

TpCode 

48104 

Foyer 

Living Room

Page 18

Photograph Addendum 

Borrow 

Brandon S. & Taylor C. Cole 

Property Address 

2203 Melrose Ave 

ay 

Ann Arbor 

Coy 

Washtenaw 

Ste 

m1 

Zplofe 

48104 

Lake Michigan Credit Union 

Bedroom 

Bedroom 

Bathroom

Page 19

Photograph Addendum 

Bormower 

Brandon S. & Taylor C. Cole 

Property Address 

2203 Melrose Ave 

Oy 

Ann Arbor 

Cowly 

Washtenaw 

Ste 

pi 

plod 

48104 

Lender/Client 

Lake Michigan Credit Union 

Basement 

Basement 

Comments: 

Ma 

HR 

SST 

: 

SY 

AME 

AN 

AI 

oF 

x

Page 20

Comparable Photo Page 

Borrower 

Brandon S. & Taylor C. Cole 

Property Address 

2203 Melrose Ave 

ay 

Ann Arbor 

Cory 

Washtenaw 

Se 

MI 

Ipods 

48104 

Lender/Client 

Lake Michigan Credit Union 

Comparable 

1 

519 Onondaga St 

Prox. to Subject 

0.63 miles NW 

Sale Price 

1,376,000 

Gross Living Area 

2,912 

Total Rooms 

9 

Total Bedrooms ~~ 

§ 

Total Bathrooms ~~ 3.0 

Location 

NiRes; 

View 

N;Res; 

Site 

9757 sf 

Quality 

Q3 

Age 

84 

Comparable 2 

2110 Tuomy Rd 

Prox toSublect 

0.14 miles W 

Sale Price 

997,000 

Gross Living Area 

2,718 

Total Rooms 

10 

Total Bedrooms 

5 

Total Bathrooms ~~ 3.1 

Location 

NjRes; 

View 

N;Res; 

Site 

26136 sf 

Quality 

Q3 

Age 

83 

Comparable 3 

1619 Granger Ave 

Prox. to Subject 

0.62 miles W 

Sale Price 

1,075,000 

Gross Living Area 

2,728 

Total Rooms 

10 

Total Bedrooms 

4 

Total Bathrooms ~~ 3.0

Page 21

Location Map 

Borrower 

Brandon S. & Taylor C. Cole 

Property Addiess 

2203 Melrose Ave 

LL] 

Ann Arbor 

Comly 

Washtenaw 

Ste 

MIL 

Zplole 

48104 

Lender/Client 

Lake Michigan Credit Union 

Re 

ERA 

Vg 

E23 

fuller 1d 

SR, 

| 

a center 

Unly 

of Michig 

ji Mo, if 

"compa RABLE | No.1. ) 

519 Onondaga St 

0.63 miles NW 

£ 

hve, 

i 

S University Ave. 

Iyangton #1 

n 

Bi wilds 

“ 

Oxford Houses 

rd 

? 

fl 

5 

. 

& 

% 

| 

& 

*, 

o 

£ 

% 

ay Net 

i 

EH 

NE 

Li 

o* 

4 

o 

& 

COMPARABLE No. 3 

i 

ia 5 Elementar 

1518 prea 

“, 

| 

nat 

kK 

pra 

al 

Gengaloch 

kd 5; 

g 

BURNS PARK i 

adi Ave 

r 

hs 

H 

Wig 

Granget Ave 

id Ann Arbor Hills Chil 

LOWER 

= 

Development Cente 

INS PARK 

= 

H 

: 

A 

4 

1 

Q 

5 

done gH A 

HE 

COMPARABLE No. 

sy 

3 

H 

2110 Tuomy Rd 

oe 

Po, 

Heory 

nD shdlont RO 

: 

0.14 miles W 

. 

s 

£ Stadium Blvd St 

TTaNCIE 

OT ASST: 

pedtord® 

El 

i 

Fo 

= 

Catholic Church 

. 

E 

Kerdwedn® 

4, 

[I] 

* toe gl 

cused 

iets 

0 

& RI Oly 

~ 

tH 

Ee 

= 

hd 

so veh be 

52 

peor 

to 

a 

d 

i 

1 

Weshtengy a

Page 22

Community Map 

re 

TS 

ed 

a la mode, 

inc. 

PN HOHE 

Ee 

ee 1 

| 

wt 

: 

i 

at 

| 

|! 

} 

- 

§ 3 

o 

a 

a 

Ann Arbor 

z 

Charter Twp 

§ 

E 

& 

3 

BARTON HILLS 

% 

2 

> \ 

8 

= 

HG 

re 

[ 

\ 

WINES 

| 

| 

/ 

> 5 

3 

| 

STON. 

| 

: 

; 

Ln 

Shine high School 

€ 

4 

Ne 

woe 

2 

2 

Po 

Ma 

=! 

Boti 

& 

- 

Gar 

3 

ARDEN HOMES 

® 

4 

|] 

ABBOT 

i, 

uRREd 

\ 

: 

i 

TA, WATER HILL 

| 

> 

aE 

ARBORVIEW 

- 

y Qu 

ae vay 

KING 

NEIGHBORHOOD 

KERRYTOWN 

i 

| 

Whron 

si 

— 

ey, 

) 

| 

Wet Ann Arbor 

© 

SUBJECT 

N 

£ 

in 

3 

2 

12203 Melrose Ave. 

fo 

: 

|. 

E 

2203 Melrose Ave 

~ 

2 

Ih 

| 

) 

EBERWHITE 

: 

H 

bp ak 

Q- 

z 

1] 

ol 

9 

> 

[ 

} 

\ 

Til 

‘ 

| 

. 

ks 

y 

! 

® 

wi 

Michigan Stadium 

a 

ol 

42 

[ 

Wore 

BURNS PARK 

%; 

Washtenaw 

€ 

| 

¥ 

a 

~] 

Sy 

i 

s 

ity College 

prt 

unty 

| 

; 

5 

i 

£ Stadt 

bg, 

Farm Park 

a 

| 

- 

fork 

Re 

Ann Arbor lee Cube 

g 

4 

: 

” 

g 

He 

El 

4: - 

BRYANT 

| 

| 

JRELLEN 

{ 

g 

z 

i 

PATTENGILL EAST 

= 

: 

= 

Engahone Ph 

I 

i 

i 

wg 

3 

= 

E 

§ 

Ie 

Ez 

i"

Page 23

Aerial Map 

a la mode, 

in 

. 

i 

SUBJE! 

2203 Melrose Ave 

v

Page 24

License Page 

0684966 

GRETCHEN UNTTAER 

coverker 

STATE 

OF MICHIGAN 

DEPARTMENT 

OF LICENSING 

AND REGULATORY AFFAIRS 

BUREAU OF PROFESSIONAL LICENSING 

CERTIFIED RESIDENTIAL REAL ESTATE APPRAISER LICENSE 

DEAN 

WEST 

DRYER 

LICENSE HO. 

EXPIRATION PATE 

07/31/2025 

23194040700

Page 25

E&O Insurance 

IL == 

WZ Aspen 

LIA Administrators & Insurance Services 

APPRAISAL, VALUATION AND PROPERTY SERVICES 

PROFESSIONAL LIABILITY INSURANCE POLICY 

DECLARATIONS 

Aspen American Insurance Company 

(Referred to below 

as the "Company" 

499 Washington Boulevard, 8th Floor 

Jesey 

Ci 

07310 

510 

Die Issued 

Policy 

Number 

Previons Policy Number 

THIS IS A CLAIMS MADE AND REPORTED POLICY. COVERAGE IS LIMITED TO LIABILITY FOR ONLY THOSE 

CLAIMS THAT ARE 

FIRST MADE AGAINST THE INSURED DURING THE 

POLICY PERIOD AND THEN REPORTED 

TO 

THE 

COMPANY 

IN 

WRITING 

NO 

LATER THAN 

SIXTY 

(60) 

DAYS 

AFTER 

EXPIRATION 

OR TERMINATION 

OF 

THIS 

POLICY, 

OR 

DURING 

THE 

EXTENDED 

REPORTING 

PERIOD, 

IF 

APPLICABLE, 

FOR 

A 

WRONGFUL 

ACT 

COMMITTED 

ON 

OR 

AFTER 

THE 

RETROACTIVE 

DATE 

AND 

BEFORE 

THE 

END 

OF 

THE 

POLICY 

PERIOD. 

PLEASE READ THE POLICY CAREFULLY. 

1. 

customer: 

[HN 

Named Insured: 

HURON VALLEY APPRAISAL, INC. 

Dean W. Dryer 

1225 South Maple #308 

Ann Arbor, MI 48103 

2; 

Policy Period: From: 

12/20/2023 

To: 

12/20/2024 

12:01 AM. Standard Time at the address stated in | above. 

3. 

Deductible: 

~~ $1000 

Each Claim 

4. 

Retroactive Date: 

12/20/1999 

5. 

Inception Date: 

12/20/2015 

6. 

Limits 

of Liability: 

A. 

$500,000 

Each Clim 

B. 

$1,000,000 

Aggregate 

Subpoena Responset 

$5,000 Supplemental Payment Coverage 

Pre-Claim Assistance: 

$5,000 Supplemental Payment Coverage 

Disciplinary Proceeding: 

$7,500 Supplemental Payment Coverage 

Loss of Earnings: 

~~ $300 per day Supplemental Payment Coverage 

7. 

Covered Professional Services (as defined in the Policy and/or by Endorsement): 

Real Estate Appraisal and Valuation: 

Yes 

No 

[] 

Residential Property: 

Yes 

No 

[| 

Commercial Property: 

Yes 

[| No

Page 26

Feo. 

UNIFORM APPRAISAL DATASET (UAD) DEFINITIONS ADDENDUM 

(Source: Fanrée Mas UAD Appendix D: UAD Fleid-Specic Standardization Requirements) 

Condition Ratings and Definitions 

ci 

Tho improvements have been recently constricted arid have not bear previously occupled. The entire structure and all components are new 

and the dweling features no physical depreciation. 

Note: Nuvdy constructed improvements that feature recycled of previously used materials and‘or components can be considered new dwellings 

provided that the dweding is placed on a 100 percsnt new foundation and the recycled malerials and the recycled components have been 

sehabllitaled/remantriactured Into Bke-new condition. improvements that have not been previously occupled are not considered “new” if they 

‘ave any significant physical depreciation {that is, newly constructed dwellings that have been vacant for an extended period of ime without 

adequate mairenance of upkeep}. 

©2 

The improvements feature no deferred malntenance, lite or no physical depreciation, and require no repairs, Virtually afl building components 

are new or have been recently repaired, sefinished, of rehabilitated. Al outdated components and firéshes have been updated and/or replaced 

with components that mest current standards. Dwellings In this category are efiher almost new or have been recently completely renovated and 

are similar in condition to new construction. 

Mota: The improvements represent a felatively new property that is well maintained with no deferred maintenance and fittie of no physical 

depreciation, of an older property that has been recently completely renovated, 

c3 

‘The Improvements ars well mainiained and featurs limited physical depreciation dua to normal wear and tear. Some components, but not every. 

major buliding component, may be updated or recently rehablitaled. The structure has been well maintained. 

Hote; The Improvement Is In its first-cycle of replacing short-lived building components (appliances, floor coverings, HVAG, ste.) and is 

Deing well malatained. Its estimated effective age Is less than its actual age. it alsa may zefloct a property In which the majority of 

short-Eved bulking companents have been tepiaced but not to the level of a camplets renovation. 

c4 

The Improvements feature some minor deferred maintenance and physical deterioration due to Tiofmal wear and tear. Tie dweling has been 

‘adequately maintained and requices only minimal repairs to biking components/mechanical systems and cosmetic tepals. All major building 

hava been 

and are functionally 

Note: The estimated sifective aga may ba close to of equal to ts actual ago. It ceflects a property in which some of the shart-fived bulding 

components have bear replaced, and some short-fived bulging components are at of near the end of thelr physical His expectancy; however, 

they sbi tanction adequately. Most minor repairs hive boen addressed on an ongoing basis resulting In an adequately maintained property. 

C5 

The Improvements feature obvious deferred maintenance and are in need of some significant repalrs. Some building components need repairs, 

rehabilitation, or updating. The functional ublity and overall livability ts somewhat diminished dus to condition, but the dwelling remains 

useable and functional as a residence. 

Note: Soma significant repairs are needed to the knprovements dus to the tack of adequale maintenance, It reflects a property in which many 

of its short-ived building components are al the end of or have 

their physical ile 

y but remain 

c6 

Tha improvements have substantial damage or deferred maintenance with deficknicles or defects that are severe enough to atfect the safety, 

soundness, or structural integrity of the improvements. The Improvernents are in need of substantial repalss and rehabilitation, Including many 

or most major components. 

Note: Substantial repairs ars heeded to the Improvements die to the tack of adequate maintenance of property damage. it reflects a property 

with conditions severs enough to affect the safely, soundness, of structural integrity of the improvements. 

21928

Page 27

UNIFORM APPRAISAL DATASET (UAD) DEFINITIONS ADDENDUM 

(Source: Fannie Mao UAD Appendix D: UAD Fleld-Spectfic Standardization Requirements) 

Quality Ratings and Definitions (continued) 

a3 

Dwebings with this quality tating ase residences of higher quality built from 

or readily available 

plans In aboy 

d 

residential ract developments or on an individual property owner's site. The design includes significant exterior omamentation and Interiors. 

that ase well finished. The workmanship exceeds ac 

standards and many 

and finishes thre 

ut the 

have been 

upgraded from “stock” standards. 

a4 

Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard buliding plans 

are utilized and the design includes adequate fenesteation and some exterior omar 

and Interior 

. Materials, wor 

finish, and equipment ars of stock or bullder grade and may feature soma upgrades. 

as 

Dwellings with this quality rating feature economy of construction and basic functionality as main considerations, Such dwellings feature a 

plain design using readily available or basic floor plans featuring minima fenestration and basic finishes with minimal exterior omamentation 

and imfled interior delall. These dwellings meet minimum building codes and are constructed with inexpensive, stock materials 

‘with limited refinements and upgrades. 

as 

Dwellings with this quality rating are of basic quality arid lower Cost; some may not be suitable for year-found occupancy. Stich dwellings 

ars offen bult with simple plans ar without plans, often utilzing the lowest quality biiiing materlats. Stich dwalings are often built of 

expanded by persons wha are professionally tnskilled or possess only minima) consiueton skis. Electrical, plumbing, and other mechanical 

systems and equipment may be minimal of con- existent. Oldor dwellings may feature one of more substandard of non-conforming additions 

10 the original structure 

Definitions of Not Updated, Updated, and Remodeled 

Not Updated 

Litt or no updating or modemization. This description includes, buts not Emited to, new homes. 

Residential properties of fifteen years of age or ss often reflect an original condition with no updating, if no major 

companents have been replaced or updated. Thosa aver fifteen years of age ara also considered not updated f the 

appliances, fidures, and finishes ara predominantly dated, An area that ls ‘Not Updated" may sili be well maintained 

and fully functional, and this rating does not 

imply 

deferred 

maintenance or 

deterioration. 

Updated 

The area of the home has been modified to meet current market expactations. Thess modifications 

are limited in terms of both scope and cost. 

An updated area of the home should have an improved look and feet, of functional utility. Changes that constiute 

updates include relurbishment and/or replacing companents fo mest existing market expectations. Updates do not 

include significant alterations to the existing structure. 

Remodoled 

Significant finfsh and/or structural changes have been made that increase utiity and appeal through 

complate raplacement and/or expansion, 

A 

area reflects 

that Include muttiple 

. Thess. 

may laclude 

some or all of the follwing: replacement of a major component {cabinel(s), bathtub, or bathroom tile), relocation 

of plumbing/gas fixtures/appliances, significant structural alterations {relocating walls, and/or the addition of 

square footage). This would Include a complete gutting and rebuild.

Page 28

UNIFORM APPRAISAL DATASET (UAD) DEFINITIONS ADDENDUM 

(Source: Fannie Mao UAD Appendix D: UAD Field-Specific Standardization Requirements) 

Abbreviations Used in Data Standardization Text 

ac 

\CIBs 

Area, Site 

Adri 

Adjacent to Park 

Location 

AdjPwr 

Adjacent to Power Lines 

Locations 

A 

Adverse 

Location & View 

Armlth 

Arms Length Sale 

Sale or Financing Concessions 

ba 

Batiwoom(s) 

Basement & Finished Rooms Below Grade 

br 

Bedroom 

Basement & Finished Rooms Below Grade 

B 

Beneficlal 

Location & View 

Cash 

Cash 

Sale or Financing Concesslons 

ClySky 

City View Skyline View 

View 

Cyst 

City Street View 

View 

Gomm 

Commercial influence 

Location 

© 

Conlracted Date 

Date of Sale/fime 

Conv 

Conventional 

Sale of Financing Concessions 

Crs 

Cour Ordered Sale 

Sale of Financing Concesslons. 

DOM 

Days On Markel 

Data Sources 

8 

Expiration Date 

Dato of Sale/Time 

Estate 

Estate Sale 

Sale or Financing Concessions 

FHA 

Federal Houslng Authority 

Sale or Financing Concessions. 

GliCse 

Golf Course 

Location 

Gltvw 

Golf Course View 

View 

Ind 

Industrial 

Location & View 

in 

Interior Only Stairs 

Basement & Finished Rooms Below Grade 

Lndfl 

Landfill 

Location 

LidSght 

Limited Sight 

View 

Listing 

Listing 

Sale of Financing Concessions 

Min 

Mountaln View 

View 

N 

Neutral 

Location & View 

HonAmm 

Non-Ams Length Sale 

Sale or Financing Concessions 

BsyRd 

Busy Road 

Location 

° 

Other 

Basement & Finished Rooms Below Grade 

Pek 

Park View 

View 

Pstrl 

Pastoral View 

View 

Pwiln 

Power Lines 

View 

PubTm 

Public Transportation 

Location 

h 

Il 

Recreational {Rec} Room 

Basement & Finished Rooms Below Grade 

felo 

Relocation Sale 

‘Sale 

of Financing Concessions 

REO 

REQ Sale 

‘Sale or Financing Concessions 

Res 

Residantal 

Location & View 

RH 

USDA - Rural Housing 

Sala or Financing Concesstons. 

$ 

Seltlement Dats 

Data of Sale/Time 

Short 

Short Sale 

Sale or Financing Concessions 

sf 

Square Fest 

Asea, Site, Basement 

Sqm 

‘Square Maters 

“Aiea, Site 

Unk 

Unknown 

Dats of Sale/Tima 

VA 

Veterans Administration 

Sale or Financing Concessions 

w 

Withdrawn Date 

Data of Sale/Time 

WO 

Walk Out Basernent 

Basemen & Finished Rooms Below Grade 

wu 

Walk Up Basement 

Basemen & Finished Rooms Below Grade 

WurFr 

Water Frontage 

Location 

wir 

Water View 

View 

Woods 

Woods View 

View 

Other Appraiser-Defined Abbreviations

Page 29

STATE OF MICHIGAN 

IN THE TAX TRIBUNAL FOR THE STATE OF MICHIGAN 

‘BRANDON & TAYLOR COLE, 

Petitioner, 

Vs. 

MTT Docket No: 25003147 

CITY OF ANN ARBOR, 

Respondent. 

William C. Babut (P41099) 

Attorney for Petitioners 

700 Towner Street 

Ypsilanti, Michigan 48198 

PROOF OF SERVICE 

I, William C. Babut swear under penalty of perjury that on September 30, 2026, I served 

a copy of an appraisal dated May 1, 2024, by mail and email upon Heather Hyatt, Ann Arbor 

City Assessor, whose physical address is located at P.O. Box 8647, Ann Arbor, MI 48107; and 

whose email address is hhyatt@a2gov.org. 

/s/ William C. Babut IP) 

) 

lod 

Dated: September 30, 2026 

NN (= 

WILLIAM C. BABUT

Page 30

Pati 

TERE Ge 

AA 

A 

RUT 

-— 

- 

3 

- 

3 

= 

om 

m7 

UNIT

ok 

Fit 

=¥BLY 

"5 

Michie an Tay 

P.0. 

boy 302

Lansing 

, Mm 

Received 

OCT 06 

2026 

LARA

PDF reading copy

← View full record