Full record / Residential Land Study 2025.pdf

Residential Land Study 2025.pdf

Daniel R Schwartz, Petitioner V Township Of California, Respondent · 25-003332-TT

← View full record

Text extracted from the reviewed PDF, organized by page. OCR and reading order may contain errors; confirm details in the PDF below.

Page 1

California Township

Residential Land Sales for 2025

Residential Sales only

Prepared February 12, 2025

Sales April 1, 2022 thru March 31, 2024:

No vacant Residential Sales

Parcel Number

Street Address

Sale Date

Sale Price

Instr.

Terms of Sale

Adj. Sale $

Asd. when Sold

Asd/Adj. Sale

Cur. Appraisal

Land Residual

Est. Land Value

Effec. Front

Depth

Net Acres

Total Acres

Dollars/FF

Dollars/Acre

Dollars/SqFt

Actual Front

ECF Area Liber/Page

Other Parcels in Sale

Land Table

Inspected Date

Class

Rate Group 1

160-010-400-010-00

868 PHILLIP RD

10/17/23

$190,000 WD

03-ARM'S LENGTH

$190,000

$49,203

25.90

$131,393

$74,807

$16,200

206.0

210.0

1.00

1.00

$363

$74,807

$1.72

206.00

4020 2023-05902

4020 RESIDENTIAL 

12/29/2023 401

160-011-100-005-00

841 PHILLIP RD

09/18/23

$363,650 WD

03-ARM'S LENGTH

$363,450

$158,902

43.72

$363,014

$22,182

$21,746

505.0

223.0

2.59

2.59

$44

$8,581

$0.20

505.00

4020 2023-05136

4020 RESIDENTIAL 

12/28/2023 401

160-014-100-005-03

935 PHILLIP RD

06/22/22

$380,000 WD

19-MULTI PARCEL ARM'S LE

$380,000

$114,009

30.00

$274,353

$210,947

$105,300

1,053.9

1670.0

20.20

20.20

$200

$10,443

$0.24

1,053.89

4020 2022-04582 160-014-100-005-02

4020 RESIDENTIAL 

8/30/2022 401

160-024-200-005-02

1001 KELLEY RD

08/12/22

$400,000 WD

19-MULTI PARCEL ARM'S LE

$395,000

$134,257

33.99

$313,712

$141,083

$59,795

580.0

1368.2

10.00

10.00

$243

$14,108

$0.32

330.00

4020 2022-05838 160-024-200-005-03

4020 RESIDENTIAL 

1/10/2013 401

160-024-200-035-00

1090 KELLEY RD

11/27/23

$182,500 WD

03-ARM'S LENGTH

$182,500

$62,671

34.34

$175,972

$101,628

$95,100

1,320.0

587.4

18.51

18.51

$77

$5,490

$0.13

1,320.00

4020 2023-06533

4020 RESIDENTIAL 

11/22/2019 401

Totals:

$1,516,150

$1,510,950

$519,042

$1,258,444

$550,647

$298,141

3,664.9

52.30

Sale Ratio =>

34.35

Average

Average

Average

Std. Dev. =>

6.62

per FF=>

$150

per Acre=>

$10,530

per SqFt=>

0.24

Land

First

Remaining

Net Acres

Dollars/Acre

Residual

Acre

Land Value

Remain Ac

Remain $/Ac

1.00

$74,807

$74,807

$20,000

$54,807

0.00

#DIV/0!

2.59

$8,581

$22,182

$20,000

$2,182

1.59

$1,377

20.20

$10,443

$210,947

$20,000

$190,947

19.20

$9,945

10.00

$14,108

$141,083

$20,000

$121,083

9.00

$13,454

18.51

$5,490

$101,628

$20,000

$81,628

17.51

$4,662

Totals:

52.30

$113,430

$550,647

Simple Avg: H28/5

$22,686

Weighted Avg: I29/G29

$10,530

H29/G29:

$2,169

For Rural Residential Parcels:

Building Site: 

$20,000

Based on table above for Residential Sales

Rural Residential: 

$4,500

Based on 18.51 ac sale above and same rate as non-tillable

ROW

Tillable: 

$6,500

Based on Ag sales

Non-tillable: 

$4,500

Based on Ag sales

Woods: 

$5,000

Per Recreational Sales

PDF reading copy

← View full record